Filings
Three of the last ten came late. The 2009 accounts came latest: 23 days after the end of the period.
Three of the last ten came late. The 2009 accounts came latest: 23 days after the end of the period.
Absorbed by FISCOGED in April 2019. The last annual accounts are for financial year 2018. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €450,000. Estimated: probably between €300,000 and €700,000.
Staff costs divided by the average number of full-time equivalents.
In 2018, 2 people joined and 1 left. Training hours in 2018: 40.
| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
309,583 | 462,192 | 461,493 | 441,570 | 449,272 | 415,024 | 322,103 | 256,756 | 209,118 | 175,935 | 156,776 | 144,733 | 142,123 | |
20 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
21/28 |
48,687 | 63,142 | 81,555 | 94,395 | 111,553 | 116,288 | 53,416 | 72,863 | 57,680 | 66,951 | 79,918 | 55,316 | 67,957 | |
21 |
36,000 | 45,000 | 54,000 | 63,000 | 72,000 | 81,000 | 5,000 | 10,000 | 15,000 | 20,000 | 25,000 | 30,000 | 35,000 | |
22/27 |
12,587 | 18,042 | 27,455 | 31,295 | 39,453 | 35,188 | 48,316 | 62,763 | 42,580 | 46,851 | 54,818 | 24,716 | 32,357 | |
22 |
12,292 | 15,476 | 22,088 | 28,699 | 35,310 | 18,638 | 22,507 | 26,784 | 30,516 | 31,136 | 31,041 | 236 | 275 | |
23 |
0 | 0 | 0 | 153 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
24 |
295 | 2,566 | 5,367 | 2,443 | 3,837 | 16,550 | 25,809 | 35,979 | 12,064 | 15,714 | 23,777 | 24,480 | 32,082 | |
28 |
100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 600 | 600 | |
29/58 |
260,896 | 399,049 | 379,938 | 347,175 | 337,719 | 298,736 | 268,687 | 183,893 | 151,438 | 108,984 | 76,858 | 89,417 | 74,166 | |
40/41 |
80,907 | 208,252 | 240,639 | 182,335 | 180,641 | 154,043 | 169,709 | 137,705 | 132,428 | 90,908 | 66,178 | 48,659 | 44,277 | |
40 |
78,629 | 61,753 | 76,496 | 68,975 | 55,780 | 62,563 | 82,443 | 63,743 | 72,063 | 53,495 | 46,759 | 47,822 | 43,643 | |
41 |
2,278 | 146,499 | 164,143 | 113,360 | 124,861 | 91,480 | 87,266 | 73,962 | 60,366 | 37,413 | 19,419 | 838 | 634 | |
50/53 |
137,193 | 170,116 | 75,067 | 119,972 | 96,290 | 81,468 | 55,545 | 5,345 | 5,286 | 62 | 62 | 32,062 | 8,387 | |
54/58 |
32,362 | 16,152 | 59,447 | 41,859 | 55,376 | 62,331 | 40,846 | 39,083 | 13,281 | 17,110 | 10,002 | 7,367 | 17,499 | |
490/1 |
10,434 | 4,529 | 4,784 | 3,008 | 5,412 | 894 | 2,588 | 1,761 | 443 | 904 | 616 | 1,328 | 4,002 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
309,583 | 462,192 | 461,493 | 441,570 | 449,272 | 415,024 | 322,103 | 256,756 | 209,118 | 175,935 | 156,776 | 144,733 | 142,123 | |
10/15 |
207,305 | 191,963 | 337,045 | 315,808 | 280,017 | 265,074 | 261,682 | 210,272 | 175,833 | 132,109 | 101,201 | 82,932 | 51,520 | |
10/11 |
6,200 | 6,200 | 188,000 | 188,000 | 188,000 | 188,000 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 200,400 | 200,400 | 200,400 | 200,400 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
84,769 | 84,769 | 48,769 | 28,769 | 16,769 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
133 |
82,909 | 82,909 | 46,909 | 26,909 | 14,909 | - | - | - | - | - | - | - | - | |
14 |
116,336 | 100,993 | 100,276 | 99,039 | 75,247 | 75,214 | 253,622 | 202,212 | 167,773 | 124,049 | 93,141 | 74,872 | 43,460 | |
17/49 |
102,278 | 270,229 | 124,448 | 125,762 | 169,255 | 149,950 | 60,421 | 46,484 | 33,285 | 43,826 | 55,576 | 61,801 | 90,603 | |
17 |
39,208 | 48,309 | 57,145 | 65,726 | 74,057 | 83,776 | 8,153 | 14,675 | - | 0 | 1,922 | 13,214 | 29,663 | |
170/4 |
39,208 | 48,309 | 57,145 | 65,726 | 74,057 | 83,776 | 8,153 | 14,675 | - | 0 | 1,922 | 13,214 | 29,663 | |
42/48 |
63,070 | 221,920 | 67,263 | 59,645 | 94,812 | 66,174 | 51,705 | 31,806 | 33,285 | 43,826 | 53,654 | 48,587 | 60,940 | |
42 |
8,234 | 13,311 | 13,143 | 15,345 | 14,283 | 14,377 | 6,522 | 6,522 | 0 | 2,402 | 11,292 | 16,449 | 16,270 | |
44 |
21,102 | 31,187 | 21,530 | 17,132 | 34,217 | 33,690 | 20,445 | 13,843 | 19,233 | 22,012 | 16,858 | 20,561 | 14,160 | |
440/4 |
21,102 | 31,187 | 21,530 | 17,132 | 34,217 | 33,690 | 20,445 | 13,843 | 19,233 | 22,012 | 16,858 | 20,561 | 14,160 | |
46 |
- | 1,500 | 3,000 | 3,440 | 14,802 | - | 1,039 | 339 | - | 1,946 | 1,694 | 2,121 | 2,648 | |
45 |
33,244 | 24,732 | 28,805 | 23,728 | 31,377 | 17,205 | 22,395 | 10,736 | 13,128 | 14,655 | 16,475 | 9,305 | 27,862 | |
450/3 |
20,991 | 14,233 | 19,146 | 14,061 | 20,657 | 10,997 | 16,588 | 1,995 | 4,976 | 7,099 | 8,581 | 3,133 | 21,917 | |
454/9 |
12,253 | 10,499 | 9,658 | 9,666 | 10,720 | 6,208 | 5,807 | 8,740 | 8,152 | 7,556 | 7,893 | 6,172 | 5,945 | |
47/48 |
491 | 151,191 | 785 | 0 | 133 | 902 | 1,304 | 366 | 924 | 2,811 | 7,336 | 150 | 0 | |
492/3 |
- | 0 | 40 | 391 | 387 | 0 | 563 | 3 | - | 0 | - | 0 | 0 | |
| Income statement | ||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | 216,047 | |
76A |
- | - | - | - | - | - | - | - | 59 | - | - | - | - | |
9900 |
180,688 | 202,398 | 158,502 | 189,627 | 147,763 | 130,892 | 176,595 | 172,696 | 157,034 | 129,601 | 99,325 | 109,979 | 78,017 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | 138,031 | |
62 |
126,261 | 106,269 | 99,092 | 99,489 | 96,267 | 50,383 | 52,846 | 90,806 | 72,328 | 64,109 | 53,961 | 49,275 | 43,592 | |
630 |
14,455 | 18,413 | 19,317 | 17,158 | 17,632 | 27,582 | 20,867 | 20,393 | 19,263 | 16,925 | 17,601 | 13,016 | 16,230 | |
631/4 |
7,098 | 11,052 | 1,420 | 12,884 | 1,035 | 16,846 | 27,094 | 8,072 | 448 | 650 | 600 | - | 1,863 | |
640/8 |
811 | 1,083 | 887 | 1,189 | 5,176 | 1,350 | 1,269 | 2,204 | 1,047 | 1,400 | 816 | 856 | 1,692 | |
66A |
7,862 | 436 | 343 | 529 | 815 | 655 | 426 | 282 | - | 100 | 311 | 50 | - | |
9901 |
24,200 | 65,145 | 37,443 | 58,907 | 27,654 | 34,730 | 74,518 | 51,221 | 63,948 | 46,517 | 26,347 | 46,832 | 14,639 | |
75/76B |
143 | 97 | 140 | 236 | 764 | 1,148 | 301 | 89 | 409 | 18 | 19 | 346 | 265 | |
75 |
143 | 97 | 140 | 236 | 764 | 1,148 | 301 | 89 | 409 | 18 | 19 | 346 | 265 | |
65/66B |
3,118 | 3,612 | 3,569 | 4,811 | 3,741 | 1,390 | 1,420 | 1,454 | 540 | 739 | 1,427 | 1,940 | 2,370 | |
65 |
3,118 | 3,612 | 3,569 | 4,811 | 3,741 | 1,390 | 1,420 | 1,454 | 540 | 739 | 1,427 | 1,940 | 2,370 | |
9903 |
21,226 | 61,630 | 34,015 | 53,804 | 23,861 | 33,833 | 72,973 | 49,574 | 63,875 | 45,696 | 24,628 | 45,189 | 12,533 | |
67/77 |
5,883 | 24,913 | 12,777 | 18,012 | 8,919 | 10,242 | 21,562 | 14,336 | 20,151 | 14,788 | 6,359 | 13,776 | 4,246 | |
9904 |
15,343 | 36,718 | 21,237 | 35,791 | 14,942 | 23,592 | 51,411 | 35,238 | 43,724 | 30,908 | 18,268 | 31,413 | 8,288 | |
9905 |
15,343 | 36,718 | 21,237 | 35,791 | 14,942 | 23,592 | 51,411 | 35,238 | 43,724 | 30,908 | 18,268 | 31,413 | 8,288 | |
| Appropriation of the result | ||||||||||||||
9906 |
116,336 | 136,993 | 120,276 | 111,039 | 90,157 | 277,214 | 253,622 | 203,012 | 167,773 | 124,049 | 93,141 | 74,872 | 43,468 | |
691/2 |
- | 36,000 | 20,000 | 12,000 | 14,909 | - | - | - | 0 | - | - | - | 8 | |
6920 |
- | - | - | - | - | - | - | - | 0 | - | - | - | 8 | |
6921 |
- | 36,000 | 20,000 | 12,000 | 14,909 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | 202,000 | - | 800 | - | - | - | - | - | |
694 |
- | - | - | - | - | 202,000 | - | 800 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
3.7 | 3.1 | 2.9 | 2.9 | 2.8 | 1.3 | 1.7 | 3 | 2.4 | 1.8 | 1.6 | 1.5 | 1.5 | |
Hours worked1013 |
6,105 | 5,352 | 4,989 | 5,063 | 4,828 | 2,315 | 2,613 | 4,580 | 4,065 | 2,934 | 2,774 | 2,622 | 2,608 | |
| Document | ||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 21-05-2019.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | micro format | 21-05-2019 | 2019-13500504 | |
| 31-12-2017 | micro format | 20-07-2018 | 2018-34900338 | |
| 31-12-2016 | micro format | 22-08-2017 | 2017-45000482 | |
| 31-12-2015 | full format | 19-07-2016 | 2016-32400535 | |
| 31-12-2014 | full format | 19-06-2015 | 2015-18500115 | |
| 31-12-2013 | full format | 21-08-2014 | 2014-43800441 | |
| 31-12-2012 | full format | 17-06-2013 | 2013-17700063 | |
| 31-12-2011 | full format | 01-06-2012 | 2012-13300300 | |
| 31-12-2010 | full format | 20-07-2011 | 2011-30500296 | |
| 31-12-2009 | full format | 23-08-2010 | 2010-42600541 | |
| 31-12-2008 | full format | 28-08-2009 | 2009-65100250 | |
| 31-12-2007 | full format | 10-07-2008 | 2008-38100060 | |
| 31-12-2006 | full format | 06-07-2007 | 2007-36300018 | |
| 31-12-2005 | full format | 17-07-2006 | 2006-46803771 | |
| 31-12-2004 | full format | 17-06-2005 | 2005-28000739 |
| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38,655 | 83,558 | 56,760 | 76,065 | 45,285 | 62,312 | 95,386 | 71,615 | 83,211 | 63,442 | 43,948 | 59,848 | 30,869 | ||
| 29,798 | 55,130 | 40,555 | 52,949 | 32,574 | 51,173 | 72,278 | 55,632 | 62,987 | 47,834 | 35,869 | 44,429 | 24,518 | ||
| 0 | 0 | 6,478 | 0 | 26,344 | 90,454 | 1,421 | 35,577 | 9,992 | 3,958 | 42,703 | 375 | 32,092 | ||
| 16,210 | -43,295 | 17,588 | -13,517 | -6,955 | 21,485 | 1,763 | 25,802 | -3,829 | 7,108 | 2,634 | -10,132 | - | ||
| 197,826 | 177,129 | 312,675 | 287,530 | 242,908 | 232,562 | 216,982 | 152,087 | 118,154 | 65,158 | 23,205 | 40,830 | 13,226 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 6.8% | ||
| 67.0% | 41.5% | 73.0% | 71.5% | 62.3% | 63.9% | 81.2% | 81.9% | 84.1% | 75.1% | 64.6% | 57.3% | 36.3% | ||
| 4.14 | 1.80 | 5.65 | 5.82 | 3.56 | 4.51 | 5.20 | 5.78 | 4.55 | 2.49 | 1.43 | 1.84 | 1.22 | ||
| 0.49 | 1.41 | 0.37 | 0.40 | 0.60 | 0.57 | 0.23 | 0.22 | 0.19 | 0.33 | 0.55 | 0.75 | 1.76 | ||
| 7.4% | 19.1% | 6.3% | 11.3% | 5.3% | 8.9% | 19.6% | 16.8% | 24.9% | 23.4% | 18.1% | 37.9% | 16.1% | ||
| 5.0% | 7.9% | 4.6% | 8.1% | 3.3% | 5.7% | 16.0% | 13.7% | 20.9% | 17.6% | 11.7% | 21.7% | 5.8% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 74 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 37 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2018 is 63% lower than in 2017 and the lowest since 2006.
Debt's share of the balance-sheet total falls from 58.5% to 33.0%. Equity is higher and debt is lower.
The network starts from the shareholders of LD COMPTAFISC. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 17-05-2019 (in French)
LD COMPTAFISC is no longer in the KBO register. FISCOGED took it over in a merger by absorption, published in the Belgian Official Gazette on 26 July 2019.
If something looks wrong or is missing, please tell us.