LD COMPTAFISC
Annual accounts 2018
micro format, filed on 21-05-2019, 71 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €450,000. Estimated: probably between €300,000 and €700,000.
Money flows
no detail for 2018Balance sheet
balance sheet total €309,583 on 31-12-2018in euro
in euro
Staff
€34,125
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2018, 2 people joined and 1 left. Training hours in 2018: 40.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
309,583 | 462,192 | 461,493 | 441,570 | 449,272 | 415,024 | 322,103 | 256,756 | 209,118 | 175,935 | 156,776 | 144,733 | 142,123 | |
20 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
21/28 |
48,687 | 63,142 | 81,555 | 94,395 | 111,553 | 116,288 | 53,416 | 72,863 | 57,680 | 66,951 | 79,918 | 55,316 | 67,957 | |
21 |
36,000 | 45,000 | 54,000 | 63,000 | 72,000 | 81,000 | 5,000 | 10,000 | 15,000 | 20,000 | 25,000 | 30,000 | 35,000 | |
22/27 |
12,587 | 18,042 | 27,455 | 31,295 | 39,453 | 35,188 | 48,316 | 62,763 | 42,580 | 46,851 | 54,818 | 24,716 | 32,357 | |
22 |
12,292 | 15,476 | 22,088 | 28,699 | 35,310 | 18,638 | 22,507 | 26,784 | 30,516 | 31,136 | 31,041 | 236 | 275 | |
23 |
0 | 0 | 0 | 153 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
24 |
295 | 2,566 | 5,367 | 2,443 | 3,837 | 16,550 | 25,809 | 35,979 | 12,064 | 15,714 | 23,777 | 24,480 | 32,082 | |
28 |
100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 600 | 600 | |
29/58 |
260,896 | 399,049 | 379,938 | 347,175 | 337,719 | 298,736 | 268,687 | 183,893 | 151,438 | 108,984 | 76,858 | 89,417 | 74,166 | |
40/41 |
80,907 | 208,252 | 240,639 | 182,335 | 180,641 | 154,043 | 169,709 | 137,705 | 132,428 | 90,908 | 66,178 | 48,659 | 44,277 | |
40 |
78,629 | 61,753 | 76,496 | 68,975 | 55,780 | 62,563 | 82,443 | 63,743 | 72,063 | 53,495 | 46,759 | 47,822 | 43,643 | |
41 |
2,278 | 146,499 | 164,143 | 113,360 | 124,861 | 91,480 | 87,266 | 73,962 | 60,366 | 37,413 | 19,419 | 838 | 634 | |
50/53 |
137,193 | 170,116 | 75,067 | 119,972 | 96,290 | 81,468 | 55,545 | 5,345 | 5,286 | 62 | 62 | 32,062 | 8,387 | |
54/58 |
32,362 | 16,152 | 59,447 | 41,859 | 55,376 | 62,331 | 40,846 | 39,083 | 13,281 | 17,110 | 10,002 | 7,367 | 17,499 | |
490/1 |
10,434 | 4,529 | 4,784 | 3,008 | 5,412 | 894 | 2,588 | 1,761 | 443 | 904 | 616 | 1,328 | 4,002 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
309,583 | 462,192 | 461,493 | 441,570 | 449,272 | 415,024 | 322,103 | 256,756 | 209,118 | 175,935 | 156,776 | 144,733 | 142,123 | |
10/15 |
207,305 | 191,963 | 337,045 | 315,808 | 280,017 | 265,074 | 261,682 | 210,272 | 175,833 | 132,109 | 101,201 | 82,932 | 51,520 | |
10/11 |
6,200 | 6,200 | 188,000 | 188,000 | 188,000 | 188,000 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 200,400 | 200,400 | 200,400 | 200,400 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
84,769 | 84,769 | 48,769 | 28,769 | 16,769 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
133 |
82,909 | 82,909 | 46,909 | 26,909 | 14,909 | - | - | - | - | - | - | - | - | |
14 |
116,336 | 100,993 | 100,276 | 99,039 | 75,247 | 75,214 | 253,622 | 202,212 | 167,773 | 124,049 | 93,141 | 74,872 | 43,460 | |
17/49 |
102,278 | 270,229 | 124,448 | 125,762 | 169,255 | 149,950 | 60,421 | 46,484 | 33,285 | 43,826 | 55,576 | 61,801 | 90,603 | |
17 |
39,208 | 48,309 | 57,145 | 65,726 | 74,057 | 83,776 | 8,153 | 14,675 | - | 0 | 1,922 | 13,214 | 29,663 | |
170/4 |
39,208 | 48,309 | 57,145 | 65,726 | 74,057 | 83,776 | 8,153 | 14,675 | - | 0 | 1,922 | 13,214 | 29,663 | |
42/48 |
63,070 | 221,920 | 67,263 | 59,645 | 94,812 | 66,174 | 51,705 | 31,806 | 33,285 | 43,826 | 53,654 | 48,587 | 60,940 | |
42 |
8,234 | 13,311 | 13,143 | 15,345 | 14,283 | 14,377 | 6,522 | 6,522 | 0 | 2,402 | 11,292 | 16,449 | 16,270 | |
44 |
21,102 | 31,187 | 21,530 | 17,132 | 34,217 | 33,690 | 20,445 | 13,843 | 19,233 | 22,012 | 16,858 | 20,561 | 14,160 | |
440/4 |
21,102 | 31,187 | 21,530 | 17,132 | 34,217 | 33,690 | 20,445 | 13,843 | 19,233 | 22,012 | 16,858 | 20,561 | 14,160 | |
46 |
- | 1,500 | 3,000 | 3,440 | 14,802 | - | 1,039 | 339 | - | 1,946 | 1,694 | 2,121 | 2,648 | |
45 |
33,244 | 24,732 | 28,805 | 23,728 | 31,377 | 17,205 | 22,395 | 10,736 | 13,128 | 14,655 | 16,475 | 9,305 | 27,862 | |
450/3 |
20,991 | 14,233 | 19,146 | 14,061 | 20,657 | 10,997 | 16,588 | 1,995 | 4,976 | 7,099 | 8,581 | 3,133 | 21,917 | |
454/9 |
12,253 | 10,499 | 9,658 | 9,666 | 10,720 | 6,208 | 5,807 | 8,740 | 8,152 | 7,556 | 7,893 | 6,172 | 5,945 | |
47/48 |
491 | 151,191 | 785 | 0 | 133 | 902 | 1,304 | 366 | 924 | 2,811 | 7,336 | 150 | 0 | |
492/3 |
- | 0 | 40 | 391 | 387 | 0 | 563 | 3 | - | 0 | - | 0 | 0 | |
| Income statement | ||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | 216,047 | |
76A |
- | - | - | - | - | - | - | - | 59 | - | - | - | - | |
9900 |
180,688 | 202,398 | 158,502 | 189,627 | 147,763 | 130,892 | 176,595 | 172,696 | 157,034 | 129,601 | 99,325 | 109,979 | 78,017 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | 138,031 | |
62 |
126,261 | 106,269 | 99,092 | 99,489 | 96,267 | 50,383 | 52,846 | 90,806 | 72,328 | 64,109 | 53,961 | 49,275 | 43,592 | |
630 |
14,455 | 18,413 | 19,317 | 17,158 | 17,632 | 27,582 | 20,867 | 20,393 | 19,263 | 16,925 | 17,601 | 13,016 | 16,230 | |
631/4 |
7,098 | 11,052 | 1,420 | 12,884 | 1,035 | 16,846 | 27,094 | 8,072 | 448 | 650 | 600 | - | 1,863 | |
640/8 |
811 | 1,083 | 887 | 1,189 | 5,176 | 1,350 | 1,269 | 2,204 | 1,047 | 1,400 | 816 | 856 | 1,692 | |
66A |
7,862 | 436 | 343 | 529 | 815 | 655 | 426 | 282 | - | 100 | 311 | 50 | - | |
9901 |
24,200 | 65,145 | 37,443 | 58,907 | 27,654 | 34,730 | 74,518 | 51,221 | 63,948 | 46,517 | 26,347 | 46,832 | 14,639 | |
75/76B |
143 | 97 | 140 | 236 | 764 | 1,148 | 301 | 89 | 409 | 18 | 19 | 346 | 265 | |
75 |
143 | 97 | 140 | 236 | 764 | 1,148 | 301 | 89 | 409 | 18 | 19 | 346 | 265 | |
65/66B |
3,118 | 3,612 | 3,569 | 4,811 | 3,741 | 1,390 | 1,420 | 1,454 | 540 | 739 | 1,427 | 1,940 | 2,370 | |
65 |
3,118 | 3,612 | 3,569 | 4,811 | 3,741 | 1,390 | 1,420 | 1,454 | 540 | 739 | 1,427 | 1,940 | 2,370 | |
9903 |
21,226 | 61,630 | 34,015 | 53,804 | 23,861 | 33,833 | 72,973 | 49,574 | 63,875 | 45,696 | 24,628 | 45,189 | 12,533 | |
67/77 |
5,883 | 24,913 | 12,777 | 18,012 | 8,919 | 10,242 | 21,562 | 14,336 | 20,151 | 14,788 | 6,359 | 13,776 | 4,246 | |
9904 |
15,343 | 36,718 | 21,237 | 35,791 | 14,942 | 23,592 | 51,411 | 35,238 | 43,724 | 30,908 | 18,268 | 31,413 | 8,288 | |
9905 |
15,343 | 36,718 | 21,237 | 35,791 | 14,942 | 23,592 | 51,411 | 35,238 | 43,724 | 30,908 | 18,268 | 31,413 | 8,288 | |
| Appropriation of the result | ||||||||||||||
9906 |
116,336 | 136,993 | 120,276 | 111,039 | 90,157 | 277,214 | 253,622 | 203,012 | 167,773 | 124,049 | 93,141 | 74,872 | 43,468 | |
691/2 |
- | 36,000 | 20,000 | 12,000 | 14,909 | - | - | - | 0 | - | - | - | 8 | |
6920 |
- | - | - | - | - | - | - | - | 0 | - | - | - | 8 | |
6921 |
- | 36,000 | 20,000 | 12,000 | 14,909 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | 202,000 | - | 800 | - | - | - | - | - | |
694 |
- | - | - | - | - | 202,000 | - | 800 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
3.7 | 3.1 | 2.9 | 2.9 | 2.8 | 1.3 | 1.7 | 3 | 2.4 | 1.8 | 1.6 | 1.5 | 1.5 | |
Hours worked1013 |
6,105 | 5,352 | 4,989 | 5,063 | 4,828 | 2,315 | 2,613 | 4,580 | 4,065 | 2,934 | 2,774 | 2,622 | 2,608 | |
| Document | ||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 21-05-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | micro format | 21-05-2019 | 2019-13500504 | |
| 31-12-2017 | micro format | 20-07-2018 | 2018-34900338 | |
| 31-12-2016 | micro format | 22-08-2017 | 2017-45000482 | |
| 31-12-2015 | full format | 19-07-2016 | 2016-32400535 | |
| 31-12-2014 | full format | 19-06-2015 | 2015-18500115 | |
| 31-12-2013 | full format | 21-08-2014 | 2014-43800441 | |
| 31-12-2012 | full format | 17-06-2013 | 2013-17700063 | |
| 31-12-2011 | full format | 01-06-2012 | 2012-13300300 | |
| 31-12-2010 | full format | 20-07-2011 | 2011-30500296 | |
| 31-12-2009 | full format | 23-08-2010 | 2010-42600541 | |
| 31-12-2008 | full format | 28-08-2009 | 2009-65100250 | |
| 31-12-2007 | full format | 10-07-2008 | 2008-38100060 | |
| 31-12-2006 | full format | 06-07-2007 | 2007-36300018 | |
| 31-12-2005 | full format | 17-07-2006 | 2006-46803771 | |
| 31-12-2004 | full format | 17-06-2005 | 2005-28000739 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38,655 | 83,558 | 56,760 | 76,065 | 45,285 | 62,312 | 95,386 | 71,615 | 83,211 | 63,442 | 43,948 | 59,848 | 30,869 | ||
| 29,798 | 55,130 | 40,555 | 52,949 | 32,574 | 51,173 | 72,278 | 55,632 | 62,987 | 47,834 | 35,869 | 44,429 | 24,518 | ||
| 0 | 0 | 6,478 | 0 | 26,344 | 90,454 | 1,421 | 35,577 | 9,992 | 3,958 | 42,703 | 375 | 32,092 | ||
| 16,210 | -43,295 | 17,588 | -13,517 | -6,955 | 21,485 | 1,763 | 25,802 | -3,829 | 7,108 | 2,634 | -10,132 | - | ||
| 197,826 | 177,129 | 312,675 | 287,530 | 242,908 | 232,562 | 216,982 | 152,087 | 118,154 | 65,158 | 23,205 | 40,830 | 13,226 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 6.8% | ||
| 67.0% | 41.5% | 73.0% | 71.5% | 62.3% | 63.9% | 81.2% | 81.9% | 84.1% | 75.1% | 64.6% | 57.3% | 36.3% | ||
| 4.14 | 1.80 | 5.65 | 5.82 | 3.56 | 4.51 | 5.20 | 5.78 | 4.55 | 2.49 | 1.43 | 1.84 | 1.22 | ||
| 0.49 | 1.41 | 0.37 | 0.40 | 0.60 | 0.57 | 0.23 | 0.22 | 0.19 | 0.33 | 0.55 | 0.75 | 1.76 | ||
| 7.4% | 19.1% | 6.3% | 11.3% | 5.3% | 8.9% | 19.6% | 16.8% | 24.9% | 23.4% | 18.1% | 37.9% | 16.1% | ||
| 5.0% | 7.9% | 4.6% | 8.1% | 3.3% | 5.7% | 16.0% | 13.7% | 20.9% | 17.6% | 11.7% | 21.7% | 5.8% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 74 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 37 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on LD COMPTAFISC
The operating result for 2018 is 63% lower than in 2017 and the lowest since 2006.
Debt's share of the balance-sheet total falls from 58.5% to 33.0%. Equity is higher and debt is lower.