Debts
Of this, €6.6m falls due within a year.
Of this, €6.6m falls due within a year.
Customers pay 50 days earlier.
Two of the last ten came late. The 2014 accounts came latest: 52 days after the end of the period.
Absorbed by L.C.M-A in October 2022. The last annual accounts are for financial year 2022.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
7.5m | 8.5m | 6.6m | 5.6m | 6.9m | 7.5m | 8.0m | 8.9m | 17.3m | 10.0m | 8.2m | 9.3m | 7.5m | |
21/28 |
- | - | - | - | 23,798 | 3,200 | 3,200 | 3,200 | - | - | 400,000 | 70,000 | - | |
22/27 |
- | - | - | - | 23,798 | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | 23,798 | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | 3,200 | 3,200 | 3,200 | - | - | 400,000 | 70,000 | - | |
280/1 |
- | - | - | - | - | - | - | - | - | - | 400,000 | 70,000 | - | |
280 |
- | - | - | - | - | - | - | - | - | - | 400,000 | 70,000 | - | |
29/58 |
7.5m | 8.5m | 6.6m | 5.6m | 6.9m | 7.5m | 7.9m | 8.9m | 17.3m | 10.0m | 7.8m | 9.2m | 7.5m | |
3 |
304,655 | 1.5m | 666,386 | 869,562 | - | - | - | - | 77,274 | 401,782 | 312,946 | 475,666 | - | |
30/36 |
304,655 | 1.5m | 666,386 | 869,562 | - | - | - | - | 77,274 | 401,782 | 312,946 | 475,666 | - | |
34 |
304,655 | 1.5m | 666,386 | - | - | - | - | - | 77,274 | 401,782 | 312,946 | 475,666 | - | |
40/41 |
4.1m | 3.8m | 4.3m | 2.2m | 5.4m | 6.9m | 6.5m | 8.3m | 17.2m | 9.6m | 7.4m | 8.7m | 7.4m | |
40 |
2.0m | 2.3m | 3.4m | 1.4m | 2.7m | 2.9m | 3.8m | 3.3m | 10.8m | 8.9m | 7.0m | 8.6m | 7.4m | |
41 |
2.1m | 1.5m | 945,410 | 842,440 | 2.6m | 4.0m | 2.7m | 4.9m | 6.4m | 633,545 | 417,686 | 123,215 | 12,727 | |
54/58 |
3.0m | 3.2m | 1.7m | 2.6m | 1.5m | 537,922 | 1.4m | 607,335 | 1,809 | 1,930 | 75,739 | 1,226 | 20,079 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
7.5m | 8.5m | 6.6m | 5.6m | 6.9m | 7.5m | 8.0m | 8.9m | 17.3m | 10.0m | 8.2m | 9.3m | 7.5m | |
10/15 |
848,543 | 954,285 | 892,249 | 870,294 | 931,024 | 873,532 | 870,034 | 839,283 | 823,718 | 740,767 | 736,436 | 624,462 | 177,293 | |
10/11 |
22,000 | 22,000 | - | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
- | - | - | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
11 |
- | - | 22,000 | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | 22,000 | - | - | - | - | - | - | - | - | - | - | |
13 |
200,000 | 200,000 | 200,000 | 202,000 | 202,000 | 202,000 | 202,000 | 202,000 | 202,000 | 202,000 | 202,000 | 202,000 | 102,000 | |
130 |
- | - | - | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
133 |
200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 100,000 | |
14 |
626,543 | 732,285 | 670,249 | 648,294 | 709,024 | 651,532 | 648,034 | 617,283 | 601,718 | 518,767 | 514,436 | 402,462 | 55,293 | |
17/49 |
6.6m | 7.6m | 5.8m | 4.8m | 6.0m | 6.6m | 7.1m | 8.0m | 16.4m | 9.2m | 7.5m | 8.7m | 7.3m | |
42/48 |
6.6m | 7.6m | 5.8m | 4.8m | 6.0m | 6.6m | 7.1m | 8.0m | 16.4m | 9.2m | 7.5m | 8.6m | 7.2m | |
44 |
2.5m | 3.4m | 1.3m | 991,728 | 897,409 | 1.4m | 2.0m | 3.1m | 10.9m | 3.4m | 587,931 | 1.0m | 782,075 | |
440/4 |
2.5m | 3.4m | 1.3m | 991,728 | 897,409 | 1.4m | 2.0m | 3.1m | 10.9m | 3.4m | 587,931 | 1.0m | 782,075 | |
45 |
- | 14,847 | - | 204 | 30,442 | - | 11,164 | - | 799 | 98,627 | 343,230 | 265,000 | 169,696 | |
450/3 |
- | 14,847 | - | 204 | 30,442 | - | 11,164 | - | 799 | 98,627 | 343,230 | 265,000 | 169,696 | |
47/48 |
4.1m | 4.1m | 4.4m | 3.8m | 5.0m | 5.1m | 5.1m | 5.0m | 5.6m | 5.8m | 6.5m | 7.3m | 6.3m | |
492/3 |
233 | 2,081 | - | - | - | 2,418 | - | - | - | - | 5,400 | 66,761 | 42,095 | |
| Income statement | ||||||||||||||
70/76A |
21.1m | 16.4m | 12.1m | - | - | - | - | - | 24.7m | 20.0m | 15.3m | 17.5m | 8.0m | |
70 |
21.1m | 16.4m | 12.1m | - | - | - | - | - | 24.7m | 20.0m | 15.3m | 17.5m | 8.0m | |
76A |
- | - | - | - | - | - | 80,207 | - | - | - | - | - | - | |
9900 |
- | - | - | -107,753 | -141,633 | -377,118 | -325,991 | -175,627 | - | - | - | - | - | |
60/66A |
21.1m | 16.3m | 12.0m | - | - | - | - | - | 24.8m | 20.2m | 15.3m | 17.1m | 7.7m | |
60 |
20.3m | 15.2m | 11.2m | - | - | - | - | - | 24.8m | 20.0m | 15.2m | 17.0m | 7.6m | |
600/8 |
19.1m | 16.1m | 11.0m | - | - | - | - | - | 24.4m | 20.1m | 15.0m | 17.5m | 7.6m | |
609 |
1.2m | -845,426 | 203,176 | - | - | - | - | - | 324,508 | -88,836 | 162,720 | -475,666 | - | |
61 |
814,395 | 1.0m | 814,402 | - | - | - | - | - | 142,461 | 155,632 | 104,242 | 109,608 | 93,141 | |
630 |
- | - | - | 4,924 | 821 | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | -70,000 | - | - | - | - | |
640/8 |
868 | 5,597 | 868 | 18,224 | 1,689 | 868 | 18,663 | 1,709 | 930 | 95 | 958 | 437 | - | |
66A |
- | - | - | - | - | - | - | - | - | - | 70,000 | - | 1,400 | |
9901 |
34,148 | 103,617 | 74,933 | -130,901 | -144,142 | -377,986 | -344,654 | -177,335 | -133,452 | -223,263 | -23,057 | 339,069 | 278,044 | |
75/76B |
111,848 | 90,774 | 55,350 | 219,102 | 385,157 | 522,872 | 455,064 | 400,581 | 423,853 | 424,729 | 383,329 | 417,169 | 126,444 | |
75 |
111,848 | 90,774 | 55,350 | 219,102 | 385,157 | 522,872 | 455,064 | 400,581 | 423,853 | 424,729 | 383,329 | 417,169 | 126,444 | |
751 |
- | - | - | - | - | - | - | - | 46,554 | 13,648 | 1,212 | 317 | - | |
752/9 |
111,848 | 90,774 | 55,350 | - | - | - | - | - | 377,300 | 411,081 | 382,117 | 416,852 | 126,444 | |
65/66B |
251,623 | 117,508 | 108,328 | 148,727 | 153,508 | 141,388 | 148,652 | 206,946 | 207,450 | 179,007 | 102,780 | 69,042 | 116,695 | |
65 |
251,623 | 117,508 | 108,328 | 148,727 | 153,508 | 141,388 | 148,652 | 206,946 | 207,450 | 179,007 | 102,780 | 69,042 | 116,695 | |
650 |
- | - | - | - | - | - | - | - | - | - | 179 | 118 | - | |
652/9 |
251,623 | 117,508 | 108,328 | - | - | - | - | - | 207,450 | 179,007 | 102,602 | 68,924 | 116,695 | |
9903 |
-105,627 | 76,883 | 21,955 | -60,526 | 87,507 | 3,499 | 41,965 | 16,299 | 82,951 | 22,459 | 187,492 | 687,196 | 286,393 | |
67/77 |
116 | 14,847 | -0 | 204 | 30,015 | - | 11,214 | 734 | - | 18,127 | 75,518 | 240,028 | 129,100 | |
670/3 |
116 | 14,847 | - | - | - | - | - | - | - | 18,127 | 80,735 | 241,048 | 129,100 | |
77 |
- | - | 0 | - | - | - | - | - | - | - | 5,217 | 1,019 | - | |
9904 |
-105,742 | 62,036 | 21,955 | -60,730 | 57,492 | 3,499 | 30,751 | 15,565 | 82,951 | 4,332 | 111,974 | 447,168 | 157,293 | |
9905 |
-105,742 | 62,036 | 21,955 | -60,730 | 57,492 | 3,499 | 30,751 | 15,565 | 82,951 | 4,332 | 111,974 | 447,168 | 157,293 | |
| Appropriation of the result | ||||||||||||||
9906 |
626,543 | 732,285 | 670,249 | 648,294 | 709,024 | 651,532 | 648,034 | 617,283 | 601,718 | 518,767 | 514,436 | 502,462 | 157,293 | |
14P |
732,285 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | 100,000 | 102,000 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,000 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | 100,000 | 100,000 | |
| Document | ||||||||||||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 30-09-2022.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2022 | unclassified schema | 30-09-2022 | 2022-20449969 | |
| 30-06-2021 | unclassified schema | 27-10-2021 | 2021-73900080 | |
| 30-06-2020 | full format | 02-11-2020 | 2020-67600463 | |
| 30-06-2019 | micro format | 31-10-2019 | 2019-72800360 | |
| 30-06-2018 | full format | 16-10-2018 | 2018-69500517 | |
| 30-06-2017 | full format | 08-12-2017 | 2017-71400472 | |
| 30-06-2016 | full format | 14-10-2016 | 2016-65600566 | |
| 30-06-2015 | full format | 31-01-2016 | 2016-04000228 | |
| 30-06-2014 | full format | 24-03-2015 | 2015-07300591 | |
| 30-06-2013 | full format | 10-03-2014 | 2014-06300172 | |
| 30-06-2012 | full format | 28-01-2013 | 2013-02400208 | |
| 30-06-2011 | full format | 08-08-2012 | 2012-39700518 | |
| 30-06-2010 | full format | 28-02-2011 | 2011-05200106 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | -125,977 | -143,322 | - | - | - | - | - | - | - | - | ||
| - | - | - | -55,806 | 58,312 | - | - | - | - | - | - | - | - | ||
| - | - | - | -18,874 | 24,618 | - | - | 3,200 | - | - | 400,000 | 70,000 | - | ||
| -214,235 | 1.6m | -904,659 | 1.1m | 952,194 | -889,271 | 819,858 | 605,525 | -121 | -73,809 | 74,514 | -18,853 | - | ||
| 848,776 | 956,366 | 892,249 | 870,294 | 907,226 | 872,750 | 866,834 | 836,083 | 823,718 | 740,767 | 341,836 | 621,223 | 219,388 | ||
| 0.2% | 0.6% | 0.6% | - | - | - | - | - | -0.5% | -1.1% | -0.2% | 1.9% | 3.5% | ||
| 11.4% | 11.2% | 13.4% | 15.4% | 13.5% | 11.7% | 10.9% | 9.5% | 4.8% | 7.4% | 9.0% | 6.7% | 2.4% | ||
| 1.13 | 1.13 | 1.16 | 1.18 | 1.15 | 1.13 | 1.12 | 1.10 | 1.05 | 1.08 | 1.05 | 1.07 | 1.03 | ||
| 1.08 | 0.93 | 1.04 | 1.00 | 1.15 | 1.13 | 1.12 | 1.10 | 1.05 | 1.04 | 1.00 | 1.02 | 1.03 | ||
| 7.79 | 7.96 | 6.45 | 5.48 | 6.40 | 7.54 | 8.14 | 9.58 | 19.97 | 12.46 | 10.12 | 13.86 | 41.08 | ||
| -12.5% | 6.5% | 2.5% | -7.0% | 6.2% | 0.4% | 3.5% | 1.9% | 10.1% | 0.6% | 15.2% | 71.6% | 88.7% | ||
| -1.4% | 0.7% | 0.3% | -1.1% | 0.8% | 0.0% | 0.4% | 0.2% | 0.5% | 0.0% | 1.4% | 4.8% | 2.1% | ||
| 35 days | 51 days | 102 days | - | - | - | - | - | 160 days | 163 days | 167 days | 180 days | 340 days | ||
| 44 days | 77 days | 41 days | - | - | - | - | - | 159 days | 61 days | 14 days | 22 days | 37 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Revenue in the income statement €17,476,764
Source: 2011 accounts, page 13, filing 2012-39700518
The 2012 accounts state only “France” in the revenue breakdown.
The operating result for 2022 is 67% lower than in 2021 and the lowest since 2019.
Debt's share of the balance-sheet total falls from 88.8% to 88.6%. Equity and debt are lower.
See the annual accounts at the National Bank and the publications in the Belgian Official Gazette.
Source: list of holdings in its own 30-06-2015 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2011, in their own currency.
The network starts from the directors of LC-PACK. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
César HULIN is director of LC-PACK, appointed by deed of 28-05-2020.1 The company has filed 13 sets of annual accounts, the latest for financial year 2022.2 In 2022 the company was absorbed by merger into L.C.M-A.3
deed of 28-05-2020 (in French)
LC-PACK is no longer in the KBO register. L.C.M-A took it over in a merger by absorption, published in the Belgian Official Gazette on 18 January 2023.
If something looks wrong or is missing, please tell us.