Skip to content

LC-PACK

Absorbed by L.C.M-A KBO/BCE: BE 0809.876.655
LC-PACK
Financial year 2022
Follow Report

Annual accounts 2022

unclassified schema, filed on 30-09-2022, 123 days before the deadline
€21.1m
▲ 28.9%
€34,148
▼ 67.0%
-
-
11.4%
▲ 0.2 percentage points
1.13
▲ 0.00

Money flows

of every €100 of turnover, €0.50 was lost in 2022

Balance sheet

balance sheet total €7.5m on 30-06-2022
What the company ownsHow it is paid for

in euro

in €m

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 7.5m8.5m6.6m5.6m6.9m7.5m8.0m8.9m17.3m10.0m8.2m9.3m7.5m
21/28 ----23,7983,2003,2003,200--400,00070,000-
22/27 ----23,798--------
24 ----23,798--------
28 -----3,2003,2003,200--400,00070,000-
280/1 ----------400,00070,000-
280 ----------400,00070,000-
29/58 7.5m8.5m6.6m5.6m6.9m7.5m7.9m8.9m17.3m10.0m7.8m9.2m7.5m
3 304,6551.5m666,386869,562----77,274401,782312,946475,666-
30/36 304,6551.5m666,386869,562----77,274401,782312,946475,666-
34 304,6551.5m666,386-----77,274401,782312,946475,666-
40/41 4.1m3.8m4.3m2.2m5.4m6.9m6.5m8.3m17.2m9.6m7.4m8.7m7.4m
40 2.0m2.3m3.4m1.4m2.7m2.9m3.8m3.3m10.8m8.9m7.0m8.6m7.4m
41 2.1m1.5m945,410842,4402.6m4.0m2.7m4.9m6.4m633,545417,686123,21512,727
54/58 3.0m3.2m1.7m2.6m1.5m537,9221.4m607,3351,8091,93075,7391,22620,079
Balance sheet: equity and liabilities
10/49 7.5m8.5m6.6m5.6m6.9m7.5m8.0m8.9m17.3m10.0m8.2m9.3m7.5m
10/15 848,543954,285892,249870,294931,024873,532870,034839,283823,718740,767736,436624,462177,293
10/11 22,00022,000-20,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
100 ---20,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
11 --22,000----------
1100/10 --22,000----------
13 200,000200,000200,000202,000202,000202,000202,000202,000202,000202,000202,000202,000102,000
130 ---2,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
133 200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000100,000
14 626,543732,285670,249648,294709,024651,532648,034617,283601,718518,767514,436402,46255,293
17/49 6.6m7.6m5.8m4.8m6.0m6.6m7.1m8.0m16.4m9.2m7.5m8.7m7.3m
42/48 6.6m7.6m5.8m4.8m6.0m6.6m7.1m8.0m16.4m9.2m7.5m8.6m7.2m
44 2.5m3.4m1.3m991,728897,4091.4m2.0m3.1m10.9m3.4m587,9311.0m782,075
440/4 2.5m3.4m1.3m991,728897,4091.4m2.0m3.1m10.9m3.4m587,9311.0m782,075
45 -14,847-20430,442-11,164-79998,627343,230265,000169,696
450/3 -14,847-20430,442-11,164-79998,627343,230265,000169,696
47/48 4.1m4.1m4.4m3.8m5.0m5.1m5.1m5.0m5.6m5.8m6.5m7.3m6.3m
492/3 2332,081---2,418----5,40066,76142,095
Income statement
70/76A 21.1m16.4m12.1m-----24.7m20.0m15.3m17.5m8.0m
70 21.1m16.4m12.1m-----24.7m20.0m15.3m17.5m8.0m
76A ------80,207------
9900 ----107,753-141,633-377,118-325,991-175,627-----
60/66A 21.1m16.3m12.0m-----24.8m20.2m15.3m17.1m7.7m
60 20.3m15.2m11.2m-----24.8m20.0m15.2m17.0m7.6m
600/8 19.1m16.1m11.0m-----24.4m20.1m15.0m17.5m7.6m
609 1.2m-845,426203,176-----324,508-88,836162,720-475,666-
61 814,3951.0m814,402-----142,461155,632104,242109,60893,141
630 ---4,924821--------
635/8 ---------70,000----
640/8 8685,59786818,2241,68986818,6631,70993095958437-
66A ----------70,000-1,400
9901 34,148103,61774,933-130,901-144,142-377,986-344,654-177,335-133,452-223,263-23,057339,069278,044
75/76B 111,84890,77455,350219,102385,157522,872455,064400,581423,853424,729383,329417,169126,444
75 111,84890,77455,350219,102385,157522,872455,064400,581423,853424,729383,329417,169126,444
751 --------46,55413,6481,212317-
752/9 111,84890,77455,350-----377,300411,081382,117416,852126,444
65/66B 251,623117,508108,328148,727153,508141,388148,652206,946207,450179,007102,78069,042116,695
65 251,623117,508108,328148,727153,508141,388148,652206,946207,450179,007102,78069,042116,695
650 ----------179118-
652/9 251,623117,508108,328-----207,450179,007102,60268,924116,695
9903 -105,62776,88321,955-60,52687,5073,49941,96516,29982,95122,459187,492687,196286,393
67/77 11614,847-020430,015-11,214734-18,12775,518240,028129,100
670/3 11614,847-------18,12780,735241,048129,100
77 --0-------5,2171,019-
9904 -105,74262,03621,955-60,73057,4923,49930,75115,56582,9514,332111,974447,168157,293
9905 -105,74262,03621,955-60,73057,4923,49930,75115,56582,9514,332111,974447,168157,293
Appropriation of the result
9906 626,543732,285670,249648,294709,024651,532648,034617,283601,718518,767514,436502,462157,293
14P 732,285------------
691/2 -----------100,000102,000
6920 ------------2,000
6921 -----------100,000100,000
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2022 (PDF), filed on 30-09-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2022 unclassified schema 30-09-2022 2022-20449969 PDF
30-06-2021 unclassified schema 27-10-2021 2021-73900080 PDF
30-06-2020 full format 02-11-2020 2020-67600463 PDF
30-06-2019 micro format 31-10-2019 2019-72800360 PDF
30-06-2018 full format 16-10-2018 2018-69500517 PDF
30-06-2017 full format 08-12-2017 2017-71400472 PDF
30-06-2016 full format 14-10-2016 2016-65600566 PDF
30-06-2015 full format 31-01-2016 2016-04000228 PDF
30-06-2014 full format 24-03-2015 2015-07300591 PDF
30-06-2013 full format 10-03-2014 2014-06300172 PDF
30-06-2012 full format 28-01-2013 2013-02400208 PDF
30-06-2011 full format 08-08-2012 2012-39700518 PDF
30-06-2010 full format 28-02-2011 2011-05200106 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2022202120202019201820172016201520142013201220112010
----125,977-143,322--------
----55,80658,312--------
----18,87424,618--3,200--400,00070,000-
-214,2351.6m-904,6591.1m952,194-889,271819,858605,525-121-73,80974,514-18,853-
848,776956,366892,249870,294907,226872,750866,834836,083823,718740,767341,836621,223219,388
0.2%0.6%0.6%------0.5%-1.1%-0.2%1.9%3.5%
11.4%11.2%13.4%15.4%13.5%11.7%10.9%9.5%4.8%7.4%9.0%6.7%2.4%
1.131.131.161.181.151.131.121.101.051.081.051.071.03
1.080.931.041.001.151.131.121.101.051.041.001.021.03
7.797.966.455.486.407.548.149.5819.9712.4610.1213.8641.08
-12.5%6.5%2.5%-7.0%6.2%0.4%3.5%1.9%10.1%0.6%15.2%71.6%88.7%
-1.4%0.7%0.3%-1.1%0.8%0.0%0.4%0.2%0.5%0.0%1.4%4.8%2.1%
35 days51 days102 days-----160 days163 days167 days180 days340 days
44 days77 days41 days-----159 days61 days14 days22 days37 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Revenue breakdown

as filed

By geographic market 2011

  • France €100100.0%

Revenue in the income statement €17,476,764

Source: 2011 accounts, page 13, filing 2012-39700518

The 2012 accounts state only “France” in the revenue breakdown.

All years (2010 to 2011)
By geographic market20102011
France€100€100

Insights on LC-PACK

The operating result for 2022 is 67% lower than in 2021 and the lowest since 2019.

Debt's share of the balance-sheet total falls from 88.8% to 88.6%. Equity and debt are lower.

We would like to set cookies. That happens only with your consent. What we measure