LAURUS M&C
LAURUS M&C has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €364k and a net result of €61k. Equity is growing by ~26% per year across the filed fiscal years. Its solvency ranks better than 84% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €364k |
| Net result | €61k |
| Better than sector | 84% |
| Active | 20 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 86.6% | 55.9% | |
| Net result | €61k | €27k | |
| Equity | €364k | €83k | |
| Gross operating margin | €95k | €54k | |
| Total assets | €420k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | -19.1% | +7.7% | +19.1% | +104.4% | - |
| Net profit | -25.2% | +13.0% | +18.6% | +99.5% | - |
| Cash flow | -20.0% | +10.6% | +17.1% | +103.4% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | -25.0% | +10.3% | +23.7% | +114.0% | - |
| Dividends | - | - | - | - | - |
| Total assets | +17.1% | +18.6% | +46.3% | +52.9% | - |
| Equity | +10.3% | +32.8% | +40.9% | +52.7% | - |
| Debt | +95.2% | -46.6% | +77.2% | +54.5% | - |
| of which ≤ 1y | +95.2% | -46.0% | +77.5% | +55.1% | - |
| of which > 1y | - | - | - | - | - |
| Working capital | +13.4% | +27.8% | +47.3% | +62.6% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 7.20 | 11.67 | 5.51 | 6.43 | 6.18 |
| Quick ratio | 7.20 | 11.67 | 5.51 | 6.43 | 6.18 |
| Working capital ratio | 83.3% | 86.1% | 79.8% | 79.3% | 74.6% |
| Solvency | 86.6% | 91.9% | 82.1% | 85.2% | 85.4% |
| Debt / equity | 0.16 | 0.09 | 0.22 | 0.17 | 0.17 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 85.21 | -2271.14 | 113.74 | 139.71 | 62.88 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 14.5% | 22.7% | 23.8% | 29.4% | 22.5% |
| ROE | 16.8% | 24.7% | 29.0% | 34.5% | 26.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €420k | €359k | €302k | €207k | €135k |
| Fixed assets | 21/28 | €14k | €21k | €7k | €13k | €15k |
| Tangible fixed assets | 22/27 | €14k | €21k | €7k | €13k | €15k |
| Current assets | 29/58 | €406k | €337k | €295k | €194k | €120k |
| Amounts receivable within one year | 40/41 | €47k | €36k | €36k | €15k | €14k |
| Investments | 50/53 | €246k | €246k | - | - | - |
| Cash & bank | 54/58 | €111k | €54k | €258k | €178k | €105k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €420k | €359k | €302k | €207k | €135k |
| Equity | 10/15 | €364k | €330k | €248k | €176k | €115k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €347k | €313k | €232k | €160k | €99k |
| Accumulated profits (losses) | 14 | €10k | €10k | €10k | €10k | €10k |
| Amounts payable | 17/49 | €56k | €29k | €54k | €31k | €20k |
| Amounts payable within one year | 42/48 | €56k | €29k | €54k | €30k | €19k |
| Trade debts payable within one year | 44 | €3k | €0 | €2k | €71 | - |
| Income statement | ||||||
| Gross operating margin | 9900 | €95k | €116k | €109k | €91k | €45k |
| Operating result | 9901 | €86k | €112k | €102k | €85k | €42k |
| Financial income | 75 | - | €2k | €0 | €3 | €33 |
| Financial charges | 65 | €1k | €-51 | €945 | €646 | €702 |
| Result before taxes | 9903 | €85k | €114k | €101k | €84k | €42k |
| Income taxes | 67/77 | €24k | €32k | €29k | €24k | €11k |
| Net result for the period | 9904 | €61k | €81k | €72k | €61k | €30k |
| Result to be appropriated | 9905 | €61k | €81k | €72k | €61k | €30k |
-
Jozef VerbeekDirectorState Gazette act 23472981 (22-12-2023)Current22-12-2023 → present
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 08-11-2005 |
| Status | Active |
| Postal code | 3500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71327G0080/00Y003 | Flanders | 726 m² | 1 · 161 m² | 7.0 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
22-12-2023 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"name_change": {
"new": "",
"old": "",
"changed": false
},
"seat_change": {
"changed": false
},
"object_change": {
"changed": false
},
"subject_company": {
"kbo": "0877.150.511",
"name_full": "LAURUS M\u0026C"
},
"legal_form_change": {
"new": "BV",
"old": "SPRL",
"changed": false
}
}| Legal nameNL | LAURUS M&C |