LAURENTOIT
LAURENTOIT has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €49k and a net result of €51k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 11% of 1994 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €49k |
| Net result | €51k |
| Better than sector | 11% |
| Active | 13 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 9.0% | 42.7% | |
| Net result | €51k | €40k | |
| Equity | €49k | €444k | |
| Gross operating margin | €111k | €382k | |
| Staff costs | €66 | €587k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | +20.8% | +40.9% | -29.8% | -10.7% | - |
| EBITDA | +92.6% | +54.6% | -32.4% | +358.4% | - |
| Net profit | - | +78.2% | - | - | - |
| Cash flow | +149.1% | +103.1% | -55.6% | +613.6% | - |
| Staff costs | -1.6% | -55.7% | +859.2% | -100.0% | - |
| Income taxes | +517.4% | -6.8% | -2.9% | - | - |
| Dividends | - | - | - | - | - |
| Total assets | -2.0% | -3.3% | +11.9% | -2.4% | - |
| Equity | - | - | -94.0% | +107.5% | - |
| Debt | -11.3% | -2.7% | +16.0% | -4.4% | - |
| of which ≤ 1y | -20.5% | +28.7% | -25.6% | +7.4% | - |
| of which > 1y | -8.9% | -8.3% | +29.0% | -7.5% | - |
| Working capital | +34.3% | -34.2% | -91.6% | - | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.31 | 0.16 | 0.20 | 0.69 | 1.84 |
| Quick ratio | 0.23 | 0.11 | 0.12 | 0.47 | 1.71 |
| Working capital ratio | -11.4% | -17.0% | -12.2% | -7.1% | 17.4% |
| Solvency | 9.0% | -0.5% | 0.2% | 3.7% | 1.7% |
| Debt / equity | 10.12 | -202.16 | 499.40 | 25.93 | 56.25 |
| Long-term debt ratio | 8.30 | -161.45 | 423.31 | 19.77 | 44.35 |
| Interest coverage | 6.14 | 2.77 | 1.97 | 3.86 | 1.18 |
| Gross margin | 28.6% | 18.1% | 16.8% | 17.1% | 23.7% |
| Net margin | 13.2% | -1.2% | -7.8% | 3.0% | -5.7% |
| ROA | 9.5% | -0.7% | -3.1% | 1.9% | -3.9% |
| ROE | 105.6% | 141.6% | -1560.3% | 51.8% | -225.0% |
| EBITDA margin | 27.7% | 17.3% | 15.8% | 16.4% | 3.2% |
| Days sales outstanding | 7d | 3d | 8d | 23d | 32d |
| Days payable outstanding | 12d | 51d | 17d | 66d | 43d |
| Inventory turnover | 39.06 | 44.64 | 29.60 | 10.62 | 20.74 |
| Days inventory (DSI) | 9d | 8d | 12d | 34d | 18d |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €541k | €552k | €571k | €510k | €523k |
| Fixed assets | 21/28 | €514k | €534k | €554k | €430k | €323k |
| Tangible fixed assets | 22/27 | €514k | €534k | €554k | €430k | €323k |
| Current assets | 29/58 | €27k | €18k | €17k | €80k | €200k |
| Stocks & contracts in progress | 3 | €7k | €6k | €6k | €25k | €13k |
| Amounts receivable within one year | 40/41 | €17k | €7k | €8k | €32k | €183k |
| Cash & bank | 54/58 | €536 | €3k | €440 | €21k | €1k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €541k | €552k | €571k | €510k | €523k |
| Equity | 10/15 | €49k | €-3k | €1k | €19k | €9k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €19k | €19k |
| Reserves | 13 | €28k | €9k | €9k | €11k | €11k |
| Accumulated profits (losses) | 14 | €300 | €-32k | €-28k | €-11k | €-20k |
| Amounts payable | 17/49 | €492k | €555k | €570k | €491k | €514k |
| Amounts payable after one year | 17 | €404k | €443k | €483k | €375k | €405k |
| Amounts payable within one year | 42/48 | €89k | €112k | €87k | €117k | €109k |
| Trade debts payable within one year | 44 | €9k | €37k | €9k | €48k | €32k |
| Income statement | ||||||
| Turnover | 70 | €388k | €321k | €228k | €325k | €363k |
| Gross operating margin | 9900 | €111k | €58k | €38k | €56k | €86k |
| Operating result | 9901 | €71k | €17k | €852 | €24k | €-14k |
| Financial income | 75 | €30 | €9 | €11 | €4 | €83 |
| Financial charges | 65 | €17k | €20k | €18k | €14k | €10k |
| Result before taxes | 9903 | €53k | €-4k | €-17k | €10k | €-24k |
| Income taxes | 67/77 | €2k | €334 | €358 | €369 | €-4k |
| Net result for the period | 9904 | €51k | €-4k | €-18k | €10k | €-21k |
| Result to be appropriated | 9905 | €51k | €-4k | €-18k | €10k | €-21k |
-
SAVELBERG Laurent Gilbert EmileDirectorState Gazette act 24306020 (04-01-2024)Current04-01-2024 → present
| NACE primary | Roofing work(43410) |
| Legal form | Private limited company(610) |
| Incorporation | 29-10-2012 |
| Status | Active |
| Postal code | 4877 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63057A0100/00E000 | Wallonia | 1,544 m² | 1 · 200 m² | 9.4 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
04-01-2024 SAVELBERG Laurent Gilbert Emile appointed as director
- SAVELBERG Laurent Gilbert Emile, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_pending",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "D\u00E9charge sera donn\u00E9e par la prochaine Assembl\u00E9e g\u00E9n\u00E9rale ordinaire des actionnaires de la soci\u00E9t\u00E9 \u00E0 l\u2019administrateur d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "SAVELBERG Laurent Gilbert Emile",
"address": "4877 Olne, Sur les Pr\u00E9s 42",
"birth_date": "1979-12-10",
"profession": null,
"birth_place": "Oupeye"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "Est d\u00E9sign\u00E9 en qualit\u00E9 d\u2019administrateur (non statutaire), pour une dur\u00E9e ind\u00E9termin\u00E9e : Monsieur SAVELBERG Laurent Gilbert Emile, n\u00E9 \u00E0 Oupeye le dix d\u00E9cembre mil neuf cent soixante-neuf, domicili\u00E9 \u00E0 4877 Olne, Sur les Pr\u00E9s 42.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": "Renaud MOZIN",
"firm_city": null,
"firm_name": null,
"office_city": "Olne",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-04",
"filing_date": "2024-01-02",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-18",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0849.973.485",
"name_full": "LAURENTOIT",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Renaud MOZIN",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"une exp\u00E9dition du proc\u00E8s-verbal",
"le rapport de l\u2019organe d\u2019 administration (art. 5:101 C.S.A.)",
"la coordination des statuts"
],
"corrected_publication_numac": null
}| Legal nameFR | LAURENTOIT |