Balance sheet
Code20242025
Assets
Total assets20/58€11.06M€21.26M▲
Fixed assets21/28€7.06M€14.25M▲
Intangible fixed assets21€84k€120k▲
Tangible fixed assets22/27€4.55M€14.12M▲
Land and buildings22€180k€283k▲
Plant, machinery and equipment23€3.27M€8.34M▲
Furniture and vehicles24€484k€546k▲
Leasing and similar rights25€613k€4.93M▲
Other tangible fixed assets26-€20k
Financial fixed assets28€2.42M€11k▼
Affiliated companies280/1€2.42M€1▼
Participating interests280€2.42M€1▼
Other financial fixed assets284/8€5k€11k▲
Amounts receivable and cash guarantees285/8€5k€11k▲
Current assets29/58€4.00M€7.01M▲
Stocks and contracts in progress3€65k€178k▲
Stocks30/36€65k€178k▲
Raw materials and consumables30/31€65k€178k▲
Amounts receivable within one year40/41€2.87M€5.57M▲
Trade receivables40€2.31M€5.01M▲
Other amounts receivable41€559k€562k▲
Cash at bank and in hand54/58€943k€1.02M▲
Deferred charges and accrued income490/1€114k€245k▲
Equity and liabilities
Total equity and liabilities10/49€11.06M€21.26M▲
Equity10/15€1.66M€3.37M▲
Contributions10/11€74k€74k=
Capital10€74k€74k=
Issued capital100€74k€74k=
Reserves13€1.11M€1.68M▲
Non-distributable reserves130/1€7k€17k▲
Legal reserve130€7k€7k=
Reserves not available under the articles1311-€9k
Tax-exempt reserves132€225k€776k▲
Distributable reserves133€876k€888k▲
Profit (loss) carried forward14€479k€1.61M▲
Amounts payable17/49€9.39M€17.89M▲
Amounts payable after more than one year17€1.51M€6.74M▲
Financial debts170/4€1.51M€6.74M▲
Leasing and similar obligations172€306k€2.96M▲
Credit institutions173€1.21M€3.79M▲
Amounts payable within one year42/48€7.88M€11.12M▲
Current portion of amounts payable after more than one year42€793k€3.10M▲
Financial debts43€908k€1.59M▲
Credit institutions430/8€908k€1.59M▲
Trade debts44€3.73M€2.89M▼
Suppliers440/4€3.73M€2.89M▼
Taxes, remuneration and social security45€538k€1.38M▲
Taxes450/3€123k€27k▼
Remuneration and social security454/9€416k€1.36M▲
Other amounts payable47/48€1.92M€2.16M▲
Accrued charges and deferred income492/3-€24k
Income statement
Code20242025
Operating income70/76A€9.41M€25.77M▲
Turnover70€8.40M€22.62M▲
Own construction capitalised72€39k€154k▲
Other operating income74€971k€2.03M▲
Non-recurring operating income76A-€958k
Operating charges60/66A€8.75M€23.22M▲
Goods for resale, raw materials and consumables60€900k€855k▼
Purchases600/8€922k€825k▼
Change in stocks: decrease (increase)609€-22k€30k▲
Services and other goods61€3.85M€9.80M▲
Remuneration, social security and pensions62€2.29M€7.57M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.74M€4.62M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-65k€-366k▼
Other operating charges640/8€29k€596k▲
Non-recurring operating charges66A-€140k
Operating profit (loss)9901€660k€2.55M▲
Financial income75/76B€29k€56k▲
Recurring financial income75€29k€56k▲
Other financial income752/9€29k€56k▲
Financial charges65/66B€160k€574k▲
Recurring financial charges65€160k€574k▲
Debt charges650€148k€98k▼
Other financial charges652/9€12k€476k▲
Profit (loss) for the period before taxes9903€528k€2.03M▲
Income taxes67/77€153k€329k▲
Taxes670/3€155k€329k▲
Tax adjustments and reversals of tax provisions77€3k-
Profit (loss) for the period9904€375k€1.71M▲
Transfer to tax-exempt reserves689€147k€573k▲
Profit (loss) for the period to be appropriated9905€228k€1.13M▲
Appropriation of the result
Profit (loss) to be appropriated9906€479k€1.61M▲
Profit (loss) brought forward from the previous period14P€251k€479k▲
Social balance
Average headcount (FTE)908751.1163.3▲