LAST TELECOM
The computed 12-month bankruptcy probability of LAST TELECOM is 1.6% (moderate). The 2025 annual accounts show equity of €61k and a net result of €10k. Equity is growing by ~46.4% per year across the filed fiscal years. Its solvency ranks better than 57% of 148 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €61k |
| Net result | €10k |
| Staff (FTE) | 1 |
| Better than sector | 57% |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 47.7% | 42.1% | |
| Net result | €10k | €9k | |
| Equity | €61k | €43k | |
| Gross operating margin | €71k | €43k | |
| Staff costs | €41k | €36k |
| Fiscal year | 2025 |
|---|---|
| Revenue | €232k |
| EBITDA | €28k |
| Net profit | €10k |
| Cash flow | €22k |
| Staff costs | €41k |
| Income taxes | €7k |
| Dividends | - |
| Total assets | €127k |
| Equity | €61k |
| Debt | €67k |
| of which ≤ 1y | €67k |
| of which > 1y | - |
| Working capital | €28k |
| Employees (FTE) | 1.0 |
| 2025 | |
|---|---|
| Current ratio | 1.41 |
| Quick ratio | 1.41 |
| Working capital ratio | 21.7% |
| Solvency | 47.7% |
| Debt / equity | 1.10 |
| Long-term debt ratio | - |
| Interest coverage | 193.42 |
| Gross margin | 27.1% |
| Net margin | 4.1% |
| ROA | 7.5% |
| ROE | 15.7% |
| EBITDA margin | 12.2% |
| Days sales outstanding | 125d |
| Days payable outstanding | 51d |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €127k |
| Fixed assets | 21/28 | €33k |
| Tangible fixed assets | 22/27 | €33k |
| Current assets | 29/58 | €94k |
| Amounts receivable within one year | 40/41 | €83k |
| Cash & bank | 54/58 | €10k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €127k |
| Equity | 10/15 | €61k |
| Contributions / capital | 10/11 | €20k |
| Accumulated profits (losses) | 14 | €41k |
| Amounts payable | 17/49 | €67k |
| Amounts payable within one year | 42/48 | €67k |
| Trade debts payable within one year | 44 | €24k |
| Income statement | ||
| Turnover | 70 | €232k |
| Gross operating margin | 9900 | €71k |
| Operating result | 9901 | €16k |
| Financial charges | 65 | €147 |
| Result before taxes | 9903 | €16k |
| Income taxes | 67/77 | €7k |
| Net result for the period | 9904 | €10k |
| Result to be appropriated | 9905 | €10k |
| NACE primary | 42220 |
| Legal form | Private limited company(610) |
| Incorporation | 29-06-2022 |
| Status | Active |
| Postal code | 1930 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23094D0050/00P000 | Flanders | 2,021 m² | 1 · 598 m² | 9.4 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
04-11-2025 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0787.829.644",
"name_full": "LAST TELECOM",
"legal_form": "BV"
}
}01-07-2022 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "1930 Zaventem, Excelsiorlaan 53",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": null,
"name": "FRUNZA Petru-Bogdan",
"niss": null,
"address": "3060 Bertem, Korbeekse Kerkstraat 4"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 10000,
"holder_person_name": "FRUNZA Petru-Bogdan",
"is_subscriber_only": true,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 10000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": null,
"name": "SERBAN-COZA Ion",
"niss": null,
"address": "2600 Berchem, Marcel Auburtinlaan 69 bus 4"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 10000,
"holder_person_name": "SERBAN-COZA Ion",
"is_subscriber_only": true,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 10000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 20000,
"subject_company": {
"kbo": "0787.829.644",
"name_full": "LAST TELECOM",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2022-06-29",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | LAST TELECOM |