LASERE
LASERE has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5.16M and a net result of €1.10M. Equity is growing by ~14.4% per year across the filed fiscal years. Its solvency ranks better than 41% of 656 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €5.16M |
| Net result | €1.10M |
| Staff (FTE) | 23.2 |
| Better than sector | 41% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 39.9% | 46.7% | |
| Net result | €1.10M | €80k | |
| Equity | €5.16M | €1.21M | |
| Staff costs | €1.39M | €1.06M | |
| Employees (FTE) | 23.2 | 17.4 |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | €5.69M | €4.99M | €5.39M | €5.74M | €5.28M |
| EBITDA | €1.91M | €678k | €1.00M | €1.22M | €1.30M |
| Net profit | €1.10M | €168k | €1.20M | €644k | €701k |
| Cash flow | €1.56M | €504k | €1.61M | €980k | €1.05M |
| Staff costs | €1.39M | €1.22M | €1.15M | €942k | €890k |
| Income taxes | €22k | €83k | €144k | €236k | €244k |
| Dividends | - | - | €250k | €1.20M | €500k |
| Total assets | €12.93M | €11.36M | €7.53M | €7.49M | €7.41M |
| Equity | €5.16M | €3.89M | €3.73M | €2.79M | €3.36M |
| Debt | €7.48M | €7.47M | €3.79M | €4.70M | €4.05M |
| of which ≤ 1y | €2.12M | €2.93M | €2.01M | €2.96M | €2.23M |
| of which > 1y | €5.36M | €4.54M | €1.78M | €1.74M | €1.82M |
| Working capital | €890k | €-795k | €1.01M | €550k | €1.24M |
| Employees (FTE) | 23.2 | 20.9 | 18.7 | 18.0 | 17.6 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.42 | 0.73 | 1.50 | 1.19 | 1.55 |
| Quick ratio | 1.22 | 0.57 | 1.25 | 0.99 | 1.30 |
| Working capital ratio | 6.9% | -7.0% | 13.4% | 7.3% | 16.7% |
| Solvency | 39.9% | 34.2% | 49.6% | 37.2% | 45.3% |
| Debt / equity | 1.45 | 1.92 | 1.02 | 1.69 | 1.21 |
| Long-term debt ratio | 1.04 | 1.17 | 0.48 | 0.62 | 0.54 |
| Interest coverage | 7.10 | 12.92 | 12.30 | 27.75 | 29.22 |
| Gross margin | 51.1% | 50.6% | 50.4% | 50.0% | 52.4% |
| Net margin | 19.4% | 3.4% | 22.3% | 11.2% | 13.3% |
| ROA | 8.5% | 1.5% | 16.0% | 8.6% | 9.5% |
| ROE | 21.4% | 4.3% | 32.3% | 23.1% | 20.9% |
| EBITDA margin | 33.5% | 13.6% | 18.6% | 21.2% | 24.6% |
| Days sales outstanding | 69d | 50d | 48d | 48d | 52d |
| Days payable outstanding | 123d | 120d | 101d | 92d | 96d |
| Inventory turnover | 6.47 | 5.48 | 5.22 | 5.06 | 4.39 |
| Days inventory (DSI) | 56d | 67d | 70d | 72d | 83d |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €12.93M | €11.36M | €7.53M | €7.49M | €7.41M |
| Fixed assets | 21/28 | €9.92M | €9.23M | €4.50M | €3.98M | €3.94M |
| Intangible fixed assets | 21 | €111k | €76k | €5k | €3k | - |
| Tangible fixed assets | 22/27 | €8.30M | €7.25M | €2.59M | €2.07M | €2.02M |
| Financial fixed assets | 28 | €1.50M | €1.91M | €1.91M | €1.91M | €1.92M |
| Current assets | 29/58 | €3.01M | €2.13M | €3.02M | €3.51M | €3.47M |
| Stocks & contracts in progress | 3 | €431k | €450k | €512k | €567k | €573k |
| Amounts receivable within one year | 40/41 | €1.86M | €1.12M | €1.12M | €1.17M | €1.15M |
| Cash & bank | 54/58 | €639k | €527k | €1.36M | €1.74M | €1.71M |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €12.93M | €11.36M | €7.53M | €7.49M | €7.41M |
| Equity | 10/15 | €5.16M | €3.89M | €3.73M | €2.79M | €3.36M |
| Contributions / capital | 10/11 | €800k | €800k | €800k | €800k | €800k |
| Reserves | 13 | €933k | €80k | €80k | €80k | €80k |
| Accumulated profits (losses) | 14 | €3.22M | €2.97M | €2.80M | €1.84M | €2.40M |
| Provisions & deferred taxes | 16 | €284k | - | - | - | - |
| Amounts payable | 17/49 | €7.48M | €7.47M | €3.79M | €4.70M | €4.05M |
| Amounts payable after one year | 17 | €5.36M | €4.54M | €1.78M | €1.74M | €1.82M |
| Amounts payable within one year | 42/48 | €2.12M | €2.93M | €2.01M | €2.96M | €2.23M |
| Trade debts payable within one year | 44 | €941k | €812k | €744k | €725k | €664k |
| Income statement | ||||||
| Turnover | 70 | €5.69M | €4.99M | €5.39M | €5.74M | €5.28M |
| Operating result | 9901 | €1.45M | €342k | €595k | €880k | €955k |
| Financial income | 75 | €22k | €19k | €818k | €18k | €30k |
| Financial charges | 65 | €274k | €93k | €82k | €50k | €49k |
| Result before taxes | 9903 | €1.41M | €251k | €1.35M | €880k | €945k |
| Income taxes | 67/77 | €22k | €83k | €144k | €236k | €244k |
| Net result for the period | 9904 | €1.10M | €168k | €1.20M | €644k | €701k |
| Result to be appropriated | 9905 | €250k | €168k | €1.20M | €644k | €701k |
| NACE primary | Manufacture of fabricated metal products, except machinery and equipment(25402) |
| Legal form | Public limited company(014) |
| Incorporation | 09-09-1991 |
| Status | Active |
| Postal code | 5020 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92120F0161/00A000 | Wallonia | 1.1 ha | - | - |
We know of 13 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
21-01-2025 Registered office moved from GEMBLOUX to Namur
- RUE DES PRAULES 5- 5030 GEMBLOUX → la rue des Entrepreneurs 17 à 5020 Namur
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "la rue des Entrepreneurs 17 \u00E0 5020 Namur",
"city": "Namur",
"region": "waals_gewest",
"street": "rue des Entrepreneurs",
"country": "BE",
"postcode": "5020",
"box_number": null,
"street_number": "17",
"locality_suffix": null
},
"old_address": {
"raw": "RUE DES PRAULES 5- 5030 GEMBLOUX",
"city": "GEMBLOUX",
"region": "waals_gewest",
"street": "RUE DES PRAULES",
"country": "BE",
"postcode": "5030",
"box_number": "5",
"street_number": "5",
"locality_suffix": null
},
"effective_date": "2025-01-01",
"evidence_quote": "L\u0027assembl\u00E9e, par un vote sp\u00E9cial et \u00E0 l\u0027unanimit\u00E9, d\u00E9cide de transf\u00E9rer le si\u00E8ge social de l\u0027entreprise de la rue des Praules 5- Zone industrielle \u00E0 5030 Gembloux vers la rue des Entrepreneurs 17 \u00E0 5020 Namur et ce \u00E0 partir du 01/01/2025.",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-01-21",
"filing_date": "2025-01-09",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"date": "2024-11-28",
"unanimous": true
},
"subject_company": {
"kbo": "0445.016.501",
"name_full": "LASERE",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Christine Defays",
"org_rep_person_name": null,
"person_role_at_subject": "mandataire"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad",
"Annexes du Moniteur belge"
]
}| Legal nameFR | LASERE |