Skip to content

LARINOIS

Active Coöperatieve vennootschap met beperkte aansprakelijkheidfounded 1995active for 31 yearsRue Sainte Renelde 9, 1430 RebecqKBO/BCE: BE 0454.875.263 #9 company by total assets in Rebecq, Wholesale and retail trade sector

Annual accounts 2025

micro format, filed on 30-01-2026, 1 day before the deadline
€10,620
▼ 61.5%
€7,006
▼ 64.9%
€10,620
▼ 61.5%
€9,319
▼ 58.0%
7.6%
▼ 1.9 percentage points
1.04
▼ 0.03

Money flows

no detail for 2025

Balance sheet

balance sheet total €1.3m on 30-06-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

7.6%

Higher than 28% of 22,939 companies in 2025.

1.04

Higher than 33% of 22,068 companies in 2025.

0.4%

Higher than 35% of 22,218 companies in 2025.

LARINOIS Middle half of the sector 80% of the sector Micro accounts in retail trade (NACE 47)

Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 1.3m980,987229,721189,524405,648164,815104,074161,217376,303427,038574,685551,567628,732564,945339,946309,272332,119431,605397,482
21/28 55,10532,18739,82435,52637,74343,85053,75163,65232,03638,78369,42899,733130,022161,012135,178132,378152,977130,212142,701
22/27 55,10532,18739,82435,52637,74343,85053,75163,65232,03638,78369,42899,733130,022161,012135,178132,378152,977130,212142,701
22 29,10931,75637,25030,80830,88234,84642,60450,36132,03638,78345,52952,27759,02365,77072,51779,26486,01192,75899,505
23 25,9964312,5744,7176,8619,00411,14813,291-023,89945,07166,22888,08553,11953,11464,95433,42939,171
24 -----------2,3854,7717,1579,542-2,0124,0254,025
29/58 1.2m948,800189,897153,998367,906120,96550,32397,565344,267388,255505,257451,834498,710403,933204,768176,894179,142301,393254,781
3 ------9,0003,60059,932----------
30/36 ------9,0003,60059,932----------
40/41 1.2m357,58351,80842,02650,88932,70626,36716,163248,796111,1828,559120,72962,95210,5112,08110,61343,1453,0083,696
40 1.2m345,64218,4919,18323,2637,456--233,139111,1698,287118,57458,5694,0533394,20937,7552,431-
41 -11,94133,31732,84327,62625,25126,36716,16315,657142722,1554,3836,4581,7426,4045,3905773,696
54/58 1,967590,689134,727108,971314,24185,85312,38275,42535,539277,073494,838329,296433,973391,696200,998163,775133,491296,810249,550
490/1 -5283,3613,0012,7762,4062,5752,377--1,8601,8091,7851,7261,6892,5062,5061,5751,535
Balance sheet: equity and liabilities
10/49 1.3m980,987229,721189,524405,648164,815104,074161,217376,303427,038574,685551,567628,732564,945339,946309,272332,119431,605397,482
10/15 98,90693,20178,65844,89046,29129,99710,71449,00843,96643,13358,64857,85757,78854,23662,41062,05162,07359,87360,253
10/11 27,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,268
100 -----27,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,26827,268
13 15,86515,86515,86515,86515,86515,86515,86515,86515,86515,86526,72726,72726,72726,72732,72732,72732,7272,7272,727
130/1 2,7272,7272,7272,7272,727--------------
130 -----2,7272,7272,7272,7272,7272,7272,7272,7272,7272,7272,7272,7272,7272,727
1311 2,7272,7272,7272,7272,727--------------
133 13,13813,13813,13813,13813,13813,13813,13813,13813,13813,13824,00024,00024,00024,00030,00030,00030,000--
14 55,77350,06835,5251,7573,159-13,136-32,4195,875833-4,6533,8623,7932412,4152,0562,07829,87829,191
15 ------------------1,067
17/49 1.2m887,786151,062144,634359,357134,81993,360112,209332,337383,905516,037493,710570,944510,709277,536247,221270,046371,732337,229
17 ----------10,00020,00030,00043,4216,71810,01513,31222,64131,970
170/4 ----------10,00020,00030,00043,4216,71810,01513,31222,64131,970
42/48 1.2m887,786151,062144,634359,357134,81993,360112,209332,337383,905506,037473,710540,944467,288270,818237,206256,734349,091305,259
42 ---------10,00010,00010,00013,42113,2973,2973,2979,3299,3299,329
44 1.2m747,126137,709142,374355,885131,34791,871112,075332,068350,317494,958462,631507,647434,115247,645214,033229,088321,445280,822
440/4 1.2m747,126137,709142,374355,885131,34791,871112,075332,068350,317494,958462,631507,647434,115247,645214,033229,088321,445280,822
46 -135,366-----------------
45 11,8375,29410,842------10,089---------
450/3 11,8375,29410,842------10,089---------
47/48 1,935-2,5122,2603,4713,4711,49013426913,4991,0791,07919,87619,87619,87619,87618,31718,31715,108
492/3 2,590------------------
Income statement
70 -1.3m1.3m940,354--------------207,671
76A --------17,000----------
9900 10,62027,59452,2826,59724,31931,049-44,0085,367-7,04019,03234,57332,16638,34025,93226,11021,83126,07616,64819,231
60/61 -1.3m1.3m933,757--------------188,440
630 3,6147,6377,5726,1176,1089,9019,9018,6526,74714,34230,30530,28930,99031,20822,92218,58720,73312,48914,501
640/8 ---1,8501,8371,811-1,7371,7041,9352,4783722,2622,1922,1372,1041,7562,0382,009
9901 7,00619,95744,710-1,37116,37519,337-53,909-5,022-15,4902,7551,7901,5055,088-7,4681,0511,1403,5872,1212,721
75/76B --069--17,44410,10017,00054273285646554234177438484273
75 --069--19100054273285646554234177438484273
76B ------17,42510,00017,000----------
65/66B 140120100100805455365448571,1391,6502,1821,2128451,3131,7591,9182,904
65 140120100100805455365448571,1391,6502,1821,2128451,3131,7591,9182,904
9903 6,86619,83744,610-1,40216,29519,283-36,5205,0429651,9529241403,552-8,12644042,26668790
67/77 1,1615,29410,842---1,774-132-13313371-48812666-367
9904 5,70514,54333,769-1,40216,29519,283-38,2945,0428332,085791693,552-8,174359-222,200687-277
9905 5,70514,54333,769-1,40216,29519,283-38,2945,0428332,085791693,552-8,174359-222,200687-277
Appropriation of the result
9906 55,77350,06835,5251,7573,159-13,136-32,4195,8758336,7384,6533,8623,793-5,7592,4152,05632,07829,87829,191
14P 50,06835,5251,7573,159---------------
791/2 ---------10,862---6,000-----
691/2 ----------------30,000--
6921 ----------------30,000--
694/7 ---------17,600---------
694 ---------17,600---------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 10 older financial years (1996-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 30-01-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 30-01-2026 2026-00028589 PDF
30-06-2024 micro format 24-01-2025 2025-00011420 PDF
30-06-2023 micro format 28-01-2024 2024-00010565 PDF
30-06-2022 full format 25-01-2023 2023-00007207 PDF
30-06-2021 full format 31-01-2022 2022-03700565 PDF
30-06-2020 full format 29-01-2021 2021-03500257 PDF
30-06-2019 micro format 31-12-2019 2019-77900528 PDF
30-06-2018 micro format 28-12-2018 2018-76000027 PDF
30-06-2017 full format 29-12-2017 2017-73500404 PDF
30-06-2016 full format 29-11-2016 2016-68600237 PDF
30-06-2015 full format 14-01-2016 2016-01200227 PDF
30-06-2014 full format 15-01-2015 2015-01200208 PDF
30-06-2013 full format 17-02-2014 2014-03600573 PDF
30-06-2012 full format 07-01-2013 2013-00300190 PDF
30-06-2011 full format 09-11-2011 2011-60100464 PDF
30-06-2010 full format 03-11-2010 2010-59600131 PDF
30-06-2009 full format 10-12-2009 2009-88100100 PDF
30-06-2008 full format 22-12-2008 2008-86000038 PDF
30-06-2007 full format 26-11-2007 2007-80700046 PDF
30-06-2006 full format 25-08-2006 2006-66301610 PDF
30-06-2005 full format 30-09-2005 2005-80701448 PDF
30-06-2004 full format 29-11-2004 2004-81702474 PDF
30-06-2003 full format 22-11-2006 2006-88000213 PDF
30-06-2002 full format 30-09-2002 2002-60402862 PDF
30-06-2000 full format 25-10-2000 2000-68000383 PDF
30-06-1999 full format 18-11-1999 1999-59301882 PDF
30-06-1998 full format 04-08-1998 1998-38804202 PDF
30-06-1997 full format 21-10-1997 1997-50002646 PDF
30-06-1996 full format 21-11-1996 1996-51402664 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
10,62027,59452,2824,74622,48229,238-44,0083,629-8,74417,09732,09531,79436,07823,74023,97319,72724,32014,61017,222
9,31922,18041,3404,71522,40229,184-28,39313,6937,58016,42731,09630,35834,54223,03423,28118,56522,93313,17614,224
26,532011,8703,90000040,2680-16,30300057,04225,733-2,01243,5000-
-588,722455,96225,756-205,270228,38873,471-63,04339,886-241,534-217,765165,542-104,67742,277190,69837,22330,284-163,31947,260-
46,39161,01438,8359,3648,549-13,854-43,037-14,64411,9304,350-780-21,876-42,234-63,355-66,050-60,312-77,592-47,698-50,478
-1.5%3.4%-0.1%--------------1.3%
7.6%9.5%34.2%23.7%11.4%18.2%10.3%30.4%11.7%10.1%10.2%10.5%9.2%9.6%18.4%20.1%18.7%13.9%15.2%
1.041.071.261.061.020.900.540.871.041.011.000.950.920.860.760.750.700.860.83
1.041.071.261.061.020.900.440.840.861.011.000.950.920.860.760.750.700.860.83
12.169.531.923.227.764.498.712.297.568.908.808.539.889.424.453.984.356.215.60
5.8%15.6%42.9%-3.1%35.2%64.3%-357.4%10.3%1.9%4.8%1.3%0.1%6.1%-15.1%0.6%0.0%3.5%1.1%-0.5%
0.4%1.5%14.7%-0.7%4.0%11.7%-36.8%3.1%0.2%0.5%0.1%0.0%0.6%-1.4%0.1%0.0%0.7%0.2%-0.1%
75.86over 100over 10047.45---------------
-94 days5 days4 days--------------6 days
-208 days40 days56 days--------------544 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-06-202530-06-202430-06-202330-06-2022
Tangible fixed assets€26,532-€11,870€3,900
€3,614€7,637€7,572€6,117

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on LARINOIS

The operating result for 2025 is 65% lower than in 2024 and the lowest since 2022. It is the second fall in a row.

Debt's share of the balance-sheet total rises from 90.5% to 92.4%. Equity and debt are higher.

Next steps