LARINOIS
Annual accounts 2025
micro format, filed on 30-01-2026, 1 day before the deadlineMoney flows
no detail for 2025Balance sheet
balance sheet total €1.3m on 30-06-2025in euro
in euro
Position in the sector
7.6%
Higher than 28% of 22,939 companies in 2025.
1.04
Higher than 33% of 22,068 companies in 2025.
0.4%
Higher than 35% of 22,218 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
1.3m | 980,987 | 229,721 | 189,524 | 405,648 | 164,815 | 104,074 | 161,217 | 376,303 | 427,038 | 574,685 | 551,567 | 628,732 | 564,945 | 339,946 | 309,272 | 332,119 | 431,605 | 397,482 | |
21/28 |
55,105 | 32,187 | 39,824 | 35,526 | 37,743 | 43,850 | 53,751 | 63,652 | 32,036 | 38,783 | 69,428 | 99,733 | 130,022 | 161,012 | 135,178 | 132,378 | 152,977 | 130,212 | 142,701 | |
22/27 |
55,105 | 32,187 | 39,824 | 35,526 | 37,743 | 43,850 | 53,751 | 63,652 | 32,036 | 38,783 | 69,428 | 99,733 | 130,022 | 161,012 | 135,178 | 132,378 | 152,977 | 130,212 | 142,701 | |
22 |
29,109 | 31,756 | 37,250 | 30,808 | 30,882 | 34,846 | 42,604 | 50,361 | 32,036 | 38,783 | 45,529 | 52,277 | 59,023 | 65,770 | 72,517 | 79,264 | 86,011 | 92,758 | 99,505 | |
23 |
25,996 | 431 | 2,574 | 4,717 | 6,861 | 9,004 | 11,148 | 13,291 | - | 0 | 23,899 | 45,071 | 66,228 | 88,085 | 53,119 | 53,114 | 64,954 | 33,429 | 39,171 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | 2,385 | 4,771 | 7,157 | 9,542 | - | 2,012 | 4,025 | 4,025 | |
29/58 |
1.2m | 948,800 | 189,897 | 153,998 | 367,906 | 120,965 | 50,323 | 97,565 | 344,267 | 388,255 | 505,257 | 451,834 | 498,710 | 403,933 | 204,768 | 176,894 | 179,142 | 301,393 | 254,781 | |
3 |
- | - | - | - | - | - | 9,000 | 3,600 | 59,932 | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | - | 9,000 | 3,600 | 59,932 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
1.2m | 357,583 | 51,808 | 42,026 | 50,889 | 32,706 | 26,367 | 16,163 | 248,796 | 111,182 | 8,559 | 120,729 | 62,952 | 10,511 | 2,081 | 10,613 | 43,145 | 3,008 | 3,696 | |
40 |
1.2m | 345,642 | 18,491 | 9,183 | 23,263 | 7,456 | - | - | 233,139 | 111,169 | 8,287 | 118,574 | 58,569 | 4,053 | 339 | 4,209 | 37,755 | 2,431 | - | |
41 |
- | 11,941 | 33,317 | 32,843 | 27,626 | 25,251 | 26,367 | 16,163 | 15,657 | 14 | 272 | 2,155 | 4,383 | 6,458 | 1,742 | 6,404 | 5,390 | 577 | 3,696 | |
54/58 |
1,967 | 590,689 | 134,727 | 108,971 | 314,241 | 85,853 | 12,382 | 75,425 | 35,539 | 277,073 | 494,838 | 329,296 | 433,973 | 391,696 | 200,998 | 163,775 | 133,491 | 296,810 | 249,550 | |
490/1 |
- | 528 | 3,361 | 3,001 | 2,776 | 2,406 | 2,575 | 2,377 | - | - | 1,860 | 1,809 | 1,785 | 1,726 | 1,689 | 2,506 | 2,506 | 1,575 | 1,535 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
1.3m | 980,987 | 229,721 | 189,524 | 405,648 | 164,815 | 104,074 | 161,217 | 376,303 | 427,038 | 574,685 | 551,567 | 628,732 | 564,945 | 339,946 | 309,272 | 332,119 | 431,605 | 397,482 | |
10/15 |
98,906 | 93,201 | 78,658 | 44,890 | 46,291 | 29,997 | 10,714 | 49,008 | 43,966 | 43,133 | 58,648 | 57,857 | 57,788 | 54,236 | 62,410 | 62,051 | 62,073 | 59,873 | 60,253 | |
10/11 |
27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | |
100 |
- | - | - | - | - | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | 27,268 | |
13 |
15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 15,865 | 26,727 | 26,727 | 26,727 | 26,727 | 32,727 | 32,727 | 32,727 | 2,727 | 2,727 | |
130/1 |
2,727 | 2,727 | 2,727 | 2,727 | 2,727 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 2,727 | 2,727 | 2,727 | 2,727 | 2,727 | 2,727 | 2,727 | 2,727 | 2,727 | 2,727 | 2,727 | 2,727 | 2,727 | 2,727 | |
1311 |
2,727 | 2,727 | 2,727 | 2,727 | 2,727 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
13,138 | 13,138 | 13,138 | 13,138 | 13,138 | 13,138 | 13,138 | 13,138 | 13,138 | 13,138 | 24,000 | 24,000 | 24,000 | 24,000 | 30,000 | 30,000 | 30,000 | - | - | |
14 |
55,773 | 50,068 | 35,525 | 1,757 | 3,159 | -13,136 | -32,419 | 5,875 | 833 | - | 4,653 | 3,862 | 3,793 | 241 | 2,415 | 2,056 | 2,078 | 29,878 | 29,191 | |
15 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,067 | |
17/49 |
1.2m | 887,786 | 151,062 | 144,634 | 359,357 | 134,819 | 93,360 | 112,209 | 332,337 | 383,905 | 516,037 | 493,710 | 570,944 | 510,709 | 277,536 | 247,221 | 270,046 | 371,732 | 337,229 | |
17 |
- | - | - | - | - | - | - | - | - | - | 10,000 | 20,000 | 30,000 | 43,421 | 6,718 | 10,015 | 13,312 | 22,641 | 31,970 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | 10,000 | 20,000 | 30,000 | 43,421 | 6,718 | 10,015 | 13,312 | 22,641 | 31,970 | |
42/48 |
1.2m | 887,786 | 151,062 | 144,634 | 359,357 | 134,819 | 93,360 | 112,209 | 332,337 | 383,905 | 506,037 | 473,710 | 540,944 | 467,288 | 270,818 | 237,206 | 256,734 | 349,091 | 305,259 | |
42 |
- | - | - | - | - | - | - | - | - | 10,000 | 10,000 | 10,000 | 13,421 | 13,297 | 3,297 | 3,297 | 9,329 | 9,329 | 9,329 | |
44 |
1.2m | 747,126 | 137,709 | 142,374 | 355,885 | 131,347 | 91,871 | 112,075 | 332,068 | 350,317 | 494,958 | 462,631 | 507,647 | 434,115 | 247,645 | 214,033 | 229,088 | 321,445 | 280,822 | |
440/4 |
1.2m | 747,126 | 137,709 | 142,374 | 355,885 | 131,347 | 91,871 | 112,075 | 332,068 | 350,317 | 494,958 | 462,631 | 507,647 | 434,115 | 247,645 | 214,033 | 229,088 | 321,445 | 280,822 | |
46 |
- | 135,366 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
11,837 | 5,294 | 10,842 | - | - | - | - | - | - | 10,089 | - | - | - | - | - | - | - | - | - | |
450/3 |
11,837 | 5,294 | 10,842 | - | - | - | - | - | - | 10,089 | - | - | - | - | - | - | - | - | - | |
47/48 |
1,935 | - | 2,512 | 2,260 | 3,471 | 3,471 | 1,490 | 134 | 269 | 13,499 | 1,079 | 1,079 | 19,876 | 19,876 | 19,876 | 19,876 | 18,317 | 18,317 | 15,108 | |
492/3 |
2,590 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
70 |
- | 1.3m | 1.3m | 940,354 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 207,671 | |
76A |
- | - | - | - | - | - | - | - | 17,000 | - | - | - | - | - | - | - | - | - | - | |
9900 |
10,620 | 27,594 | 52,282 | 6,597 | 24,319 | 31,049 | -44,008 | 5,367 | -7,040 | 19,032 | 34,573 | 32,166 | 38,340 | 25,932 | 26,110 | 21,831 | 26,076 | 16,648 | 19,231 | |
60/61 |
- | 1.3m | 1.3m | 933,757 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 188,440 | |
630 |
3,614 | 7,637 | 7,572 | 6,117 | 6,108 | 9,901 | 9,901 | 8,652 | 6,747 | 14,342 | 30,305 | 30,289 | 30,990 | 31,208 | 22,922 | 18,587 | 20,733 | 12,489 | 14,501 | |
640/8 |
- | - | - | 1,850 | 1,837 | 1,811 | - | 1,737 | 1,704 | 1,935 | 2,478 | 372 | 2,262 | 2,192 | 2,137 | 2,104 | 1,756 | 2,038 | 2,009 | |
9901 |
7,006 | 19,957 | 44,710 | -1,371 | 16,375 | 19,337 | -53,909 | -5,022 | -15,490 | 2,755 | 1,790 | 1,505 | 5,088 | -7,468 | 1,051 | 1,140 | 3,587 | 2,121 | 2,721 | |
75/76B |
- | - | 0 | 69 | - | - | 17,444 | 10,100 | 17,000 | 54 | 273 | 285 | 646 | 554 | 234 | 177 | 438 | 484 | 273 | |
75 |
- | - | 0 | 69 | - | - | 19 | 100 | 0 | 54 | 273 | 285 | 646 | 554 | 234 | 177 | 438 | 484 | 273 | |
76B |
- | - | - | - | - | - | 17,425 | 10,000 | 17,000 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
140 | 120 | 100 | 100 | 80 | 54 | 55 | 36 | 544 | 857 | 1,139 | 1,650 | 2,182 | 1,212 | 845 | 1,313 | 1,759 | 1,918 | 2,904 | |
65 |
140 | 120 | 100 | 100 | 80 | 54 | 55 | 36 | 544 | 857 | 1,139 | 1,650 | 2,182 | 1,212 | 845 | 1,313 | 1,759 | 1,918 | 2,904 | |
9903 |
6,866 | 19,837 | 44,610 | -1,402 | 16,295 | 19,283 | -36,520 | 5,042 | 965 | 1,952 | 924 | 140 | 3,552 | -8,126 | 440 | 4 | 2,266 | 687 | 90 | |
67/77 |
1,161 | 5,294 | 10,842 | - | - | - | 1,774 | - | 132 | -133 | 133 | 71 | - | 48 | 81 | 26 | 66 | - | 367 | |
9904 |
5,705 | 14,543 | 33,769 | -1,402 | 16,295 | 19,283 | -38,294 | 5,042 | 833 | 2,085 | 791 | 69 | 3,552 | -8,174 | 359 | -22 | 2,200 | 687 | -277 | |
9905 |
5,705 | 14,543 | 33,769 | -1,402 | 16,295 | 19,283 | -38,294 | 5,042 | 833 | 2,085 | 791 | 69 | 3,552 | -8,174 | 359 | -22 | 2,200 | 687 | -277 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
55,773 | 50,068 | 35,525 | 1,757 | 3,159 | -13,136 | -32,419 | 5,875 | 833 | 6,738 | 4,653 | 3,862 | 3,793 | -5,759 | 2,415 | 2,056 | 32,078 | 29,878 | 29,191 | |
14P |
50,068 | 35,525 | 1,757 | 3,159 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | 10,862 | - | - | - | 6,000 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30,000 | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30,000 | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | 17,600 | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | - | 17,600 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 10 older financial years (1996-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 30-01-2026 | 2026-00028589 | |
| 30-06-2024 | micro format | 24-01-2025 | 2025-00011420 | |
| 30-06-2023 | micro format | 28-01-2024 | 2024-00010565 | |
| 30-06-2022 | full format | 25-01-2023 | 2023-00007207 | |
| 30-06-2021 | full format | 31-01-2022 | 2022-03700565 | |
| 30-06-2020 | full format | 29-01-2021 | 2021-03500257 | |
| 30-06-2019 | micro format | 31-12-2019 | 2019-77900528 | |
| 30-06-2018 | micro format | 28-12-2018 | 2018-76000027 | |
| 30-06-2017 | full format | 29-12-2017 | 2017-73500404 | |
| 30-06-2016 | full format | 29-11-2016 | 2016-68600237 | |
| 30-06-2015 | full format | 14-01-2016 | 2016-01200227 | |
| 30-06-2014 | full format | 15-01-2015 | 2015-01200208 | |
| 30-06-2013 | full format | 17-02-2014 | 2014-03600573 | |
| 30-06-2012 | full format | 07-01-2013 | 2013-00300190 | |
| 30-06-2011 | full format | 09-11-2011 | 2011-60100464 | |
| 30-06-2010 | full format | 03-11-2010 | 2010-59600131 | |
| 30-06-2009 | full format | 10-12-2009 | 2009-88100100 | |
| 30-06-2008 | full format | 22-12-2008 | 2008-86000038 | |
| 30-06-2007 | full format | 26-11-2007 | 2007-80700046 | |
| 30-06-2006 | full format | 25-08-2006 | 2006-66301610 | |
| 30-06-2005 | full format | 30-09-2005 | 2005-80701448 | |
| 30-06-2004 | full format | 29-11-2004 | 2004-81702474 | |
| 30-06-2003 | full format | 22-11-2006 | 2006-88000213 | |
| 30-06-2002 | full format | 30-09-2002 | 2002-60402862 | |
| 30-06-2000 | full format | 25-10-2000 | 2000-68000383 | |
| 30-06-1999 | full format | 18-11-1999 | 1999-59301882 | |
| 30-06-1998 | full format | 04-08-1998 | 1998-38804202 | |
| 30-06-1997 | full format | 21-10-1997 | 1997-50002646 | |
| 30-06-1996 | full format | 21-11-1996 | 1996-51402664 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10,620 | 27,594 | 52,282 | 4,746 | 22,482 | 29,238 | -44,008 | 3,629 | -8,744 | 17,097 | 32,095 | 31,794 | 36,078 | 23,740 | 23,973 | 19,727 | 24,320 | 14,610 | 17,222 | ||
| 9,319 | 22,180 | 41,340 | 4,715 | 22,402 | 29,184 | -28,393 | 13,693 | 7,580 | 16,427 | 31,096 | 30,358 | 34,542 | 23,034 | 23,281 | 18,565 | 22,933 | 13,176 | 14,224 | ||
| 26,532 | 0 | 11,870 | 3,900 | 0 | 0 | 0 | 40,268 | 0 | -16,303 | 0 | 0 | 0 | 57,042 | 25,733 | -2,012 | 43,500 | 0 | - | ||
| -588,722 | 455,962 | 25,756 | -205,270 | 228,388 | 73,471 | -63,043 | 39,886 | -241,534 | -217,765 | 165,542 | -104,677 | 42,277 | 190,698 | 37,223 | 30,284 | -163,319 | 47,260 | - | ||
| 46,391 | 61,014 | 38,835 | 9,364 | 8,549 | -13,854 | -43,037 | -14,644 | 11,930 | 4,350 | -780 | -21,876 | -42,234 | -63,355 | -66,050 | -60,312 | -77,592 | -47,698 | -50,478 | ||
| - | 1.5% | 3.4% | -0.1% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.3% | ||
| 7.6% | 9.5% | 34.2% | 23.7% | 11.4% | 18.2% | 10.3% | 30.4% | 11.7% | 10.1% | 10.2% | 10.5% | 9.2% | 9.6% | 18.4% | 20.1% | 18.7% | 13.9% | 15.2% | ||
| 1.04 | 1.07 | 1.26 | 1.06 | 1.02 | 0.90 | 0.54 | 0.87 | 1.04 | 1.01 | 1.00 | 0.95 | 0.92 | 0.86 | 0.76 | 0.75 | 0.70 | 0.86 | 0.83 | ||
| 1.04 | 1.07 | 1.26 | 1.06 | 1.02 | 0.90 | 0.44 | 0.84 | 0.86 | 1.01 | 1.00 | 0.95 | 0.92 | 0.86 | 0.76 | 0.75 | 0.70 | 0.86 | 0.83 | ||
| 12.16 | 9.53 | 1.92 | 3.22 | 7.76 | 4.49 | 8.71 | 2.29 | 7.56 | 8.90 | 8.80 | 8.53 | 9.88 | 9.42 | 4.45 | 3.98 | 4.35 | 6.21 | 5.60 | ||
| 5.8% | 15.6% | 42.9% | -3.1% | 35.2% | 64.3% | -357.4% | 10.3% | 1.9% | 4.8% | 1.3% | 0.1% | 6.1% | -15.1% | 0.6% | 0.0% | 3.5% | 1.1% | -0.5% | ||
| 0.4% | 1.5% | 14.7% | -0.7% | 4.0% | 11.7% | -36.8% | 3.1% | 0.2% | 0.5% | 0.1% | 0.0% | 0.6% | -1.4% | 0.1% | 0.0% | 0.7% | 0.2% | -0.1% | ||
| 75.86 | over 100 | over 100 | 47.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | 94 days | 5 days | 4 days | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 days | ||
| - | 208 days | 40 days | 56 days | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 544 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €26,532 | - | €11,870 | €3,900 |
| €3,614 | €7,637 | €7,572 | €6,117 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on LARINOIS
The operating result for 2025 is 65% lower than in 2024 and the lowest since 2022. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 90.5% to 92.4%. Equity and debt are higher.