LARINOIS
Jaarrekening 2025
microschema, neergelegd op 30-01-2026, 1 dag voor het einde van de termijn€ 10.620
▼ 61,5%
€ 7.006
▼ 64,9%
€ 10.620
▼ 61,5%
€ 9.319
▼ 58,0%
7,6%
▼ 1,9 procentpunt
1,04
▼ 0,03
In de ranglijsten
#9 bedrijf op balanstotaal in Rebecq, sector Groot- en detailhandel
Geldstromen
geen detail voor 2025Balans
balanstotaal € 1,3 mln op 30-06-2025Wat de onderneming bezitHoe dat betaald is
in euro
in euro
Positie in de sector
7,6%
Hoger dan 28% van 22.939 ondernemingen in 2025.
1,04
Hoger dan 33% van 22.068 ondernemingen in 2025.
0,4%
Hoger dan 35% van 22.218 ondernemingen in 2025.
LARINOIS
Middelste helft van de sector
80% van de sector
Microschema's in de sector detailhandel (NACE 47)
Nettoresultaat: middelste helft · Eigen vermogen: middelste helft · Balanstotaal: hoogste kwart · Werkkapitaal: middelste helft
Neergelegde jaarrekeningen
zoals ingediend bij de Nationale Bank, klik op een jaar om het te kiezen| Post | Verloop | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balans: activa | ||||||||||||||||||||
20/58 |
1,3 mln | 980.987 | 229.721 | 189.524 | 405.648 | 164.815 | 104.074 | 161.217 | 376.303 | 427.038 | 574.685 | 551.567 | 628.732 | 564.945 | 339.946 | 309.272 | 332.119 | 431.605 | 397.482 | |
21/28 |
55.105 | 32.187 | 39.824 | 35.526 | 37.743 | 43.850 | 53.751 | 63.652 | 32.036 | 38.783 | 69.428 | 99.733 | 130.022 | 161.012 | 135.178 | 132.378 | 152.977 | 130.212 | 142.701 | |
22/27 |
55.105 | 32.187 | 39.824 | 35.526 | 37.743 | 43.850 | 53.751 | 63.652 | 32.036 | 38.783 | 69.428 | 99.733 | 130.022 | 161.012 | 135.178 | 132.378 | 152.977 | 130.212 | 142.701 | |
22 |
29.109 | 31.756 | 37.250 | 30.808 | 30.882 | 34.846 | 42.604 | 50.361 | 32.036 | 38.783 | 45.529 | 52.277 | 59.023 | 65.770 | 72.517 | 79.264 | 86.011 | 92.758 | 99.505 | |
23 |
25.996 | 431 | 2.574 | 4.717 | 6.861 | 9.004 | 11.148 | 13.291 | - | 0 | 23.899 | 45.071 | 66.228 | 88.085 | 53.119 | 53.114 | 64.954 | 33.429 | 39.171 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | 2.385 | 4.771 | 7.157 | 9.542 | - | 2.012 | 4.025 | 4.025 | |
29/58 |
1,2 mln | 948.800 | 189.897 | 153.998 | 367.906 | 120.965 | 50.323 | 97.565 | 344.267 | 388.255 | 505.257 | 451.834 | 498.710 | 403.933 | 204.768 | 176.894 | 179.142 | 301.393 | 254.781 | |
3 |
- | - | - | - | - | - | 9.000 | 3.600 | 59.932 | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | - | 9.000 | 3.600 | 59.932 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
1,2 mln | 357.583 | 51.808 | 42.026 | 50.889 | 32.706 | 26.367 | 16.163 | 248.796 | 111.182 | 8.559 | 120.729 | 62.952 | 10.511 | 2.081 | 10.613 | 43.145 | 3.008 | 3.696 | |
40 |
1,2 mln | 345.642 | 18.491 | 9.183 | 23.263 | 7.456 | - | - | 233.139 | 111.169 | 8.287 | 118.574 | 58.569 | 4.053 | 339 | 4.209 | 37.755 | 2.431 | - | |
41 |
- | 11.941 | 33.317 | 32.843 | 27.626 | 25.251 | 26.367 | 16.163 | 15.657 | 14 | 272 | 2.155 | 4.383 | 6.458 | 1.742 | 6.404 | 5.390 | 577 | 3.696 | |
54/58 |
1.967 | 590.689 | 134.727 | 108.971 | 314.241 | 85.853 | 12.382 | 75.425 | 35.539 | 277.073 | 494.838 | 329.296 | 433.973 | 391.696 | 200.998 | 163.775 | 133.491 | 296.810 | 249.550 | |
490/1 |
- | 528 | 3.361 | 3.001 | 2.776 | 2.406 | 2.575 | 2.377 | - | - | 1.860 | 1.809 | 1.785 | 1.726 | 1.689 | 2.506 | 2.506 | 1.575 | 1.535 | |
| Balans: passiva | ||||||||||||||||||||
10/49 |
1,3 mln | 980.987 | 229.721 | 189.524 | 405.648 | 164.815 | 104.074 | 161.217 | 376.303 | 427.038 | 574.685 | 551.567 | 628.732 | 564.945 | 339.946 | 309.272 | 332.119 | 431.605 | 397.482 | |
10/15 |
98.906 | 93.201 | 78.658 | 44.890 | 46.291 | 29.997 | 10.714 | 49.008 | 43.966 | 43.133 | 58.648 | 57.857 | 57.788 | 54.236 | 62.410 | 62.051 | 62.073 | 59.873 | 60.253 | |
10/11 |
27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | |
100 |
- | - | - | - | - | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | 27.268 | |
13 |
15.865 | 15.865 | 15.865 | 15.865 | 15.865 | 15.865 | 15.865 | 15.865 | 15.865 | 15.865 | 26.727 | 26.727 | 26.727 | 26.727 | 32.727 | 32.727 | 32.727 | 2.727 | 2.727 | |
130/1 |
2.727 | 2.727 | 2.727 | 2.727 | 2.727 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 2.727 | 2.727 | 2.727 | 2.727 | 2.727 | 2.727 | 2.727 | 2.727 | 2.727 | 2.727 | 2.727 | 2.727 | 2.727 | 2.727 | |
1311 |
2.727 | 2.727 | 2.727 | 2.727 | 2.727 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
13.138 | 13.138 | 13.138 | 13.138 | 13.138 | 13.138 | 13.138 | 13.138 | 13.138 | 13.138 | 24.000 | 24.000 | 24.000 | 24.000 | 30.000 | 30.000 | 30.000 | - | - | |
14 |
55.773 | 50.068 | 35.525 | 1.757 | 3.159 | -13.136 | -32.419 | 5.875 | 833 | - | 4.653 | 3.862 | 3.793 | 241 | 2.415 | 2.056 | 2.078 | 29.878 | 29.191 | |
15 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.067 | |
17/49 |
1,2 mln | 887.786 | 151.062 | 144.634 | 359.357 | 134.819 | 93.360 | 112.209 | 332.337 | 383.905 | 516.037 | 493.710 | 570.944 | 510.709 | 277.536 | 247.221 | 270.046 | 371.732 | 337.229 | |
17 |
- | - | - | - | - | - | - | - | - | - | 10.000 | 20.000 | 30.000 | 43.421 | 6.718 | 10.015 | 13.312 | 22.641 | 31.970 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | 10.000 | 20.000 | 30.000 | 43.421 | 6.718 | 10.015 | 13.312 | 22.641 | 31.970 | |
42/48 |
1,2 mln | 887.786 | 151.062 | 144.634 | 359.357 | 134.819 | 93.360 | 112.209 | 332.337 | 383.905 | 506.037 | 473.710 | 540.944 | 467.288 | 270.818 | 237.206 | 256.734 | 349.091 | 305.259 | |
42 |
- | - | - | - | - | - | - | - | - | 10.000 | 10.000 | 10.000 | 13.421 | 13.297 | 3.297 | 3.297 | 9.329 | 9.329 | 9.329 | |
44 |
1,2 mln | 747.126 | 137.709 | 142.374 | 355.885 | 131.347 | 91.871 | 112.075 | 332.068 | 350.317 | 494.958 | 462.631 | 507.647 | 434.115 | 247.645 | 214.033 | 229.088 | 321.445 | 280.822 | |
440/4 |
1,2 mln | 747.126 | 137.709 | 142.374 | 355.885 | 131.347 | 91.871 | 112.075 | 332.068 | 350.317 | 494.958 | 462.631 | 507.647 | 434.115 | 247.645 | 214.033 | 229.088 | 321.445 | 280.822 | |
46 |
- | 135.366 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
11.837 | 5.294 | 10.842 | - | - | - | - | - | - | 10.089 | - | - | - | - | - | - | - | - | - | |
450/3 |
11.837 | 5.294 | 10.842 | - | - | - | - | - | - | 10.089 | - | - | - | - | - | - | - | - | - | |
47/48 |
1.935 | - | 2.512 | 2.260 | 3.471 | 3.471 | 1.490 | 134 | 269 | 13.499 | 1.079 | 1.079 | 19.876 | 19.876 | 19.876 | 19.876 | 18.317 | 18.317 | 15.108 | |
492/3 |
2.590 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Resultatenrekening | ||||||||||||||||||||
70 |
- | 1,3 mln | 1,3 mln | 940.354 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 207.671 | |
76A |
- | - | - | - | - | - | - | - | 17.000 | - | - | - | - | - | - | - | - | - | - | |
9900 |
10.620 | 27.594 | 52.282 | 6.597 | 24.319 | 31.049 | -44.008 | 5.367 | -7.040 | 19.032 | 34.573 | 32.166 | 38.340 | 25.932 | 26.110 | 21.831 | 26.076 | 16.648 | 19.231 | |
60/61 |
- | 1,3 mln | 1,3 mln | 933.757 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 188.440 | |
630 |
3.614 | 7.637 | 7.572 | 6.117 | 6.108 | 9.901 | 9.901 | 8.652 | 6.747 | 14.342 | 30.305 | 30.289 | 30.990 | 31.208 | 22.922 | 18.587 | 20.733 | 12.489 | 14.501 | |
640/8 |
- | - | - | 1.850 | 1.837 | 1.811 | - | 1.737 | 1.704 | 1.935 | 2.478 | 372 | 2.262 | 2.192 | 2.137 | 2.104 | 1.756 | 2.038 | 2.009 | |
9901 |
7.006 | 19.957 | 44.710 | -1.371 | 16.375 | 19.337 | -53.909 | -5.022 | -15.490 | 2.755 | 1.790 | 1.505 | 5.088 | -7.468 | 1.051 | 1.140 | 3.587 | 2.121 | 2.721 | |
75/76B |
- | - | 0 | 69 | - | - | 17.444 | 10.100 | 17.000 | 54 | 273 | 285 | 646 | 554 | 234 | 177 | 438 | 484 | 273 | |
75 |
- | - | 0 | 69 | - | - | 19 | 100 | 0 | 54 | 273 | 285 | 646 | 554 | 234 | 177 | 438 | 484 | 273 | |
76B |
- | - | - | - | - | - | 17.425 | 10.000 | 17.000 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
140 | 120 | 100 | 100 | 80 | 54 | 55 | 36 | 544 | 857 | 1.139 | 1.650 | 2.182 | 1.212 | 845 | 1.313 | 1.759 | 1.918 | 2.904 | |
65 |
140 | 120 | 100 | 100 | 80 | 54 | 55 | 36 | 544 | 857 | 1.139 | 1.650 | 2.182 | 1.212 | 845 | 1.313 | 1.759 | 1.918 | 2.904 | |
9903 |
6.866 | 19.837 | 44.610 | -1.402 | 16.295 | 19.283 | -36.520 | 5.042 | 965 | 1.952 | 924 | 140 | 3.552 | -8.126 | 440 | 4 | 2.266 | 687 | 90 | |
67/77 |
1.161 | 5.294 | 10.842 | - | - | - | 1.774 | - | 132 | -133 | 133 | 71 | - | 48 | 81 | 26 | 66 | - | 367 | |
9904 |
5.705 | 14.543 | 33.769 | -1.402 | 16.295 | 19.283 | -38.294 | 5.042 | 833 | 2.085 | 791 | 69 | 3.552 | -8.174 | 359 | -22 | 2.200 | 687 | -277 | |
9905 |
5.705 | 14.543 | 33.769 | -1.402 | 16.295 | 19.283 | -38.294 | 5.042 | 833 | 2.085 | 791 | 69 | 3.552 | -8.174 | 359 | -22 | 2.200 | 687 | -277 | |
| Resultaatverwerking | ||||||||||||||||||||
9906 |
55.773 | 50.068 | 35.525 | 1.757 | 3.159 | -13.136 | -32.419 | 5.875 | 833 | 6.738 | 4.653 | 3.862 | 3.793 | -5.759 | 2.415 | 2.056 | 32.078 | 29.878 | 29.191 | |
14P |
50.068 | 35.525 | 1.757 | 3.159 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | 10.862 | - | - | - | 6.000 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30.000 | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30.000 | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | 17.600 | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | - | 17.600 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
De jaarrekeningen van 10 oudere boekjaren (1996-2006) zijn neergelegd als document zonder cijfergegevens, bijvoorbeeld als scan.
De toelichting bij deze jaarrekening telt 5 rubrieken, onder meer de staat van de activa en schulden, de uitsplitsing van de kosten en de rechten en verplichtingen. U vindt ze in de neergelegde jaarrekening (PDF).
Bron: Jaarrekening 2025 (PDF), neergelegd op 30-01-2026.
Neerleggingen
elke stip is een jaarrekening, op de dag dat ze bij de Nationale Bank binnenkwam| Boekjaar | Type | Neerlegging | Referentie | Document |
|---|---|---|---|---|
| 30-06-2025 | microschema | 30-01-2026 | 2026-00028589 | |
| 30-06-2024 | microschema | 24-01-2025 | 2025-00011420 | |
| 30-06-2023 | microschema | 28-01-2024 | 2024-00010565 | |
| 30-06-2022 | volledig schema | 25-01-2023 | 2023-00007207 | |
| 30-06-2021 | volledig schema | 31-01-2022 | 2022-03700565 | |
| 30-06-2020 | volledig schema | 29-01-2021 | 2021-03500257 | |
| 30-06-2019 | microschema | 31-12-2019 | 2019-77900528 | |
| 30-06-2018 | microschema | 28-12-2018 | 2018-76000027 | |
| 30-06-2017 | volledig schema | 29-12-2017 | 2017-73500404 | |
| 30-06-2016 | volledig schema | 29-11-2016 | 2016-68600237 | |
| 30-06-2015 | volledig schema | 14-01-2016 | 2016-01200227 | |
| 30-06-2014 | volledig schema | 15-01-2015 | 2015-01200208 | |
| 30-06-2013 | volledig schema | 17-02-2014 | 2014-03600573 | |
| 30-06-2012 | volledig schema | 07-01-2013 | 2013-00300190 | |
| 30-06-2011 | volledig schema | 09-11-2011 | 2011-60100464 | |
| 30-06-2010 | volledig schema | 03-11-2010 | 2010-59600131 | |
| 30-06-2009 | volledig schema | 10-12-2009 | 2009-88100100 | |
| 30-06-2008 | volledig schema | 22-12-2008 | 2008-86000038 | |
| 30-06-2007 | volledig schema | 26-11-2007 | 2007-80700046 | |
| 30-06-2006 | volledig schema | 25-08-2006 | 2006-66301610 | |
| 30-06-2005 | volledig schema | 30-09-2005 | 2005-80701448 | |
| 30-06-2004 | volledig schema | 29-11-2004 | 2004-81702474 | |
| 30-06-2003 | volledig schema | 22-11-2006 | 2006-88000213 | |
| 30-06-2002 | volledig schema | 30-09-2002 | 2002-60402862 | |
| 30-06-2000 | volledig schema | 25-10-2000 | 2000-68000383 | |
| 30-06-1999 | volledig schema | 18-11-1999 | 1999-59301882 | |
| 30-06-1998 | volledig schema | 04-08-1998 | 1998-38804202 | |
| 30-06-1997 | volledig schema | 21-10-1997 | 1997-50002646 | |
| 30-06-1996 | volledig schema | 21-11-1996 | 1996-51402664 |
Kerncijfers en ratio's
per boekjaar, berekend uit de jaarrekening| Post | Verloop | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10.620 | 27.594 | 52.282 | 4.746 | 22.482 | 29.238 | -44.008 | 3.629 | -8.744 | 17.097 | 32.095 | 31.794 | 36.078 | 23.740 | 23.973 | 19.727 | 24.320 | 14.610 | 17.222 | ||
| 9.319 | 22.180 | 41.340 | 4.715 | 22.402 | 29.184 | -28.393 | 13.693 | 7.580 | 16.427 | 31.096 | 30.358 | 34.542 | 23.034 | 23.281 | 18.565 | 22.933 | 13.176 | 14.224 | ||
| 26.532 | 0 | 11.870 | 3.900 | 0 | 0 | 0 | 40.268 | 0 | -16.303 | 0 | 0 | 0 | 57.042 | 25.733 | -2.012 | 43.500 | 0 | - | ||
| -588.722 | 455.962 | 25.756 | -205.270 | 228.388 | 73.471 | -63.043 | 39.886 | -241.534 | -217.765 | 165.542 | -104.677 | 42.277 | 190.698 | 37.223 | 30.284 | -163.319 | 47.260 | - | ||
| 46.391 | 61.014 | 38.835 | 9.364 | 8.549 | -13.854 | -43.037 | -14.644 | 11.930 | 4.350 | -780 | -21.876 | -42.234 | -63.355 | -66.050 | -60.312 | -77.592 | -47.698 | -50.478 | ||
| - | 1,5% | 3,4% | -0,1% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,3% | ||
| 7,6% | 9,5% | 34,2% | 23,7% | 11,4% | 18,2% | 10,3% | 30,4% | 11,7% | 10,1% | 10,2% | 10,5% | 9,2% | 9,6% | 18,4% | 20,1% | 18,7% | 13,9% | 15,2% | ||
| 1,04 | 1,07 | 1,26 | 1,06 | 1,02 | 0,90 | 0,54 | 0,87 | 1,04 | 1,01 | 1,00 | 0,95 | 0,92 | 0,86 | 0,76 | 0,75 | 0,70 | 0,86 | 0,83 | ||
| 1,04 | 1,07 | 1,26 | 1,06 | 1,02 | 0,90 | 0,44 | 0,84 | 0,86 | 1,01 | 1,00 | 0,95 | 0,92 | 0,86 | 0,76 | 0,75 | 0,70 | 0,86 | 0,83 | ||
| 12,16 | 9,53 | 1,92 | 3,22 | 7,76 | 4,49 | 8,71 | 2,29 | 7,56 | 8,90 | 8,80 | 8,53 | 9,88 | 9,42 | 4,45 | 3,98 | 4,35 | 6,21 | 5,60 | ||
| 5,8% | 15,6% | 42,9% | -3,1% | 35,2% | 64,3% | -357,4% | 10,3% | 1,9% | 4,8% | 1,3% | 0,1% | 6,1% | -15,1% | 0,6% | 0,0% | 3,5% | 1,1% | -0,5% | ||
| 0,4% | 1,5% | 14,7% | -0,7% | 4,0% | 11,7% | -36,8% | 3,1% | 0,2% | 0,5% | 0,1% | 0,0% | 0,6% | -1,4% | 0,1% | 0,0% | 0,7% | 0,2% | -0,1% | ||
| 75,86 | meer dan 100 | meer dan 100 | 47,45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | 94 dagen | 5 dagen | 4 dagen | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 dagen | ||
| - | 208 dagen | 40 dagen | 56 dagen | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 544 dagen |
Een Belgische jaarrekening bevat geen kasstroomtabel. De kasstroom is daarom een benadering, afgeleid uit de resultatenrekening. De investeringen zijn de aanschaffingen uit de toelichting, en waar die ontbreken de beweging van de balans.
Investeringen
aanschaffingen van vaste activa| Post | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Materiële vaste activa | € 26.532 | - | € 11.870 | € 3.900 |
| € 3.614 | € 7.637 | € 7.572 | € 6.117 |
Bron: toelichting bij de jaarrekeningen 2022 tot 2025 (staat van de vaste activa)
Inzichten over LARINOIS
Het bedrijfsresultaat van 2025 is 65% lager dan in 2024 en het laagste sinds 2022. Dat is de tweede daling op rij.
Het aandeel van de schulden in het balanstotaal stijgt van 90,5% naar 92,4%. Het eigen vermogen en de schuld zijn hoger.