LAPSI
ActiveSummary
LAPSI has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €232k and a net result of €-15k. Equity remains stable across the filed fiscal years (±1.8% per year). Its solvency ranks better than 36% of 15865 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 54 lines
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | €160 | €36 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €36k | €37k | €35k | €36k | €29k | ▼ 19.0% |
| Other operating charges640/8 | - | €8k | €3k | €4k | €85k | ▲ 2,002% |
| Non-recurring operating charges66A | - | - | €767 | €4k | - | - |
| Gross operating margin9900 | €63k | €55k | €65k | €52k | €118k | ▲ 127% |
| Operating profit (loss)9901 | €24k | €9k | €27k | €8k | €4k | ▼ 50.5% |
| Financial income75/76B | - | €0 | €3k | €3 | €167 | ▲ 5,508% |
| Recurring financial income75 | €4 | €0 | €3k | €3 | €167 | ▲ 5,508% |
| Financial charges65/66B | - | €13k | €12k | €11k | €19k | ▲ 71.9% |
| Recurring financial charges65 | €14k | €13k | €12k | €11k | €19k | ▲ 71.9% |
| Profit (loss) for the period before taxes9903 | €10k | €-4k | €17k | €-3k | €-15k | ▼ 408% |
| Income taxes67/77 | €1k | €146 | €6k | €817 | €141 | ▼ 82.7% |
| Profit (loss) for the period9904 | €9k | €-4k | €11k | €-4k | €-15k | ▼ 303% |
| Profit (loss) for the period to be appropriated9905 | €9k | €-4k | €11k | €-4k | €-15k | ▼ 303% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €606k | €587k | €587k | €518k | €1.09M | ▲ 111% |
| Fixed assets21/28 | €374k | €340k | €331k | €291k | €885k | ▲ 204% |
| Tangible fixed assets22/27 | €374k | €340k | €331k | €291k | €885k | ▲ 204% |
| Land and buildings22 | - | €323k | €301k | €273k | €862k | ▲ 215% |
| Plant, machinery and equipment23 | - | €6k | €10k | €7k | €7k | ▼ 10.8% |
| Furniture and vehicles24 | - | €11k | €20k | €11k | €17k | ▲ 60.6% |
| Current assets29/58 | €232k | €247k | €256k | €227k | €207k | ▼ 8.9% |
| Stocks and contracts in progress3 | - | - | €220 | €247 | €234 | ▼ 5.5% |
| Stocks30/36 | - | - | €220 | €247 | €234 | ▼ 5.5% |
| Amounts receivable within one year40/41 | €213k | €234k | €241k | €166k | €167k | ▲ 0.5% |
| Trade receivables40 | - | €64k | €62k | €4k | €2k | ▼ 47.2% |
| Other amounts receivable41 | - | €170k | €179k | €162k | €165k | ▲ 1.8% |
| Current investments50/53 | €5 | €5 | €5 | €5 | - | - |
| Cash at bank and in hand54/58 | €17k | €9k | €12k | €56k | €35k | ▼ 36.5% |
| Deferred charges and accrued income490/1 | - | €4k | €3k | €4k | €4k | ▼ 13.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €606k | €587k | €587k | €518k | €1.09M | ▲ 111% |
| Equity10/15 | €281k | €277k | €271k | €261k | €232k | ▼ 11.2% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €48k | €48k | €42k | €35k | €21k | ▼ 39.1% |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | €46k | €40k | €33k | €20k | ▼ 41.3% |
| Profit (loss) carried forward14 | €227k | €223k | €223k | €219k | €204k | ▼ 7.0% |
| Amounts payable17/49 | €325k | €310k | €315k | €257k | €860k | ▲ 234% |
| Amounts payable after more than one year17 | €255k | €233k | €208k | €183k | €714k | ▲ 291% |
| Financial debts170/4 | - | €230k | €205k | €179k | €712k | ▲ 297% |
| Other amounts payable178/9 | - | €3k | €4k | €4k | €2k | ▼ 37.1% |
| Amounts payable within one year42/48 | €69k | €77k | €106k | €74k | €146k | ▲ 98.4% |
| Current portion of amounts payable after more than one year42 | - | €35k | €26k | €26k | €57k | ▲ 124% |
| Financial debts43 | - | - | €291 | - | - | - |
| Credit institutions430/8 | - | - | €291 | - | - | - |
| Trade debts44 | €22k | €20k | €23k | €16k | €3k | ▼ 81.2% |
| Suppliers440/4 | - | €20k | €23k | €16k | €3k | ▼ 81.2% |
| Taxes, remuneration and social security45 | - | €11k | €16k | €16k | €17k | ▲ 8.1% |
| Taxes450/3 | - | €11k | €16k | €16k | €17k | ▲ 8.1% |
| Other amounts payable47/48 | - | €11k | €41k | €17k | €69k | ▲ 314% |
| Accrued charges and deferred income492/3 | - | - | €650 | €912 | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €9k | €-4k | €11k | €-4k | €-15k | ▼ 303% |
| + Depreciation and write-downs630 | €36k | €37k | €35k | €36k | €29k | ▼ 19.0% |
| Operating cash flow (approximation) | €44k | €33k | €46k | €32k | €14k | ▼ 57.3% |
| Investment in fixed assets (approximation) | - | €-3k | €-26k | €4k | €-623k | ▼ 17,772% |
| Change in cash | - | €-8k | €3k | €44k | €-20k | ▼ 147% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 54435G0646/00S000 | Wallonia | 407 m² | 1 · 119 m² | - |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.