LAMGOS
Annual accounts 2020
micro format, filed on 15-06-2021, 46 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €60,000 and €320,000.
Balance sheet
balance sheet total €1.1m on 31-12-2020in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
1.1m | 1.1m | 1.2m | 1.2m | 1.2m | 1.2m | 941,371 | 227,572 | 224,080 | 48,853 | 48,481 | 48,662 | 49,478 | 48,945 | 48,495 | |
21/28 |
1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 715,000 | - | - | 48,362 | 48,481 | 48,601 | 48,721 | 48,841 | 48,362 | |
22/27 |
315,941 | 321,346 | 323,437 | 315,686 | 324,706 | 310,000 | - | - | - | 48,339 | 48,459 | 48,579 | 48,699 | 48,818 | 48,339 | |
22 |
315,941 | 321,346 | 323,437 | 315,686 | 324,706 | 310,000 | - | - | - | 48,339 | 48,339 | 48,579 | 48,699 | 48,818 | 48,339 | |
24 |
- | - | - | - | - | - | - | - | - | - | 120 | - | - | - | - | |
28 |
715,000 | 715,000 | 715,000 | 715,000 | 715,000 | 715,000 | 715,000 | - | - | 22 | 22 | 22 | 22 | 22 | 22 | |
29/58 |
110,732 | 107,166 | 129,792 | 161,412 | 171,748 | 206,958 | 226,371 | 227,572 | 224,080 | 492 | - | 61 | 758 | 104 | 134 | |
40/41 |
107,288 | 106,138 | 127,257 | 160,857 | 171,657 | 206,457 | 226,207 | 227,507 | 222,507 | - | - | - | - | - | - | |
40 |
- | - | 200 | - | - | - | - | - | - | - | - | - | - | - | - | |
41 |
107,288 | 106,138 | 127,057 | 160,857 | 171,657 | 206,457 | 226,207 | 227,507 | 222,507 | - | - | - | - | - | - | |
54/58 |
3,444 | 1,027 | 2,535 | 555 | 91 | 501 | 164 | 65 | 1,573 | 492 | - | 61 | 758 | 104 | 134 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
1.1m | 1.1m | 1.2m | 1.2m | 1.2m | 1.2m | 941,371 | 227,572 | 224,080 | 48,853 | 48,481 | 48,662 | 49,478 | 48,945 | 48,495 | |
10/15 |
643,021 | 628,092 | 628,415 | 631,156 | 629,318 | 641,399 | 153,102 | 155,587 | 150,964 | 29,010 | 33,494 | 35,994 | 37,776 | 37,670 | 38,126 | |
10/11 |
111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | |
100 |
111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | 111,552 | |
13 |
133,339 | 122,489 | 126,284 | 130,080 | 133,875 | 137,670 | 127,590 | 127,590 | 127,590 | 1,075 | 1,075 | 1,075 | 1,075 | 1,075 | 1,075 | |
130/1 |
11,155 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 1,075 | 1,075 | 1,075 | 1,075 | 1,075 | 1,075 | 1,075 | 1,075 | 1,075 | |
132 |
122,184 | - | - | 118,924 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
- | 111,333 | 115,129 | - | 122,720 | 126,515 | 126,515 | 126,515 | 126,515 | - | - | - | - | - | - | |
14 |
398,130 | 394,051 | 390,579 | 389,525 | 383,891 | 392,176 | -86,040 | -83,556 | -88,178 | -83,617 | -79,133 | -76,633 | -74,851 | -74,957 | -74,501 | |
16 |
40,728 | 57,328 | 59,282 | 61,237 | 63,191 | 65,145 | 65,145 | 65,145 | 65,145 | - | - | - | - | - | - | |
168 |
40,728 | 57,328 | 59,282 | 61,237 | 63,191 | 65,145 | 65,145 | 65,145 | 65,145 | - | - | - | - | - | - | |
17/49 |
457,924 | 458,091 | 480,531 | 499,705 | 518,945 | 525,414 | 723,123 | 6,840 | 7,971 | 19,844 | 14,988 | 12,668 | 11,703 | 11,275 | 10,369 | |
17 |
197,742 | 195,737 | 212,087 | 228,023 | 3,260 | - | - | - | - | 595 | 595 | 595 | 595 | 595 | 595 | |
170/4 |
194,032 | 192,677 | 208,827 | 224,763 | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
3,710 | 3,060 | 3,260 | 3,260 | 3,260 | - | - | - | - | 595 | 595 | 595 | 595 | 595 | 595 | |
42/48 |
259,280 | 262,354 | 268,443 | 271,683 | 515,685 | 525,414 | 723,123 | 6,840 | 7,971 | 19,249 | 14,393 | 12,073 | 11,108 | 10,680 | 9,774 | |
42 |
10,779 | 16,150 | 15,935 | 15,723 | - | - | - | - | - | - | - | - | - | - | - | |
43 |
- | - | - | - | 256,000 | - | - | 375 | 204 | 184 | 1,366 | 458 | - | - | - | |
430/8 |
- | - | - | - | 256,000 | - | - | 375 | 204 | 184 | 1,366 | 458 | - | - | - | |
44 |
8,865 | 7,421 | 8,168 | 8,602 | 8,103 | 302,132 | 7,632 | 6,466 | 7,766 | 2,572 | 1,134 | - | 252 | 21 | 1,926 | |
440/4 |
8,865 | 7,421 | 8,168 | 8,602 | 8,103 | 302,132 | 7,632 | 6,466 | 7,766 | 2,572 | 1,134 | - | 252 | 21 | 1,926 | |
45 |
1,308 | 1,060 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
450/3 |
1,308 | 1,060 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
238,328 | 237,723 | 244,340 | 247,358 | 251,582 | 223,282 | 715,492 | - | - | 16,493 | 11,893 | 11,615 | 10,856 | 10,659 | 7,848 | |
492/3 |
903 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | - | - | - | - | 201,419 | - | - | - | - | - | 1,323 | |
9900 |
17,309 | 16,933 | 12,043 | 17,439 | -987 | -698 | -1,984 | -1,572 | -5,374 | -2,297 | -1,249 | -71 | 1,663 | 1,132 | -68 | |
630 |
12,522 | 11,860 | 10,883 | 9,020 | 9,020 | - | - | - | - | 120 | 120 | 120 | 120 | 120 | - | |
640/8 |
3,278 | 3,176 | 2,563 | 5,001 | 1,638 | 784 | 437 | 570 | 2,087 | 1,928 | 943 | 1,439 | 1,292 | 1,359 | 1,434 | |
9901 |
1,510 | 1,897 | -1,403 | 3,418 | -11,645 | -1,482 | -2,421 | -2,142 | -7,461 | -4,345 | -2,312 | -1,629 | 251 | -347 | -1,502 | |
75/76B |
0 | - | 42 | - | - | 490,006 | - | 6 | 2,064 | - | - | - | - | - | - | |
75 |
0 | - | 42 | - | - | 490,006 | - | 6 | 2,064 | - | - | - | - | - | - | |
65/66B |
2,932 | 3,115 | 3,334 | 3,534 | 2,390 | 226 | 64 | -6,760 | 8,923 | 139 | 188 | 152 | 146 | 110 | 118 | |
65 |
2,932 | 3,115 | 3,334 | 3,534 | 2,390 | 226 | 64 | -6,760 | 8,923 | 139 | 188 | 152 | 146 | 110 | 118 | |
9903 |
-1,422 | -1,218 | -4,695 | -116 | -14,035 | 488,298 | -2,484 | 4,624 | 187,100 | -4,484 | -2,501 | -1,781 | 105 | -456 | -298 | |
67/77 |
248 | 1,060 | - | - | - | 1 | - | 1 | - | - | - | - | - | - | - | |
9904 |
14,930 | -324 | -2,741 | 1,838 | -12,081 | 488,296 | -2,484 | 4,623 | 121,954 | -4,484 | -2,501 | -1,781 | 105 | -456 | -298 | |
789 |
4,312 | 3,795 | 3,795 | 3,795 | 3,795 | - | - | - | - | - | - | - | - | - | - | |
689 |
15,163 | - | - | - | - | - | - | - | 126,515 | - | - | - | - | - | - | |
9905 |
4,079 | 3,472 | 1,055 | 5,634 | -8,285 | 488,296 | -2,484 | 4,623 | -4,561 | -4,484 | -2,501 | -1,781 | 105 | -456 | -298 | |
| Appropriation of the result | ||||||||||||||||
9906 |
398,130 | 394,051 | 390,579 | 389,525 | 383,891 | 402,257 | -86,040 | -83,556 | -88,178 | -83,617 | -79,133 | -76,633 | -74,851 | -74,957 | -74,501 | |
691/2 |
- | - | - | - | - | 10,080 | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | 10,080 | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The accounts for 19 older financial years (1986-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 15-06-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 15-06-2021 | 2021-20000053 | |
| 31-12-2019 | micro format | 26-06-2020 | 2020-22600536 | |
| 31-12-2018 | micro format | 24-07-2019 | 2019-38300486 | |
| 31-12-2017 | micro format | 10-09-2018 | 2018-62600172 | |
| 31-12-2016 | full format | 21-06-2017 | 2017-20600500 | |
| 31-12-2015 | full format | 20-06-2016 | 2016-20100093 | |
| 31-12-2014 | full format | 19-08-2015 | 2015-43900567 | |
| 31-12-2013 | full format | 04-09-2014 | 2014-58100297 | |
| 31-12-2012 | full format | 21-08-2013 | 2013-44100082 | |
| 31-12-2011 | full format | 02-08-2012 | 2012-39000168 | |
| 31-12-2010 | full format | 26-05-2011 | 2011-12500348 | |
| 31-12-2009 | full format | 25-05-2010 | 2010-13200233 | |
| 31-12-2008 | full format | 30-03-2009 | 2009-09800372 | |
| 31-12-2007 | full format | 26-03-2008 | 2008-08300076 | |
| 31-12-2006 | full format | 06-07-2007 | 2007-37400066 | |
| 31-12-2005 | full format | 21-08-2006 | 2006-64703592 | |
| 31-12-2004 | full format | 04-08-2005 | 2005-63100590 | |
| 31-12-2003 | full format | 07-07-2004 | 2004-41700917 | |
| 31-12-2002 | full format | 11-09-2003 | 2003-66002338 | |
| 31-12-2001 | full format | 10-10-2002 | 2002-64802208 | |
| 31-12-2000 | full format | 05-10-2001 | 2001-62301537 | |
| 31-12-1999 | full format | 13-07-2000 | 2000-41300986 | |
| 31-12-1998 | full format | 25-11-1999 | 1999-60302114 | |
| 31-12-1997 | full format | 06-10-1998 | 1998-51504441 | |
| 31-12-1996 | full format | 18-08-1997 | 1997-38101117 | |
| 31-12-1995 | full format | 12-08-1996 | 1996-40001430 | |
| 31-12-1994 | full format | 05-11-1997 | 1997-52000327 | |
| 31-12-1993 | full format | 05-11-1997 | 1997-52000315 | |
| 31-12-1991 | full format | 06-10-1993 | 1993-38902254 | |
| 31-12-1990 | full format | 30-08-1991 | 1991-23703043 | |
| 31-12-1989 | full format | 06-07-1990 | 1990-15801148 | |
| 31-12-1988 | full format | 22-08-1989 | 1989-20700433 | |
| 31-12-1987 | full format | 18-07-1988 | 1988-16004892 | |
| 31-12-1986 | full format | 14-07-1987 | 1987-17200775 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14,032 | 13,757 | 9,480 | 12,438 | -2,625 | - | - | - | - | -4,226 | -2,192 | -1,509 | 371 | -227 | - | ||
| 27,452 | 11,536 | 8,142 | 10,858 | -3,061 | - | - | - | - | -4,364 | -2,381 | -1,661 | 225 | -336 | - | ||
| 7,118 | 9,769 | 18,633 | 0 | 23,726 | 310,000 | 715,000 | - | 132,241 | 0 | 0 | 0 | 0 | 599 | - | ||
| 2,416 | -1,507 | 1,980 | 464 | -410 | 337 | 99 | -1,508 | 1,081 | - | - | -696 | 653 | -29 | - | ||
| -148,547 | -155,188 | -138,651 | -110,271 | -343,937 | -318,456 | -496,752 | 220,732 | 216,109 | -18,757 | - | -12,012 | -10,350 | -10,576 | -9,640 | ||
| 56.3% | 54.9% | 53.8% | 52.9% | 51.9% | 52.1% | 16.3% | 68.4% | 67.4% | 59.4% | 69.1% | 74.0% | 76.3% | 77.0% | 78.6% | ||
| 0.43 | 0.41 | 0.48 | 0.59 | 0.33 | 0.39 | 0.31 | 33.27 | 28.11 | 0.03 | - | 0.01 | 0.07 | 0.01 | 0.01 | ||
| 0.71 | 0.73 | 0.76 | 0.79 | 0.82 | 0.82 | 4.72 | 0.04 | 0.05 | 0.68 | 0.45 | 0.35 | 0.31 | 0.30 | 0.27 | ||
| 2.3% | -0.1% | -0.4% | 0.3% | -1.9% | 76.1% | -1.6% | 3.0% | 80.8% | -15.5% | -7.5% | -4.9% | 0.3% | -1.2% | -0.8% | ||
| 1.3% | 0.0% | -0.2% | 0.2% | -1.0% | 39.6% | -0.3% | 2.0% | 54.4% | -9.2% | -5.2% | -3.7% | 0.2% | -0.9% | -0.6% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on LAMGOS
The operating result for 2020 is 20% lower than in 2019.
Debt's share of the balance-sheet total stays at 40.1%.