Skip to content

LAMCOL

Active Public limited companyfounded 1986active for 40 yearsMarloie, Aux Minières 5, 6900 Marche-en-FamenneKBO/BCE: BE 0428.192.543 subsidiary of GROEP TERRYN#5 oldest company in Marche-en-Famenne, Manufacturing sector
Part of the group ACKERMANS & VAN HAAREN 247 companies in 37 countries
See the group

Annual accounts 2025

full format, filed on 09-07-2026, 22 days before the deadline
€368,009
▼ 78.7%
-€500,802
▲ €370,560
-€490,778
▲ €370,380
-€552,201
▲ €466,836
-163.2%
▲ 617.8 percentage points
0.28
▲ 0.19

Money flows

turnover is 35.7% of income in 2025

Balance sheet

balance sheet total €224,426 on 31-12-2025
What the company ownsHow it is paid for

in €m

Position in the sector

-163.2%

Lower than 95% of 174 companies in 2025.

0.28

Lower than 95% of 175 companies in 2025.

-250.5%

Lower than 95% of 175 companies in 2025.

LAMCOL Middle half of the sector 80% of the sector Full accounts in wood and cork (NACE 16)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: bottom quarter

Staff

Men and women26% women

2.8 men and 1 woman in full-time equivalents in 2025.

€106,900

Men €104,767, women €112,871 per full-time equivalent. Jobs differ, so this is not a pay gap.

-5 people

people who joined people who left

In 2025, nobody joined and 5 people left. Training hours in 2025: 181. Agency workers: 0.2 on average.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 224,426295,013754,5401.5m2.6m2.1m571,8291.4m1.3m1.2m1.8m1.7m1.2m2.1m3.1m3.7m4.4m4.7m4.6m
21/28 62,85477,94078,43480,43282,285183,179185,087194,376206,083206,374185,660166,327-761,341887,5111.0m1.2m1.7m2.0m
21 -612474331,2685,82610,05915,09820,13818,3639251,8812,8363,7936,7847,90215,33825,97133,703
22/27 5,90220,92821,23623,04724,06518,06915,74319,993--1942,273-604,377735,821893,7901.0m1.3m1.6m
22 -------------175,417195,456215,719241,377265,821277,480
23 -5,6765,6938,2533,3562,6723,6304,589--157783-12,83222,64133,204200,081361,642541,366
24 5,90215,25115,54214,79420,70915,39712,11315,403--381,490-3,7954,5914,85215,45423,84936,785
28 56,95256,95256,95256,95256,952159,285159,285159,285185,945188,011184,541162,174145,459153,171144,906144,906129,435309,289311,658
282/3 ------------1,2501,2501,2501,2501,2501,2501,250
282 ------------1,2501,2501,2501,2501,2501,2501,250
284/8 56,95256,95256,95256,95256,952159,285159,285159,285185,945188,011184,541162,174144,209151,921143,656143,656128,185308,039310,408
284 14,55514,55514,55514,55514,55514,55514,55514,55517,17517,17516,85014,72513,00012,10011,32511,3258,589188,443188,668
285/8 42,39742,39742,39742,39742,397144,730144,730144,730168,770170,836167,691147,449131,209139,821132,331132,331119,596119,596121,740
29/58 161,572217,072676,1061.5m2.5m1.9m386,7411.2m1.1m979,9721.6m1.6m1.0m1.3m2.2m2.6m3.2m3.1m2.6m
29 --------9,687----------
291 --------9,687----------
3 79,49148,205360,711880,787613,201431,328239,297307,130302,772467,845343,567476,158248,484220,419437,783773,572469,381660,160549,225
30/36 8,83518,95761,74092,17068,36147,16644,69034,92832,15035,57062,35974,42561,447146,153320,110323,436411,583343,216320,762
30/31 8,83518,95761,74092,17068,36147,16644,69034,92832,15035,57062,35974,42561,447146,153320,110323,436411,583343,216320,762
37 70,65629,248298,971788,617544,839384,162194,607272,203270,622432,275281,208401,732187,03774,266117,673450,13657,798316,944228,463
40/41 82,081159,394306,939576,7851.8m1.4m142,341933,058798,864511,5561.0m951,989518,371800,5811.6m1.6m1.9m1.3m1.7m
40 78,949146,909278,038425,2791.7m1.3m74,962839,417698,940386,513965,382842,494432,994781,3371.5m1.5m1.7m1.3m1.6m
41 3,13212,48528,901151,505135,962154,49467,37993,64199,925125,04456,312109,49585,37719,243113,959147,069205,93623,515145,199
50/53 ------------180,000215,000-95,000775,000930,001-
51/53 ------------180,000215,000-95,000775,000930,001-
54/58 --2733722491,502388381294570265,335149,03382,08454,959171,429152,91778,466176,050353,778
490/1 -9,4748,18332923,61113,2524,7162,387-----8,27812,210-1,0053121,183
Balance sheet: equity and liabilities
10/49 224,426295,013754,5401.5m2.6m2.1m571,8291.4m1.3m1.2m1.8m1.7m1.2m2.1m3.1m3.7m4.4m4.7m4.6m
10/15 -366,277-2.3m-1.3m-631,656-190,425-19,411-15,41694,906376,746-500,4054,928-120,769424,1091.0m400,1451.0m1.0m1.0m859,131
10/11 257,722257,722257,722257,722257,722161,722870,000870,000870,000200,000200,000230,000-480,000480,000480,000480,000480,000480,000
10 239,000239,000239,000239,000239,000-------230,000------
100 239,000239,000239,000239,000239,000143,000870,000870,000870,000200,000200,000230,000230,000480,000480,000480,000480,000480,000480,000
11 18,72218,72218,72218,72218,72218,72218,72218,72218,72218,72218,72218,72218,72239,58539,58539,58539,58539,58539,585
1100/10 18,72218,72218,72218,72218,72218,72218,72218,72218,72218,72218,72218,722-39,58539,58539,58539,58539,58539,585
13 23,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00048,00048,00048,00053,91361,92769,962
130/1 23,00023,00023,00023,00023,00023,000-------------
130 23,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00023,00048,00048,00048,00048,00048,00048,000
132 ----------------5,91313,92721,962
14 -646,999-2.6m-1.6m-912,378-471,147-204,133-927,139-816,816-534,976-747,514-253,022-417,307125,822398,100-211,502420,880379,579340,029165,093
15 ---------5,38616,22824,81626,56537,32244,06251,17773,54284,652104,491
16 -50,032-----------19,21822,68826,35240,91350,76181,667
160/5 -50,032----------------16,554
164/5 -50,032----------------16,554
168 -------------19,21822,68826,35240,91350,76165,113
17/49 590,7032.5m2.0m2.2m2.8m2.1m587,2451.3m940,9531.7m1.8m1.9m753,1251.0m2.7m2.6m3.3m3.7m3.6m
17 -------------411,302491,337571,373485,917643,926893,583
170/4 -------------411,302491,337571,373485,917643,926893,583
172 -------------411,302491,337571,373485,917541,450652,848
173 -----------------102,476240,735
42/48 580,4422.5m2.0m2.1m2.7m2.1m571,8881.3m926,5561.7m1.8m1.8m746,920622,3802.2m1.9m2.8m3.0m2.7m
42 -------------80,03680,03673,910158,009249,657255,014
43 --------------350,000----
430/8 --------------350,000----
44 23,547124,270106,958525,549162,932806,344207,035641,005670,494564,1011.4m1.0m618,221405,503467,095887,878967,416645,619791,343
440/4 23,547124,270106,958525,549162,932806,344207,035641,005670,494564,1011.4m1.0m618,221405,503467,095887,878967,416645,619791,343
46 --19,028177,117532,913196,13658,50216,62452,57094,56898,17069,38828,16014,2151.1m764,8471.5m2.0m1.5m
45 43,96770,35370,539155,304438,34367,14655,82370,37060,78782,23781,209119,917100,539122,627162,257181,858138,928147,276150,694
450/3 93516,0236,12046,525379,98720,38814,98916,76219,06415,28813,49230,28714,71625,00743,57229,80415,54119,43814,013
454/9 43,03254,33064,418108,77958,35646,75740,83453,60841,72366,94967,71789,63085,82397,620118,686152,054123,387127,838136,681
47/48 512,9282.3m1.8m1.3m1.6m987,320250,528596,048142,705930,537230,000600,000---1,10764510,000685
492/3 10,26038,93830,50427,06611,43316,85115,35718,37914,39815,31018,88626,9146,2054,67027,352122,08553,4151,2502,722
Income statement
70/76A 418,1441.6m3.8m5.0m7.4m3.3m3.0m2.3m4.9m3.1m4.1m3.3m-5.3m5.2m10.8m6.5m6.6m6.8m
70 368,0091.7m7.5m7.2m1.6m1.6m4.6m2.5m4.2m2.4m2.9m2.9m4.2m11.5m3.9m10.2m6.7m8.4m6.7m
71 41,408-250,696-4.0m-2.5m5.9m1.6m-1.7m-246,53936,306479,8931.2m398,397-184,646-6.3m1.4m583,386-180,913-1.8m-4,848
74 8,72713,15765,71077,09538,434-------11,395------
76A -124,355214,249130,799-1,24066,587-600,000200,000-1,246---42,270--500
60/66A 918,9462.5m4.4m5.6m8.0m3.4m3.2m2.6m4.6m3.6m4.3m3.8m-4.7m5.8m10.9m6.3m6.4m6.7m
60 224,4051.2m2.7m4.0m6.1m2.4m1.9m1.5m3.4m2.3m3.1m2.6m2.6m2.4m3.2m7.2m3.7m3.6m4.1m
600/8 224,4051.1m2.7m4.0m6.1m2.4m1.9m1.5m3.4m2.3m3.1m2.6m2.6m2.2m3.2m7.1m3.8m3.7m4.0m
609 -22,64517,430-22,618-21,140-2,478-9,854-3,22918,0161,37712,066-12,978-61,448173,9583,32688,147-68,367-22,454100,506
61 297,432543,028691,418696,8371.1m464,356572,298396,612536,895484,904591,232516,617576,434920,564884,9011.3m769,668846,149853,548
62 406,219704,893924,888887,167766,244555,992704,986695,008653,483633,592682,680740,846892,3331.3m1.5m2.0m1.5m1.6m1.5m
630 10,02310,20412,54214,55714,53511,80510,5618,1824,3901,7873,0343,7941,317136,365173,664331,505322,547335,226332,504
631/4 10,12220,137-3,63789,465-562-70,70711,4597,41996,2111,023-12,308-113,57438,00861,17217,63631,9061,550
635/8 -50,03250,03234,892---------------16,554-
640/8 3,2886,2467,8484,9602,0041,49172,2591,3581,289117,9171,2741,2681,65415,3152,0012,5245,2161,9641,442
66A 17,488--------12,320-----7,147226,757-3,331
9901 -500,802-871,362-542,747-675,730-511,915-191,521-167,315-272,305224,933-486,996-225,245-536,272-25,551628,702-580,033-25,740232,229190,19529,537
75/76B 34,5241,5187,21077,4342,19267,5521,1588,94210,8429,4855,529-13,09412,81866,57159,61943,91652,697
75 34,5241,5187,21029,3979539661,1588,94210,8429,4855,5292,23813,09412,81866,57159,61943,91652,697
751 ---1,3081,3877229219281,469-8973,7802,0616,3545,70344,20628,70724,07732,764
752/9 34,5241,5185,90228,009230452307,47310,8428,5871,7491776,7397,11522,36530,91319,83919,933
76B ----48,0381,24066,587------------
65/66B 60,457164,44699,59546,78934,48313,4889,9639,68919,91317,97719,60810,585-35,14246,50855,12753,60171,56274,971
65 60,457143,44699,59546,78934,48313,4889,9639,68919,91317,97719,60810,58524,35535,14246,50855,12753,60171,56274,971
650 58,449140,16995,29439,14225,5648,7274,6434,67118,4847,72210,8587,23220,07229,12337,03638,17646,37059,56168,861
652/9 2,0093,2774,3017,6478,9194,7605,3215,0181,42910,2558,7513,352-6,0199,47216,9507,23112,0016,110
66B -21,000-----------------
9903 -561,256-1.0m-640,824-715,309-468,963-202,816-109,726-280,835213,961-494,131-235,368-540,082-47,668606,653-613,72320,82711,490162,5494,432
67/77 969-2,0442,3315,9222,0511,1785971,0051,4233603473,04711,52252222,322----
670/3 9691,6076,1206,1372,0511,1788961,4891,4263703513,04711,52252222,322----
77 -3,6513,789216--3004832104--------
9904 -562,225-1.0m-643,155-721,231-471,014-203,994-110,322-281,840212,538-494,492-235,715-543,129-59,190609,601-632,38235,38831,535176,90218,833
789 ---------------5,9138,0148,0348,034
9905 -562,225-1.0m-643,155-721,231-471,014-203,994-110,322-281,840212,538-494,492-235,715-543,129-59,190609,601-632,38241,30139,549184,93626,867
Appropriation of the result
9906 -646,999-2.6m-1.6m-1.2m-675,147-1.1m-927,139-816,816-534,976-747,514-653,022-417,307129,097398,100-211,502420,880379,579350,029165,093
14P -84,774-1.6m-912,378-471,147-204,133-------188,287------
791/2 ---280,000204,000927,000----400,000--------
791 ---280,000204,000927,000----400,000--------
691/2 ------------3,275------
691 ------------2,977------
6920 ------------298------
694/7 -----------------10,000-
695 -----------------10,000-
Social balance sheet
9087 3.88.311.212.111.18.610.311.111.511.61214.821.530.835.337.636.539.339.8
Men (FTE)1003 2.877.98.67.75.67.58.49.41010.412.9-28.5-----
Women (FTE)1003 11.33.33.53.432.82.72.11.61.61.9-2.3-----
Agency workers1501 0.20.10.111.60.90.90.70.50.70.5------0.81
Hours worked1013 6,66713,13817,92918,14117,90712,81516,31416,60317,29717,82619,86020,918-43,48953,18470,93653,53058,79058,434
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 20 older financial years (1986-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 51 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 09-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 09-07-2026 2026-00287283 PDF
31-12-2024 full format 17-06-2025 2025-00155854 PDF
31-12-2023 full format 02-07-2024 2024-00209671 PDF
31-12-2022 full format 29-08-2023 2023-00370362 PDF
31-12-2021 full format 22-08-2022 2022-20312989 PDF
31-12-2020 full format 03-06-2021 2021-17600379 PDF
31-12-2019 full format 29-06-2020 2020-23700306 PDF
31-12-2018 full format 04-07-2019 2019-29500588 PDF
31-12-2017 full format 04-06-2018 2018-15500028 PDF
31-12-2016 full format 15-06-2017 2017-17900113 PDF
31-12-2015 full format 06-07-2016 2016-29000127 PDF
31-12-2014 full format 15-07-2015 2015-31000381 PDF
31-12-2013 full format 30-06-2014 2014-24200595 PDF
31-12-2012 full format 28-06-2013 2013-25600043 PDF
31-12-2011 full format 29-06-2012 2012-24400464 PDF
31-12-2010 full format 08-06-2011 2011-15500149 PDF
30-09-2009 full format 01-04-2010 2010-08600082 PDF
30-09-2008 full format 23-03-2009 2009-08400300 PDF
30-09-2007 full format 17-03-2008 2008-07200207 PDF
30-09-2006 full format 13-03-2007 2007-06900121 PDF
30-09-2005 full format 20-03-2006 2006-06900231 PDF
30-09-2004 full format 07-04-2005 2005-10500197 PDF
30-09-2003 full format 23-03-2004 2004-07700209 PDF
30-09-2002 full format 04-04-2003 2003-09900183 PDF
30-09-2001 full format 11-04-2002 2002-09100269 PDF
30-09-2000 full format 06-04-2001 2001-09100067 PDF
30-09-1999 full format 29-03-2000 2000-07400376 PDF
30-09-1998 full format 29-03-1999 1999-05903745 PDF
31-12-1996 full format 30-04-1997 1997-06604688 PDF
31-12-1995 full format 03-05-1996 1996-07203053 PDF
31-12-1994 full format 15-09-1995 1995-49403510 PDF
31-12-1993 full format 01-04-1994 1994-05604970 PDF
31-12-1992 full format 17-06-1993 1993-14305371 PDF
31-12-1991 full format 02-06-1992 1992-07905053 PDF
31-12-1990 full format 23-04-1991 1991-04205226 PDF
31-12-1989 full format 30-05-1990 1990-06101727 PDF
31-12-1988 full format 02-06-1989 1989-06303578 PDF
31-12-1987 full format 06-06-1988 1988-06402500 PDF
31-12-1986 full format 27-05-1987 1987-07405251 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
-490,778-861,158-530,205-661,173-497,380-179,716-156,754-264,123229,323-485,209-222,210-532,479-24,234765,066-406,369305,765554,775525,421362,041
-552,201-1.0m-630,613-706,674-456,479-192,189-99,761-273,658216,928-492,704-232,681-539,335-57,873745,966-458,717366,893354,081512,128351,337
-5,0639,71010,54512,70415,9759,8971,27323,1356,16419,3572,1256,8359002,70514,577188,29327,20732,87093,324
---99123-1,2521,113787-276-264,765116,30166,94927,125-116,47018,51274,451-97,584-177,728-
-418,870-2.3m-1.3m-685,021-261,277-185,739-185,147-81,091185,062-691,470-161,846-260,182282,019676,85654,012712,853429,78949,862-119,890
--50.4%-7.2%-9.3%-32.9%-11.8%-3.6%-10.9%5.4%-20.0%-7.8%-18.7%-0.6%5.4%-15.0%-0.3%3.5%2.3%0.4%
-163.2%-781.0%-169.0%-41.1%-7.4%-0.9%-2.7%6.6%28.6%-42.2%0.3%-6.9%36.0%48.7%12.8%28.3%23.5%21.3%18.7%
0.280.090.340.680.900.910.680.941.200.590.910.861.382.091.021.371.161.020.96
0.140.070.160.270.680.700.260.710.870.310.720.601.041.730.820.970.990.800.76
-------14.142.50---1.781.046.752.503.223.664.24
--------297.0%56.4%----14.0%60.8%-158.0%3.4%3.1%17.6%2.2%
-250.5%-348.9%-85.2%-46.9%-18.4%-9.9%-19.3%-19.6%16.1%-41.7%-13.0%-31.2%-5.0%29.6%-20.2%1.0%0.7%3.7%0.4%
-8.40-6.14-5.56-16.89-19.46-20.59-33.76-56.5512.41-62.83-20.47-73.62-1.2126.27-10.978.0111.968.825.26
78 days31 days14 days21 days401 days286 days6 days122 days61 days58 days122 days107 days37 days25 days142 days52 days91 days56 days85 days
16 days27 days12 days41 days8 days102 days31 days126 days62 days75 days138 days125 days71 days45 days41 days38 days79 days53 days59 days

EBIT margin. Not meaningful: turnover is only a small part of operating income.

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date38101412
full-time28101312
part-time1--10
in full-time equivalents2.881013.912
3.88.311.212.111.1
On a permanent contract38101412
Joined00084
Left52462
Agency workers, average number0.20.10.111.6
Training hours181337761078

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€9,710€10,545€12,704€15,975
€10,023€10,204€12,542€14,557€14,535

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees
Item20252024202320222021
Fee for the audit€8,109€7,960€7,850€3,000€3,000

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Insights on LAMCOL

The operating result for 2025 is a loss of €500,802, smaller than the loss of €871,362 in 2024.

Equity is negative. Debt (€590,703) exceeds the balance-sheet total (€224,426).

Large changes and their cause
  • 2025 Equity +84% on 2024. Capital increase of €2,500,000 (Official Gazette 30-05-2025).
  • 2022 Equity -232% on 2021. Capital reduction of €280,000 (Official Gazette 29-07-2022).
  • 2021 Equity -881% on 2020. Capital reduction of €204,000 (Official Gazette 07-06-2021).

Next steps