LACE INTERMEDIATE
LACE INTERMEDIATE has been active since 1987 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €163k and a net result of €5k. Equity remains stable across the filed fiscal years (±1.6% per year). Its solvency ranks better than 77% of 2211 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €163k |
| Net result | €5k |
| Staff (FTE) | 1 |
| Better than sector | 77% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 75.2% | 41.3% | |
| Net result | €5k | €21k | |
| Equity | €163k | €214k | |
| Gross operating margin | €67k | €84k | |
| Staff costs | €45k | €143k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | €107k | €106k | €99k | €102k | €104k |
| EBITDA | €20k | €15k | €13k | €23k | €36k |
| Net profit | €5k | €4k | €-2k | €3k | €130k |
| Cash flow | €20k | €18k | €12k | €24k | €151k |
| Staff costs | €45k | €44k | €43k | €34k | - |
| Income taxes | €2k | €863 | €2k | €187 | €6k |
| Dividends | - | - | - | - | - |
| Total assets | €217k | €225k | €232k | €242k | €274k |
| Equity | €163k | €158k | €153k | €156k | €153k |
| Debt | €54k | €67k | €79k | €86k | €121k |
| of which ≤ 1y | €54k | €67k | €79k | €46k | €61k |
| of which > 1y | - | - | - | €15k | €26k |
| Working capital | €-29k | €-49k | €-65k | €-30k | €-33k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.45 | 0.27 | 0.18 | 0.36 | 0.46 |
| Quick ratio | 0.45 | 0.27 | 0.18 | 0.36 | 0.46 |
| Working capital ratio | -13.6% | -21.8% | -27.9% | -12.2% | -12.0% |
| Solvency | 75.2% | 70.2% | 65.9% | 64.3% | 55.8% |
| Debt / equity | 0.33 | 0.43 | 0.52 | 0.56 | 0.17 |
| Long-term debt ratio | - | - | - | 0.10 | 0.17 |
| Interest coverage | 56.82 | 70.24 | 8.10 | 12.91 | - |
| Gross margin | 62.1% | 57.5% | 58.5% | 58.4% | - |
| Net margin | 5.1% | 4.2% | -2.4% | 2.8% | 125.1% |
| ROA | 2.5% | 2.0% | -1.0% | 1.2% | 47.4% |
| ROE | 3.4% | 2.8% | -1.5% | 1.8% | 84.9% |
| EBITDA margin | 18.6% | 14.1% | 12.7% | 22.9% | 34.6% |
| Days sales outstanding | 2d | 2d | 1d | 1d | - |
| Days payable outstanding | 24d | 4d | 21d | 30d | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €217k | €225k | €232k | €242k | €274k |
| Fixed assets | 21/28 | €193k | €206k | €218k | €225k | €246k |
| Tangible fixed assets | 22/27 | €192k | €206k | €218k | €225k | €246k |
| Financial fixed assets | 28 | €230 | €230 | €230 | €230 | €230 |
| Current assets | 29/58 | €24k | €18k | €14k | €17k | €28k |
| Amounts receivable within one year | 40/41 | €2k | €2k | €363 | €1k | - |
| Cash & bank | 54/58 | €22k | €16k | €14k | €15k | €28k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €217k | €225k | €232k | €242k | €274k |
| Equity | 10/15 | €163k | €158k | €153k | €156k | €153k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €4k | €4k | €4k | €4k | €4k |
| Accumulated profits (losses) | 14 | €140k | €135k | €130k | €133k | €130k |
| Amounts payable | 17/49 | €54k | €67k | €79k | €86k | €121k |
| Amounts payable after one year | 17 | - | - | - | €15k | €26k |
| Amounts payable within one year | 42/48 | €54k | €67k | €79k | €46k | €61k |
| Trade debts payable within one year | 44 | €3k | €463 | €2k | €3k | €3k |
| Income statement | ||||||
| Turnover | 70 | €107k | €106k | €99k | €102k | €104k |
| Gross operating margin | 9900 | €67k | €61k | €58k | €60k | €45k |
| Operating result | 9901 | €5k | €1k | €-1k | €2k | €14k |
| Financial income | 75 | €3k | €4k | €3k | €3k | €3k |
| Financial charges | 65 | €351 | €213 | €2k | €2k | €3k |
| Result before taxes | 9903 | €8k | €5k | €-74 | €3k | €15k |
| Income taxes | 67/77 | €2k | €863 | €2k | €187 | €6k |
| Net result for the period | 9904 | €5k | €4k | €-2k | €3k | €9k |
| Result to be appropriated | 9905 | €5k | €4k | €-2k | €3k | €9k |
| NACE primary | Office administrative and support services(82100) |
| Legal form | Private limited company(610) |
| Incorporation | 06-10-1987 |
| Status | Active |
| Postal code | 9111 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46002C0756/00D000 | Flanders | 773 m² | 1 · 143 m² | 6.0 m · 1 fl. |
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | LACE INTERMEDIATE |