La source du savon de Marseille
La source du savon de Marseille has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €17k and a net result of €17k. Equity is shrinking by ~11.9% per year across the filed fiscal years. Its solvency ranks better than 61% of 875 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €17k |
| Net result | €17k |
| Staff (FTE) | 0.3 |
| Better than sector | 61% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.1% | 35.1% | |
| Net result | €17k | €10k | |
| Equity | €17k | €40k | |
| Gross operating margin | €29k | €32k | |
| Staff costs | €10k | €33k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €18k | €-20k | €-24k |
| Net profit | €17k | €-21k | €-25k |
| Cash flow | €17k | €-21k | €-25k |
| Staff costs | €10k | €7k | €3k |
| Income taxes | - | - | - |
| Dividends | - | - | - |
| Total assets | €36k | €36k | €51k |
| Equity | €17k | €342 | €21k |
| Debt | €19k | €35k | €30k |
| of which ≤ 1y | €18k | €35k | €30k |
| of which > 1y | - | - | - |
| Working capital | €17k | €591 | €21k |
| Employees (FTE) | 0.3 | 0.5 | 0.2 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.94 | 1.02 | 1.69 |
| Quick ratio | 0.93 | 0.43 | 0.92 |
| Working capital ratio | 48.2% | 1.7% | 40.6% |
| Solvency | 48.1% | 1.0% | 41.4% |
| Debt / equity | 1.08 | 103.48 | 1.41 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 19.45 | -19.01 | -24.89 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 47.2% | -58.5% | -49.5% |
| ROE | 98.0% | -6114.2% | -119.4% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €36k | €36k | €51k |
| Fixed assets | 21/28 | €260 | €308 | €419 |
| Tangible fixed assets | 22/27 | - | €48 | €159 |
| Financial fixed assets | 28 | €260 | €260 | €260 |
| Current assets | 29/58 | €35k | €35k | €51k |
| Stocks & contracts in progress | 3 | €19k | €21k | €23k |
| Amounts receivable within one year | 40/41 | €3k | €1k | €1k |
| Cash & bank | 54/58 | €14k | €13k | €26k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €36k | €36k | €51k |
| Equity | 10/15 | €17k | €342 | €21k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €-3k | €-20k | €783 |
| Amounts payable | 17/49 | €19k | €35k | €30k |
| Amounts payable within one year | 42/48 | €18k | €35k | €30k |
| Trade debts payable within one year | 44 | €3k | €3k | €8k |
| Income statement | ||||
| Gross operating margin | 9900 | €29k | €-11k | €-20k |
| Operating result | 9901 | €18k | €-20k | €-24k |
| Financial income | 75 | €44 | €8 | €12 |
| Financial charges | 65 | €913 | €1k | €969 |
| Result before taxes | 9903 | €17k | €-21k | €-25k |
| Net result for the period | 9904 | €17k | €-21k | €-25k |
| Result to be appropriated | 9905 | €17k | €-21k | €-25k |
| NACE primary | Wholesale of perfume and cosmetics(46450) |
| Legal form | Private limited company(610) |
| Incorporation | 13-05-2015 |
| Status | Active |
| Postal code | 4432 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62001A0383/00N008 | Wallonia | 1,768 m² | 1 · 162 m² | 6.2 m · 2 fl. |
| 92094C0034/00C000 | Wallonia | 71 m² | 1 · 58 m² | 14.8 m · 4 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
30-11-2023 Discharge granted to the board
Technical details
{
"events": [
{
"kind": "decharge_pending",
"role": "bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cidera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge aux g\u00E9rants d\u00E9missionnaires pour l\u2019ex\u00E9cution de leur mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_pending",
"role": "bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cidera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge aux g\u00E9rants d\u00E9missionnaires pour l\u2019ex\u00E9cution de leur mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "OUDNI Jennifer",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "CANI Angelo",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Aur\u00E9lie LEONARD",
"firm_city": null,
"firm_name": null,
"office_city": "Li\u00E8ge",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-30",
"filing_date": "2023-11-28",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-11-27",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0629.997.974",
"name_full": "La source du savon de Marseille",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Aur\u00E9lie LEONARD",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"une exp\u00E9dition du proc\u00E8s-verbal d\u0027assembl\u00E9e",
"deux annexes",
"la coordination des statuts"
],
"corrected_publication_numac": null
}| Legal nameFR | La source du savon de Marseille |