LA METHODE FELICITEE
LA METHODE FELICITEE has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €10k and a net result of €562. Equity is growing by ~9.3% per year across the filed fiscal years. Its solvency ranks better than 25% of 839 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €10k |
| Net result | €562 |
| Staff (FTE) | 1 |
| Better than sector | 25% |
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 9.8% | 40.9% | |
| Net result | €562 | €6k | |
| Equity | €10k | €57k | |
| Gross operating margin | €90k | €36k | |
| Staff costs | €56k | €52k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €31k | €27k | €17k | €14k |
| Net profit | €562 | €1k | €310 | €1k |
| Cash flow | €26k | €22k | €14k | €10k |
| Staff costs | €56k | €45k | €24k | - |
| Income taxes | €169 | €2k | €2k | €2k |
| Dividends | - | - | - | - |
| Total assets | €98k | €110k | €62k | €49k |
| Equity | €10k | €9k | €8k | €7k |
| Debt | €88k | €100k | €54k | €41k |
| of which ≤ 1y | €73k | €89k | €48k | €28k |
| of which > 1y | €15k | €12k | €6k | €13k |
| Working capital | €-19k | €-49k | €-33k | €-11k |
| Employees (FTE) | 1.0 | 1.0 | 0.8 | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.74 | 0.45 | 0.30 | 0.61 |
| Quick ratio | 0.38 | 0.30 | 0.26 | 0.54 |
| Working capital ratio | -19.5% | -44.8% | -54.3% | -22.5% |
| Solvency | 9.8% | 8.3% | 12.5% | 15.2% |
| Debt / equity | 9.18 | 11.08 | 6.98 | 5.58 |
| Long-term debt ratio | 1.53 | 1.29 | 0.75 | 1.79 |
| Interest coverage | 6.90 | 8.45 | 10.54 | 6.73 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 0.6% | 1.2% | 0.5% | 2.2% |
| ROE | 5.8% | 14.9% | 4.0% | 14.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €98k | €110k | €62k | €49k |
| Fixed assets | 21/28 | €44k | €70k | €47k | €32k |
| Intangible fixed assets | 21 | €43k | €68k | €45k | €31k |
| Tangible fixed assets | 22/27 | €780 | €2k | €2k | €520 |
| Financial fixed assets | 28 | €0 | €605 | €605 | €605 |
| Current assets | 29/58 | €54k | €39k | €15k | €17k |
| Stocks & contracts in progress | 3 | €27k | €13k | €2k | €2k |
| Amounts receivable within one year | 40/41 | €27k | €13k | €9k | €15k |
| Investments | 50/53 | - | - | €3k | - |
| Cash & bank | 54/58 | €120 | €13k | - | - |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €98k | €110k | €62k | €49k |
| Equity | 10/15 | €10k | €9k | €8k | €7k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Accumulated profits (losses) | 14 | €3k | €3k | €2k | €1k |
| Amounts payable | 17/49 | €88k | €100k | €54k | €41k |
| Amounts payable after one year | 17 | €15k | €12k | €6k | €13k |
| Amounts payable within one year | 42/48 | €73k | €89k | €48k | €28k |
| Trade debts payable within one year | 44 | €25k | €34k | - | €9k |
| Income statement | |||||
| Gross operating margin | 9900 | €90k | €74k | €42k | €16k |
| Operating result | 9901 | €5k | €7k | €4k | €5k |
| Financial income | 75 | €2 | €218 | €15 | - |
| Financial charges | 65 | €4k | €3k | €2k | €2k |
| Result before taxes | 9903 | €731 | €4k | €2k | €3k |
| Income taxes | 67/77 | €169 | €2k | €2k | €2k |
| Net result for the period | 9904 | €562 | €1k | €310 | €1k |
| Result to be appropriated | 9905 | €562 | €1k | €310 | €1k |
-
Catherine DELHAISEDirectorState Gazette act 24306849 (05-01-2024)Current05-01-2024 → present
| NACE primary | Other manufacturing(32400) |
| Legal form | Private limited company(610) |
| Incorporation | 12-04-2017 |
| Status | Active |
| Postal code | 5032 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-01-2024 Catherine DELHAISE appointed as director
- Catherine DELHAISE, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Catherine DELHAISE",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_pending",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Catherine DELHAISE",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "La prochaine assembl\u00E9e g\u00E9n\u00E9rale ordinaire statuera sur la d\u00E9charge au g\u00E9rant pour l\u2019ex\u00E9cution de son mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Pierre Alexandre DEBOUCHE",
"firm_city": null,
"firm_name": null,
"office_city": "Gembloux",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-01-05",
"filing_date": "2024-01-03",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-21",
"unanimous": null
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2023-12-21",
"unanimous": null
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2023-12-21",
"unanimous": true
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2023-12-21",
"unanimous": null
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2023-12-21",
"unanimous": true
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2023-12-21",
"unanimous": true
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2023-12-21",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0674.499.792",
"name_full": "LA METHODE FELICITEE",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Pierre Alexandre DEBOUCHE",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [
"une exp\u00E9dition de l\u0027acte",
"les statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}| Legal nameFR | LA METHODE FELICITEE |