L'UNIVERS DE SAMALIA
The computed 12-month bankruptcy probability of L'UNIVERS DE SAMALIA is 8.8% (elevated). The 2024 annual accounts show negative equity (€-8k) and a net result of €-6k. Its solvency ranks better than 18% of 5651 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-8k |
| Net result | €-6k |
| Staff (FTE) | 2 |
| Better than sector | 18% |
Mixed profile: strong on profitability, weaker on health.
Computed on 4 of 5 axes. Not measured: growth. An unmeasured axis is not a zero: no data was read for it.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -33.1% | 19.3% | |
| Net result | €-6k | €4k | |
| Equity | €-8k | €14k | |
| Gross operating margin | €15k | €52k | |
| Staff costs | €14k | €49k |
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €-4k |
| Net profit | €-6k |
| Cash flow | €-5k |
| Staff costs | €14k |
| Income taxes | - |
| Dividends | - |
| Total assets | €24k |
| Equity | €-8k |
| Debt | €32k |
| of which ≤ 1y | €32k |
| of which > 1y | - |
| Working capital | €-22k |
| Employees (FTE) | 2.0 |
| 2024 | |
|---|---|
| Current ratio | 0.31 |
| Quick ratio | 0.27 |
| Working capital ratio | -91.9% |
| Solvency | -33.1% |
| Debt / equity | -4.02 |
| Long-term debt ratio | - |
| Interest coverage | -2.80 |
| Gross margin | - |
| Net margin | - |
| ROA | -26.5% |
| ROE | 80.1% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €24k |
| Fixed assets | 21/28 | €14k |
| Intangible fixed assets | 21 | €14k |
| Tangible fixed assets | 22/27 | €122 |
| Financial fixed assets | 28 | €490 |
| Current assets | 29/58 | €10k |
| Stocks & contracts in progress | 3 | €1k |
| Amounts receivable within one year | 40/41 | €6k |
| Cash & bank | 54/58 | €3k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €24k |
| Equity | 10/15 | €-8k |
| Contributions / capital | 10/11 | €2k |
| Accumulated profits (losses) | 14 | €-10k |
| Amounts payable | 17/49 | €32k |
| Amounts payable within one year | 42/48 | €32k |
| Trade debts payable within one year | 44 | €24k |
| Income statement | ||
| Gross operating margin | 9900 | €15k |
| Operating result | 9901 | €-5k |
| Financial income | 75 | €123 |
| Financial charges | 65 | €1k |
| Result before taxes | 9903 | €-6k |
| Net result for the period | 9904 | €-6k |
| Result to be appropriated | 9905 | €-6k |
-
Kathy LanguedocDirectorState Gazette act 25052908 (23-04-2025)Current01-04-2025 → present
Former directors (1)
-
Leslie BruninDirectorState Gazette act 25052908 (23-04-2025)Former- → 31-03-2025
| NACE primary | Cafés en bars(56301) |
| Legal form | Private limited company(610) |
| Incorporation | 03-01-2023 |
| Status | Active |
| Postal code | 7740 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57086B0338/00Y000 | Wallonia | 374 m² | 1 · 124 m² | 10.1 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
23-04-2025 1 director appointed, 1 resigning
- Kathy Languedoc, Bestuurder
- Leslie Brunin, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Kathy Languedoc",
"address": "7730 Leers-Nord, Rue du Canal 22",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2025-04-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de la nomination de Kathy Languedoc, demeurant \u00E0 7730 Leers-Nord, Rue du Canal 22, comme administrateur non statutaire, et ce \u00E0 compter du 01/04/2025.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Leslie Brunin",
"address": "7500 Tournai, Rue du Viaduc 7/01",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2025-03-31",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de la r\u00E9vocation de Leslie Brunin, demeurant \u00E0 7500 Tournai, Rue du Viaduc 7/01, comme administrateur non statutaire, et ce \u00E0 compter du 31/03/2025. L\u0027assembl\u00E9e g\u00E9n\u00E9rale donne d\u00E9charge \u00E0 cette personne pour l\u0027exercice de son mandat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Kathy Languedoc",
"address": "7730 Leers-Nord, Rue du Canal 22",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2025-04-01",
"evidence_quote": "L\u0027organe d\u0027administration d\u00E9cide de la nomination de Kathy Languedoc, demeurant \u00E0 7730 Leers-Nord, Rue du Canal 22, comme d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re, et ce \u00E0 compter du 01/04/2025.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Leslie Brunin",
"address": "7500 Tournai, Rue du Viaduc 7/01",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2025-03-31",
"evidence_quote": "L\u0027organe d\u0027administration d\u00E9cide de la r\u00E9vocation de Leslie Brunin, demeurant \u00E0 7500 Tournai, Rue du Viaduc 7/01, comme d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re, et ce \u00E0 compter du 31/03/2025.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Tournai",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": "2025-03-31",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2025-03-31",
"unanimous": null
},
{
"body": "raad_van_bestuur",
"date": "2025-03-28",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0795.674.271",
"name_full": "L\u0027UNIVERS DE SAMALIA",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0543.936.903",
"org_name": "SRL COSEFISC SPRL",
"person_name": null,
"org_rep_person_name": "Fabiano Naessens",
"person_role_at_subject": null
},
"co_filed_documents": [
"le rapport de l\u0027organe d\u0027administration du 28/03/2025",
"le proc\u00E8s-verbal de l\u0027assembl\u00E9e g\u00E9n\u00E9rale du 31/03/2025"
],
"corrected_publication_numac": null
}| Legal nameFR | L'UNIVERS DE SAMALIA |