Balance sheet
Code20242025
Assets
Total assets20/58€4.43M€4.60M▲
Fixed assets21/28€3.93M€3.98M▲
Tangible fixed assets22/27€1.96M€2.02M▲
Land and buildings22€1.94M€1.87M▼
Plant, machinery and equipment23€29k€78k▲
Leasing and similar rights25-€70k
Financial fixed assets28€1.96M€1.96M=
Affiliated companies280/1€1.96M€1.96M=
Participating interests280€1.96M€1.96M=
Other financial fixed assets284/8€363€363=
Amounts receivable and cash guarantees285/8€363€363=
Current assets29/58€504k€614k▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€391k€548k▲
Trade receivables40€39k€74k▲
Other amounts receivable41€351k€474k▲
Cash at bank and in hand54/58€111k€61k▼
Deferred charges and accrued income490/1€1k€5k▲
Equity and liabilities
Total equity and liabilities10/49€4.43M€4.60M▲
Equity10/15€2.52M€2.78M▲
Contributions10/11€1.24M€1.24M=
Reserves13€125k€272k▲
Tax-exempt reserves132-€147k
Distributable reserves133€125k€125k=
Profit (loss) carried forward14€1.16M€1.27M▲
Amounts payable17/49€1.91M€1.82M▼
Amounts payable after more than one year17€1.65M€1.51M▼
Financial debts170/4€984k€855k▼
Leasing and similar obligations172-€55k
Credit institutions173€984k€800k▼
Other amounts payable178/9€669k€653k▼
Amounts payable within one year42/48€215k€269k▲
Current portion of amounts payable after more than one year42€184k€200k▲
Trade debts44€1k€725▼
Suppliers440/4€1k€725▼
Taxes, remuneration and social security45€23k€18k▼
Taxes450/3€153€0▼
Remuneration and social security454/9€23k€18k▼
Other amounts payable47/48€8k€51k▲
Accrued charges and deferred income492/3€42k€43k▲
Income statement
Code20242025
Operating income70/76A€658k€896k▲
Turnover70€155k€160k▲
Other operating income74€503k€736k▲
Operating charges60/66A€564k€530k▼
Services and other goods61€300k€243k▼
Remuneration, social security and pensions62€189k€187k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€65k€75k▲
Other operating charges640/8€10k€25k▲
Operating profit (loss)9901€94k€366k▲
Financial income75/76B€21k€21k▼
Recurring financial income75€21k€21k▼
Income from current assets751€21k€20k▼
Other financial income752/9€36€500▲
Financial charges65/66B€43k€40k▼
Recurring financial charges65€43k€40k▼
Debt charges650€42k€39k▼
Other financial charges652/9€502€686▲
Profit (loss) for the period before taxes9903€72k€347k▲
Income taxes67/77€10k€89k▲
Taxes670/3€10k€89k▲
Tax adjustments and reversals of tax provisions77€25€0▼
Profit (loss) for the period9904€62k€258k▲
Transfer to tax-exempt reserves689-€147k
Profit (loss) for the period to be appropriated9905€62k€111k▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.16M€1.27M▲
Profit (loss) brought forward from the previous period14P€1.09M€1.16M▲
Social balance
Average headcount (FTE)90872.93.0▲