L'énergie idéale
The computed 12-month bankruptcy probability of L'énergie idéale is 2.3% (moderate). The 2024 annual accounts show equity of €275k and a net result of €123k. Equity is growing by ~99.6% per year across the filed fiscal years. Its solvency ranks better than 51% of 3570 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €275k |
| Net result | €123k |
| Staff (FTE) | 10.2 |
| Better than sector | 51% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.4% | 40.0% | |
| Net result | €123k | €29k | |
| Equity | €275k | €287k | |
| Gross operating margin | €782k | €292k | |
| Staff costs | €598k | €363k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | full schema | full schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €183k | €207k | €-25k | €44k |
| Net profit | €123k | €144k | €-29k | €30k |
| Cash flow | €125k | €146k | €-27k | €32k |
| Staff costs | €598k | €490k | €290k | €109k |
| Income taxes | €49k | €53k | €128 | €12k |
| Dividends | - | - | - | - |
| Total assets | €680k | €500k | €313k | €140k |
| Equity | €275k | €151k | €7k | €37k |
| Debt | €405k | €349k | €306k | €104k |
| of which ≤ 1y | €405k | €313k | €194k | €104k |
| of which > 1y | - | - | - | - |
| Working capital | €272k | €182k | €114k | €33k |
| Employees (FTE) | 10.2 | 9.3 | 4.9 | 1.8 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.67 | 1.58 | 1.59 | 1.32 |
| Quick ratio | 1.67 | 1.51 | 1.44 | 1.32 |
| Working capital ratio | 40.0% | 36.4% | 36.4% | 23.7% |
| Solvency | 40.4% | 30.3% | 2.3% | 26.1% |
| Debt / equity | 1.47 | 2.30 | 41.57 | 2.83 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 22.26 | 27.22 | -20.44 | 56.78 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 18.1% | 28.8% | -9.3% | 21.4% |
| ROE | 44.9% | 95.1% | -397.2% | 82.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €680k | €500k | €313k | €140k |
| Fixed assets | 21/28 | €3k | €5k | €5k | €3k |
| Formation expenses | 20 | - | €0 | - | - |
| Tangible fixed assets | 22/27 | €3k | €5k | €5k | €3k |
| Financial fixed assets | 28 | €60 | €60 | €60 | €60 |
| Current assets | 29/58 | €677k | €495k | €308k | €137k |
| Stocks & contracts in progress | 3 | €1k | €22k | €28k | - |
| Amounts receivable within one year | 40/41 | €516k | €308k | €165k | €114k |
| Cash & bank | 54/58 | €130k | €137k | €111k | €23k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €680k | €500k | €313k | €140k |
| Equity | 10/15 | €275k | €151k | €7k | €37k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Accumulated profits (losses) | 14 | €269k | €145k | €1k | €31k |
| Amounts payable | 17/49 | €405k | €349k | €306k | €104k |
| Amounts payable within one year | 42/48 | €405k | €313k | €194k | €104k |
| Trade debts payable within one year | 44 | €220k | €185k | €173k | €76k |
| Income statement | |||||
| Gross operating margin | 9900 | €782k | €699k | €266k | €154k |
| Operating result | 9901 | €181k | €205k | €-28k | €43k |
| Financial income | 75 | €212 | €88 | - | - |
| Financial charges | 65 | €8k | €8k | €1k | €781 |
| Result before taxes | 9903 | €173k | €197k | €-29k | €42k |
| Income taxes | 67/77 | €49k | €53k | €128 | €12k |
| Net result for the period | 9904 | €123k | €144k | €-29k | €30k |
| Result to be appropriated | 9905 | €123k | €144k | €-29k | €30k |
-
Current05-08-2026 → present
-
Current05-08-2026 → present
Former directors (1)
-
Former- → 05-08-2026
| NACE primary | Plumbing work(43221) |
| Legal form | Private limited company(610) |
| Incorporation | 30-09-2019 |
| Status | Active |
| Postal code | 6040 |
14-08
State Gazette act
Resignations & appointmentsGeneral meeting · Director resignation · Director appointment4 facts ▸
- General meeting, 05/08/2026
- Director resignation, Ermes Dorini (administrateur unique)
- Director appointment, Sandro Dorini (administrateur)
- Director appointment, Ludovic Dorini (administrateur)
Of the 3 Belgian State Gazette acts we know for this company, 1 has been read. The other 2 have not been read yet: what they contain is neither established nor disproved here.
23-02-2024 Registered office moved from CHATELET to JUMET
- RUE DE GILLY 98 à 6200 CHATELET → Rue de Dublin 14 à 6040 JUMET
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Rue de Dublin 14 \u00E0 6040 JUMET",
"city": "JUMET",
"region": "waals_gewest",
"street": "Rue de Dublin",
"country": "BE",
"postcode": "6040",
"box_number": null,
"street_number": "14",
"locality_suffix": null
},
"old_address": {
"raw": "RUE DE GILLY 98 \u00E0 6200 CHATELET",
"city": "CHATELET",
"region": "waals_gewest",
"street": "RUE DE GILLY",
"country": "BE",
"postcode": "6200",
"box_number": null,
"street_number": "98",
"locality_suffix": null
},
"effective_date": "2023-10-01",
"evidence_quote": "Le si\u00E8ge social est transf\u00E9r\u00E9 \u00E0 l\u0027adresse suivante: Rue de Dublin 14 \u00E0 6040 JUMET avec effet au 1 er octobre",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-02-23",
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2024-02-02",
"unanimous": null
},
"subject_company": {
"kbo": "0735.404.213",
"name_full": "L\u0027ENERGIE IDEALE",
"legal_form": "SRL",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "DORINI Ermes",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur"
},
"co_filed_documents": [
"Copie du Proc\u00E8s verbal de l\u0027Assembl\u00E9e G\u00E9n\u00E9rale Extraordinaire du 02.02.2024"
]
}| Legal nameFR | L'énergie idéale |