KOZIEL
ActiveThe file of KOZIEL contains 4 judicial reorganisation notices, as published in the Belgian State Gazette.
Summary
The computed 12-month bankruptcy probability is 9.0% (elevated). The 2025 annual accounts show equity of €457k and a net result of €-228k. Equity is growing by ~8.1% per year across the filed fiscal years. Its solvency ranks better than 20% of 7838 sector peers (fiscal year 2025).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Source amounts without an identifiable currency are assumed to be EUR.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 65 lines
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €4k | €148 | €16k | €12k | €1k | ▼ 88.7% |
| Remuneration, social security and pensions62 | €992k | €1.05M | €1.05M | €1.04M | €1.08M | ▲ 4.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €233k | €155k | €114k | €100k | €99k | ▼ 0.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €-819 | €140k | - | €12k | - | - |
| Other operating charges640/8 | €74k | €32k | €37k | €86k | €74k | ▼ 13.9% |
| Non-recurring operating charges66A | €0 | €974 | €104k | €18k | €8k | ▼ 55.8% |
| Gross operating margin9900 | €1.29M | €1.51M | €1.36M | €1.61M | €1.38M | ▼ 14.3% |
| Operating profit (loss)9901 | €-10k | €129k | €58k | €354k | €112k | ▼ 68.4% |
| Financial income75/76B | €14k | €27k | €11k | €11k | €12k | ▲ 3.0% |
| Recurring financial income75 | €14k | €27k | €11k | €11k | €12k | ▲ 3.0% |
| Financial charges65/66B | €85k | €50k | €42k | €79k | €352k | ▲ 347% |
| Recurring financial charges65 | €85k | €50k | €42k | €79k | €57k | ▼ 27.5% |
| Non-recurring financial charges66B | - | - | - | - | €295k | - |
| Profit (loss) for the period before taxes9903 | €-82k | €106k | €27k | €286k | €-228k | ▼ 180% |
| Income taxes67/77 | €120 | €33 | €116 | €134 | €-114 | ▼ 185% |
| Profit (loss) for the period9904 | €-82k | €106k | €27k | €286k | €-228k | ▼ 180% |
| Transfer to tax-exempt reserves689 | - | €550 | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €-82k | €105k | €27k | €286k | €-228k | ▼ 180% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.55M | €2.59M | €2.48M | €2.71M | €2.40M | ▼ 11.2% |
| Fixed assets21/28 | €669k | €572k | €431k | €418k | €291k | ▼ 30.3% |
| Intangible fixed assets21 | €2k | €1k | €666 | €133 | - | - |
| Tangible fixed assets22/27 | €509k | €404k | €325k | €236k | €139k | ▼ 40.8% |
| Land and buildings22 | €130k | €123k | €115k | €108k | €101k | ▼ 6.6% |
| Plant, machinery and equipment23 | €24k | €18k | €33k | €24k | €12k | ▼ 49.5% |
| Furniture and vehicles24 | €23k | €46k | €25k | €18k | €8k | ▼ 56.7% |
| Leasing and similar rights25 | €332k | €218k | €151k | €85k | €18k | ▼ 78.7% |
| Financial fixed assets28 | €159k | €167k | €105k | €182k | €152k | ▼ 16.6% |
| Current assets29/58 | €1.88M | €2.02M | €2.05M | €2.29M | €2.11M | ▼ 7.7% |
| Amounts receivable after more than one year29 | €295k | €295k | €295k | €295k | - | - |
| Trade receivables290 | €295k | €295k | €295k | €295k | - | - |
| Stocks and contracts in progress3 | €489k | €305k | €305k | €202k | €202k | = |
| Stocks30/36 | €489k | €305k | €305k | €112k | €112k | = |
| Contracts in progress37 | - | - | - | €90k | €90k | = |
| Amounts receivable within one year40/41 | €1.02M | €1.36M | €1.40M | €1.75M | €1.91M | ▲ 8.8% |
| Trade receivables40 | €492k | €446k | €339k | €477k | €462k | ▼ 3.3% |
| Other amounts receivable41 | €529k | €913k | €1.06M | €1.27M | €1.44M | ▲ 13.3% |
| Cash at bank and in hand54/58 | €48k | €56k | €44k | €32k | €5k | ▼ 85.7% |
| Deferred charges and accrued income490/1 | €23k | €2k | €1k | €6k | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.55M | €2.59M | €2.48M | €2.71M | €2.40M | ▼ 11.2% |
| Equity10/15 | €304k | €399k | €415k | €690k | €457k | ▼ 33.8% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Outside capital11 | - | €19k | €19k | €19k | €19k | = |
| Other1109/19 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €2.24M | €2.24M | €2.24M | €2.24M | €2.24M | = |
| Non-distributable reserves130/1 | €202k | €202k | €202k | €202k | €202k | = |
| Reserves not available under the articles1311 | €202k | €202k | €202k | €202k | €202k | = |
| Tax-exempt reserves132 | €1.81M | €1.81M | €1.81M | €1.81M | €1.81M | = |
| Distributable reserves133 | €226k | €226k | €226k | €226k | €226k | = |
| Profit (loss) carried forward14 | €-1.99M | €-1.89M | €-1.86M | €-1.58M | €-1.80M | ▼ 14.1% |
| Investment grants15 | €43k | €32k | €22k | €11k | - | - |
| Amounts payable17/49 | €2.24M | €2.19M | €2.06M | €2.02M | €1.95M | ▼ 3.4% |
| Amounts payable after more than one year17 | €286k | €189k | €103k | €65k | €65k | = |
| Financial debts170/4 | €286k | €189k | €103k | €65k | €65k | = |
| Amounts payable within one year42/48 | €1.95M | €1.93M | €1.96M | €1.95M | €1.88M | ▼ 3.4% |
| Current portion of amounts payable after more than one year42 | €180k | €102k | €87k | €39k | €9k | ▼ 77.4% |
| Financial debts43 | €200k | €200k | €200k | €200k | €196k | ▼ 2.1% |
| Credit institutions430/8 | €200k | €200k | €200k | €200k | €196k | ▼ 2.1% |
| Trade debts44 | €1.25M | €1.33M | €1.42M | €1.51M | €1.35M | ▼ 10.5% |
| Suppliers440/4 | €1.25M | €1.33M | €1.42M | €1.51M | €1.35M | ▼ 10.5% |
| Taxes, remuneration and social security45 | €326k | €304k | €222k | €152k | €278k | ▲ 83.2% |
| Taxes450/3 | €11k | €561 | €14k | €15k | €10k | ▼ 32.9% |
| Remuneration and social security454/9 | €315k | €304k | €209k | €137k | €268k | ▲ 96.3% |
| Other amounts payable47/48 | €244 | €78 | €31k | €51k | €50k | ▼ 1.8% |
| Accrued charges and deferred income492/3 | €2k | €66k | - | €2k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-82k | €106k | €27k | €286k | €-228k | ▼ 180% |
| + Depreciation and write-downs630 | €233k | €155k | €114k | €100k | €99k | ▼ 0.7% |
| Operating cash flow (approximation) | €151k | €261k | €140k | €386k | €-129k | ▼ 133% |
| Investment in fixed assets (approximation) | - | €-58k | €28k | €-87k | €27k | ▲ 131% |
| Change in cash | - | €8k | €-12k | €-11k | €-28k | ▼ 151% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62108C0774/00Z000 | Wallonia | 87 m² | 1 · 49 m² | 10.7 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.