Skip to content

KOSMIK

Active Private limited companyfounded 2016active for 10 yearsKapellelaan 117, 1950 KraainemKBO/BCE: BE 0647.864.483

Annual accounts 2025

micro format, filed on 15-04-2026, 15 days before the deadline
€43,747
▼ 38.1%
€31,280
▼ 46.5%
€22,016
▼ 47.9%
€9,103
▼ 69.6%
28.9%
▲ 11.0 percentage points
1.19
▼ 0.30

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €150,000. Estimated: probably between €120,000 and €200,000.

Balance sheet

balance sheet total €73,240 on 30-09-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

28.9%

Higher than 26% of 21,217 companies in 2025.

1.19

Higher than 25% of 20,581 companies in 2025.

30.1%

Higher than 67% of 20,756 companies in 2025.

KOSMIK Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016
Balance sheet: assets
20/58 73,240118,004144,39696,70346,55138,33249,36358,81054,58367,773
21/28 16,12226,20037,49142,2773,3759,82915,49924,80616,34323,559
22/27 16,12226,20037,49142,2773,3759,82915,49924,80616,34323,559
23 1,4547781,2583937511,0803,3723,0042,7243,130
24 12,85122,23131,66841,8842,6248,75012,12721,80213,61920,429
25 1,8183,1914,565-------
29/58 57,11891,803106,90554,42643,17628,50333,86434,00438,24044,215
40/41 36,87770,72562,06830,60719,32312,10827,45622,42128,99012,787
40 12,54829,04017,90012,34218,30911,56226,97312,54621,21312,787
41 24,32941,68544,16818,2651,0145464829,8757,777-
54/58 19,41720,92844,83722,2918,41513,3704,93610,4159,25031,427
490/1 824150-1,52815,4383,0251,4731,168--
Balance sheet: equity and liabilities
10/49 73,240118,004144,39696,70346,55138,33249,36358,81054,58367,773
10/15 21,19221,19221,19221,19215,04210,44117,83036,26134,84727,882
10/11 18,55018,55018,55018,55012,40012,40012,40012,40012,40012,400
100 ------18,55018,55018,55018,550
101 ------6,1506,1506,1506,150
13 1,8551,8551,8551,8551,8551,8551,8551,8551,122772
130/1 -1,8551,8551,8551,8551,855----
130 ------1,8551,8551,122772
1311 -1,8551,8551,8551,8551,855----
133 1,855---------
14 787787787787787-3,8143,57522,00621,32514,710
17/49 52,04896,812123,20475,51131,50927,89131,53322,54919,73539,892
17 4,03334,99444,91448,76920,71020,71020,71011,71016,00016,000
170/4 4,03334,99444,91448,76920,71020,71020,71011,71016,00016,000
42/48 48,01561,81877,68626,39410,4517,1819,94310,0463,73523,892
42 10,2519,9209,6067,832------
43 8,8146,500--------
430/8 8,8146,500--------
44 3,8511,30117,8571,8344,3132,6903,0843,4882,328373
440/4 3,8511,30117,8571,8344,3132,6903,0843,4882,328373
45 3,0831,84616,6041,5194,5624,4034,7043,602-10,202
450/3 3,0831,84616,6041,5194,5621,9214,7043,602-10,202
454/9 -----2,483----
47/48 22,01642,25133,61815,2091,577882,1542,9571,40813,318
492/3 --604348348-880793--
Income statement
9900 43,74770,63457,88823,31013,8181,749-1,51219,87321,05531,460
630 11,54011,29011,6146,9947,5287,97115,21115,1648,9548,375
640/8 9278821,1141,3371,1836371,0949831,0221,475
9901 31,28058,46245,16014,9795,107-6,859-17,8173,72711,08021,610
75/76B -31232355---
75 -31232355---
65/66B 77188978764980811001898584
65 77188978764980811001898584
9903 30,50857,57644,38414,3335,050-6,935-17,9133,53810,99421,526
67/77 8,49215,32510,766-8764494545182,1254,0296,044
9904 22,01642,25133,61815,2094,601-7,389-18,4301,4146,96615,482
9905 22,01642,25133,61815,2094,601-7,389-18,4301,4146,96615,482
Appropriation of the result
9906 22,80343,03834,40615,997787-3,8143,57522,73921,67515,482
14P 787787787787------
691/2 -------733350772
6920 -------733350772
694/7 22,01642,25133,61815,209------
694 22,01642,25133,61815,209------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 15-04-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2025 micro format 15-04-2026 2026-00081876 PDF
30-09-2024 micro format 25-03-2025 2025-00059090 PDF
30-09-2023 micro format 02-04-2024 2024-00058256 PDF
30-09-2022 micro format 27-04-2023 2023-00080858 PDF
30-09-2021 micro format 30-03-2022 2022-09400315 PDF
30-09-2020 micro format 29-04-2021 2021-12300077 PDF
30-09-2019 micro format 30-04-2020 2020-11000274 PDF
30-09-2018 micro format 30-04-2019 2019-11800344 PDF
30-09-2017 micro format 18-04-2018 2018-10100482 PDF
30-09-2016 full format 15-03-2017 2017-06600138 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016
42,82069,75256,77421,97312,6351,112-2,60618,89020,03329,984
33,55753,54245,23222,20412,129582-3,21916,57715,91923,856
1,46206,82845,8961,0742,3015,90523,6261,73831,933
-1,511-23,90922,54613,877-4,9568,435-5,4791,165-22,177-
9,10329,98629,22028,03232,72521,32223,92123,95834,50420,323
28.9%18.0%14.7%21.9%32.3%27.2%36.1%61.7%63.8%41.1%
1.191.491.382.064.133.973.413.3810.241.85
2.464.575.813.562.092.671.770.620.571.43
103.9%199.4%158.6%71.8%30.6%-70.8%-103.4%3.9%20.0%55.5%
30.1%35.8%23.3%15.7%9.9%-19.3%-37.3%2.4%12.8%22.8%
55.5278.4472.1033.86------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-09-202530-09-202430-09-202330-09-2022
Tangible fixed assets€1,462-€6,828€45,896
€11,540€11,290€11,614€6,994

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on KOSMIK

The operating result for 2025 is 46% lower than in 2024 and the lowest since 2022.

Debt's share of the balance-sheet total falls from 82.0% to 71.1%. Debt is lower.

Next steps