Skip to content

KOSMIK

Active
Private limited companyfounded 201610 yrs activeKapellelaan 117, 1950 Kraainem, BelgiumKBO/BCE: BE 0647.864.483
Summary

KOSMIK has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €21k and a net result of €22k. Equity remains stable across the filed fiscal years (±0% per year). Its solvency ranks better than 27% of 17090 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability100=
Solvency54▲+11
Growth58=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1.5k at 30 days acceptable
Liquidity tight (current ratio 1.19 against 1.49 in 2024; short-term debt: 65.6% and cash: 26.5% of total assets), and 71.1% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
28.9%
Return on assets
30.1%
Age of the figures
12 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 15-04-2026, 15 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
15 d early
2024
36 d early
2023
28 d early
2022
3 d early
2021
31 d early
2020
1 d early
2019
on the day
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today30-09-2026 close30-04-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€21k=
2024 · €21k
Total assets
€73k▼ 37.9%
2024 · €118k
Net result
€22k▼ 47.9%
2024 · €42k
Working capital
€9k▼ 69.6%
2024 · €30k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€5k€15k▲ 193%€45k▲ 201%€58k▲ 29.5%€31k▼ 46.5%
Net result€5k€15k▲ 231%€34k▲ 121%€42k▲ 25.7%€22k▼ 47.9%
Equity€15k▲ 44.1%€21k▲ 40.9%€21k=€21k=€21k=
Total assets€47k▲ 21.4%€97k▲ 108%€144k▲ 49.3%€118k▼ 18.3%€73k▼ 37.9%
Debt€32k▲ 13.0%€76k▲ 140%€123k▲ 63.2%€97k▼ 21.4%€52k▼ 46.2%
Working capital€33k▲ 53.5%€28k▼ 14.3%€29k▲ 4.2%€30k▲ 2.6%€9k▼ 69.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60kOperating result 2021: €5k€5kNet result 2021: €5k€5kOperating result 2022: €15k€15kNet result 2022: €15k€15kOperating result 2023: €45k€45kNet result 2023: €34k€34kOperating result 2024: €58k€58kNet result 2024: €42k€42kOperating result 2025: €31k€31kNet result 2025: €22k€22k20212022202320242025€0€20k€40k€60kOperating result 2023: €45k€45kNet result 2023: €34k€34kOperating result 2024: €58k€58kNet result 2024: €42k€42kOperating result 2025: €31k€31kNet result 2025: €22k€22k202320242025
The operating result falls in 2025; 2025 is 46% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €73k
Fixed assets €16k ▼ 38.5%
Current assets €57k ▼ 37.8%
Equity and liabilities €73k
Equity €21k =
Debt €52k ▼ 46.2%
Debt's share of the balance-sheet total falls from 82.0% to 71.1%. Debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€43k▼
2024 · €70k
Cash flow
€34k▼
2024 · €54k
Current ratio
1.19▼
2024 · 1.49
Debt to equity
2.46▼
2024 · 4.57
ROE
103.9%▼
2024 · 199.4%
ROA
30.1%▼
2024 · 35.8%
Interest coverage
55.52▼
2024 · 78.44
Debt ≤ 1 year
€48k▼
2024 · €62k
Debt > 1 year
€4k▼
2024 · €35k
Income taxes
€8k▼
2024 · €15k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€118k€73k▼
Fixed assets21/28€26k€16k▼
Tangible fixed assets22/27€26k€16k▼
Plant, machinery and equipment23€778€1k▲
Furniture and vehicles24€22k€13k▼
Leasing and similar rights25€3k€2k▼
Current assets29/58€92k€57k▼
Amounts receivable within one year40/41€71k€37k▼
Trade receivables40€29k€13k▼
Other amounts receivable41€42k€24k▼
Cash at bank and in hand54/58€21k€19k▼
Deferred charges and accrued income490/1€150€824▲
Equity and liabilities
Total equity and liabilities10/49€118k€73k▼
Equity10/15€21k€21k=
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k-
Reserves not available under the articles1311€2k-
Distributable reserves133-€2k
Profit (loss) carried forward14€787€787=
Amounts payable17/49€97k€52k▼
Amounts payable after more than one year17€35k€4k▼
Financial debts170/4€35k€4k▼
Amounts payable within one year42/48€62k€48k▼
Current portion of amounts payable after more than one year42€10k€10k▲
Financial debts43€7k€9k▲
Credit institutions430/8€7k€9k▲
Trade debts44€1k€4k▲
Suppliers440/4€1k€4k▲
Taxes, remuneration and social security45€2k€3k▲
Taxes450/3€2k€3k▲
Other amounts payable47/48€42k€22k▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€12k▲
Other operating charges640/8€882€927▲
Gross operating margin9900€71k€44k▼
Operating profit (loss)9901€58k€31k▼
Financial income75/76B€3-
Recurring financial income75€3-
Financial charges65/66B€889€771▼
Recurring financial charges65€889€771▼
Profit (loss) for the period before taxes9903€58k€31k▼
Income taxes67/77€15k€8k▼
Profit (loss) for the period9904€42k€22k▼
Profit (loss) for the period to be appropriated9905€42k€22k▼
Appropriation of the result
Profit (loss) to be appropriated9906€43k€23k▼
Profit (loss) brought forward from the previous period14P€787€787=
Profit to be distributed694/7€42k€22k▼
Return on contributions (dividend)694€42k€22k▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8k€7k€12k€11k€12k▲ 2.2%
Other operating charges640/8-€1k€1k€882€927▲ 5.1%
Gross operating margin9900€14k€23k€58k€71k€44k▼ 38.1%
Operating profit (loss)9901€5k€15k€45k€58k€31k▼ 46.5%
Financial income75/76B-€3€12€3--
Recurring financial income75€23€3€12€3--
Financial charges65/66B-€649€787€889€771▼ 13.3%
Recurring financial charges65€80€649€787€889€771▼ 13.3%
Profit (loss) for the period before taxes9903€5k€14k€44k€58k€31k▼ 47.0%
Income taxes67/77€449€-876€11k€15k€8k▼ 44.6%
Profit (loss) for the period9904€5k€15k€34k€42k€22k▼ 47.9%
Profit (loss) for the period to be appropriated9905€5k€15k€34k€42k€22k▼ 47.9%
Line20212022202320242025Change
Assets
Total assets20/58€47k€97k€144k€118k€73k▼ 37.9%
Fixed assets21/28€3k€42k€37k€26k€16k▼ 38.5%
Tangible fixed assets22/27€3k€42k€37k€26k€16k▼ 38.5%
Plant, machinery and equipment23-€393€1k€778€1k▲ 86.8%
Furniture and vehicles24-€42k€32k€22k€13k▼ 42.2%
Leasing and similar rights25--€5k€3k€2k▼ 43.0%
Current assets29/58€43k€54k€107k€92k€57k▼ 37.8%
Amounts receivable within one year40/41€19k€31k€62k€71k€37k▼ 47.9%
Trade receivables40-€12k€18k€29k€13k▼ 56.8%
Other amounts receivable41-€18k€44k€42k€24k▼ 41.6%
Cash at bank and in hand54/58€8k€22k€45k€21k€19k▼ 7.2%
Deferred charges and accrued income490/1-€2k-€150€824▲ 449%
Equity and liabilities
Total equity and liabilities10/49€47k€97k€144k€118k€73k▼ 37.9%
Equity10/15€15k€21k€21k€21k€21k=
Contributions10/11-€19k€19k€19k€19k=
Reserves13€2k€2k€2k€2k€2k=
Non-distributable reserves130/1-€2k€2k€2k--
Reserves not available under the articles1311-€2k€2k€2k--
Distributable reserves133----€2k-
Profit (loss) carried forward14€787€787€787€787€787=
Amounts payable17/49€32k€76k€123k€97k€52k▼ 46.2%
Amounts payable after more than one year17€21k€49k€45k€35k€4k▼ 88.5%
Financial debts170/4-€49k€45k€35k€4k▼ 88.5%
Amounts payable within one year42/48€10k€26k€78k€62k€48k▼ 22.3%
Current portion of amounts payable after more than one year42-€8k€10k€10k€10k▲ 3.3%
Financial debts43---€7k€9k▲ 35.6%
Credit institutions430/8---€7k€9k▲ 35.6%
Trade debts44€4k€2k€18k€1k€4k▲ 196%
Suppliers440/4-€2k€18k€1k€4k▲ 196%
Taxes, remuneration and social security45-€2k€17k€2k€3k▲ 67.0%
Taxes450/3-€2k€17k€2k€3k▲ 67.0%
Other amounts payable47/48-€15k€34k€42k€22k▼ 47.9%
Accrued charges and deferred income492/3-€348€604---
Line20212022202320242025Change
Profit (loss) for the period9904€5k€15k€34k€42k€22k▼ 47.9%
+ Depreciation and write-downs630€8k€7k€12k€11k€12k▲ 2.2%
Operating cash flow (approximation)€12k€22k€45k€54k€34k▼ 37.3%
Investment in fixed assets (approximation)-€-46k€-7k€0€-1k-
Change in cash-€14k€23k€-24k€-2k▲ 93.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 30-04-2027
2026
15-04
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
25-03
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
30-09
Financial Highest result since 2018net €42k ▲25.7%
Operating result €58k, net result €42k, both a record.
02-04
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
27-04
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
30-03
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
30-09
Financial Back to profitnet €5k
Net result €5k after 2 loss-making years.
29-04
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
30-04
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
30-09
Financial Weakest financial yearnet €-18k
Net result drops to €-18k, the lowest in the series; recovery starts the following year.
30-04
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
18-04
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
15-03
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Kraainem · 1 establishment unit since 2016
seat establishment The establishment unit on the map
Ground area
980 m²
Building footprint
173 m²
Volume, LiDAR
1,393 m³
2 parcels, Flanders · tallest building 11.1 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
KOSMIK
Kapellelaan 118, 1950 KraainemPre-press and pre-media services
since 20162.250.061.884
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
22002A0389/00G002 Flanders 788 m² 1 · 104 m² 9.7 m · 3 fl.
22002A0391/00D000 Flanders 192 m² 1 · 69 m² 11.1 m · 3 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 30,002 companies in sector 62200 we hold annual accounts for 18,390. 13,212 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded05-02-2016
Fiscal year end30-09
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management

Scores and ratios are computed by Checked and are not a credit decision.