KONSILON
KONSILON has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3k and a net result of €16k. Equity is shrinking by ~42.4% per year across the filed fiscal years. Its solvency ranks better than 22% of 1975 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €3k |
| Net result | €16k |
| Better than sector | 22% |
| Active | 6 yrs |
Mixed profile: strong on profitability, weaker on solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 6.3% | 43.8% | |
| Net result | €16k | €7k | |
| Equity | €3k | €33k | |
| Gross operating margin | €30k | €26k | |
| Total assets | €41k | €94k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | +90.5% | -42.7% | -13.4% | -18.9% | - |
| Net profit | +164.6% | -60.5% | -26.6% | -21.6% | - |
| Cash flow | +98.7% | -42.9% | -14.5% | -19.9% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | +66.0% | -42.4% | -9.7% | -15.8% | - |
| Dividends | -40.0% | +4900.0% | 0.0% | 0.0% | - |
| Total assets | -22.7% | -29.8% | +17.5% | +41.9% | - |
| Equity | -84.8% | -72.4% | +30.1% | +71.8% | - |
| Debt | +6.5% | +154.8% | -17.4% | -4.0% | - |
| of which ≤ 1y | +6.7% | +202.0% | -21.7% | -16.2% | - |
| of which > 1y | - | - | - | - | - |
| Working capital | - | -90.4% | +24.6% | +66.8% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.84 | 1.14 | 5.50 | 3.83 | 2.42 |
| Quick ratio | 0.84 | 1.14 | 5.50 | 3.83 | 2.42 |
| Working capital ratio | -14.8% | 9.5% | 69.6% | 65.7% | 55.9% |
| Solvency | 6.3% | 31.9% | 81.2% | 73.3% | 60.6% |
| Debt / equity | 14.95 | 2.13 | 0.23 | 0.36 | 0.65 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 88.26 | 62.17 | 138.67 | 114.36 | 490.98 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 38.7% | 11.3% | 20.1% | 32.2% | 58.4% |
| ROE | 617.3% | 35.4% | 24.8% | 43.9% | 96.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €41k | €53k | €75k | €64k | €45k |
| Fixed assets | 21/28 | €9k | €13k | €11k | €7k | €2k |
| Tangible fixed assets | 22/27 | €9k | €13k | €11k | €7k | €2k |
| Financial fixed assets | 28 | - | - | - | - | €150 |
| Current assets | 29/58 | €31k | €40k | €64k | €57k | €43k |
| Amounts receivable within one year | 40/41 | €17k | €23k | €40k | €42k | €35k |
| Cash & bank | 54/58 | €11k | €16k | €20k | €14k | €7k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €41k | €53k | €75k | €64k | €45k |
| Equity | 10/15 | €3k | €17k | €61k | €47k | €27k |
| Contributions / capital | 10/11 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €551 | €15k | €59k | €45k | €25k |
| Amounts payable | 17/49 | €38k | €36k | €14k | €17k | €18k |
| Amounts payable within one year | 42/48 | €37k | €35k | €12k | €15k | €18k |
| Trade debts payable within one year | 44 | €6k | €2k | €4k | €10k | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €30k | €16k | €29k | €31k | €38k |
| Operating result | 9901 | €24k | €11k | €23k | €30k | €37k |
| Financial income | 75 | €103 | €280 | €264 | €264 | €11 |
| Financial charges | 65 | €326 | €243 | €190 | €266 | €76 |
| Result before taxes | 9903 | €24k | €11k | €23k | €30k | €37k |
| Income taxes | 67/77 | €8k | €5k | €8k | €9k | €11k |
| Net result for the period | 9904 | €16k | €6k | €15k | €21k | €26k |
| Result to be appropriated | 9905 | €16k | €6k | €15k | €21k | €26k |
| NACE primary | Other education(85599) |
| Legal form | Private limited company(610) |
| Incorporation | 28-05-2020 |
| Status | Active |
| Postal code | 9840 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44079B0045/00M000 | Flanders | 665 m² | 1 · 132 m² | 5.8 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | KONSILON |