KOMSER
The computed 12-month bankruptcy probability of KOMSER is 2.3% (moderate). The 2025 annual accounts show equity of €17k and a net result of €7k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 63% of 4219 sector peers (fiscal year 2025). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €17k |
| Net result | €7k |
| Staff (FTE) | 1 |
| Better than sector | 63% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 52.6% | 39.2% | |
| Net result | €7k | €6k | |
| Equity | €17k | €38k | |
| Gross operating margin | €58k | €41k | |
| Staff costs | €48k | €50k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €10k | €10k | - | - | - |
| Net profit | €7k | €9k | €-2k | €-777 | €-10k |
| Cash flow | €9k | €9k | - | - | - |
| Staff costs | €48k | €52k | €42k | €46k | €42k |
| Income taxes | €1k | €0 | €0 | - | €64 |
| Dividends | - | - | - | - | - |
| Total assets | €33k | €22k | €11k | €14k | €12k |
| Equity | €17k | €10k | €1k | €4k | €4k |
| Debt | €15k | €12k | €10k | €11k | €8k |
| of which ≤ 1y | €15k | €12k | €10k | €11k | €8k |
| of which > 1y | - | - | - | - | - |
| Working capital | €13k | €7k | €1k | €4k | €4k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.87 | 1.58 | 1.12 | 1.33 | 1.57 |
| Quick ratio | 1.87 | 1.58 | 1.12 | 1.33 | 1.57 |
| Working capital ratio | 41.5% | 32.5% | 10.6% | 24.8% | 36.4% |
| Solvency | 52.6% | 44.0% | 10.6% | 24.8% | 36.4% |
| Debt / equity | 0.90 | 1.27 | 8.41 | 3.04 | 1.74 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 33.37 | 16.88 | - | - | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 22.7% | 38.8% | -22.3% | -5.4% | -88.1% |
| ROE | 43.3% | 88.2% | -209.5% | -22.0% | -241.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €33k | €22k | €11k | €14k | €12k |
| Fixed assets | 21/28 | €4k | €3k | - | - | - |
| Tangible fixed assets | 22/27 | €4k | €3k | - | - | - |
| Current assets | 29/58 | €29k | €20k | €11k | €14k | €12k |
| Amounts receivable within one year | 40/41 | €12k | €10k | €10k | €9k | €9k |
| Cash & bank | 54/58 | €16k | €9k | €285 | €5k | €3k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €33k | €22k | €11k | €14k | €12k |
| Equity | 10/15 | €17k | €10k | €1k | €4k | €4k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €9k | €2k | €-7k | €-5k | €-4k |
| Amounts payable | 17/49 | €15k | €12k | €10k | €11k | €8k |
| Amounts payable within one year | 42/48 | €15k | €12k | €10k | €11k | €8k |
| Trade debts payable within one year | 44 | €4k | - | €3k | €5k | €180 |
| Income statement | ||||||
| Gross operating margin | 9900 | €58k | €63k | €40k | €46k | €31k |
| Operating result | 9901 | €9k | €9k | €-2k | €-435 | €-11k |
| Financial income | 75 | €205 | €1 | €159 | €379 | €704 |
| Financial charges | 65 | €306 | €593 | €297 | €721 | €467 |
| Result before taxes | 9903 | €9k | €9k | €-2k | €-777 | €-10k |
| Income taxes | 67/77 | €1k | €0 | €0 | - | €64 |
| Net result for the period | 9904 | €7k | €9k | €-2k | €-777 | €-10k |
| Result to be appropriated | 9905 | €7k | €9k | €-2k | €-777 | €-10k |
| NACE primary | Freight transport by road(49410) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 29-01-2016 |
| Status | Active |
| Postal code | 1030 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21904B0466/02V002 | Brussels | 63 m² | 1 · 57 m² | 16.8 m · 5 fl. |
| 21910E0180/00F003 | Brussels | 40 m² | 1 · 38 m² | 18.5 m · 6 fl. |
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
27-03-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": null,
"notary": {
"name": "Paul MASELIS",
"firm_city": null,
"firm_name": "MASELIS \u0026 DEVRIESE, Notaires Associ\u00E9s",
"office_city": "Schaerbeek",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-03-27",
"filing_date": "2024-03-24",
"act_kind_objet": "STATUTS (TRADUCTION, COORDINATION, AUTRES"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2024-02-22",
"unanimous": null
},
"conversion": null,
"detected_kind": "other",
"report_waiver": null,
"restructuring": null,
"subject_company": {
"kbo": "0647.651.479",
"name_full": "KOMSER",
"legal_form": "SRL"
},
"detected_kind_raw": "material_correction",
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Paul MASELIS",
"org_rep_person_name": null
},
"summary_narrative": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire des actionnaires de la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e \u00AB KOMSER \u00BB a pris les r\u00E9solutions suivantes : la soci\u00E9t\u00E9 a pris la forme d\u0027une soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e (SRL), le capital effectivement lib\u00E9r\u00E9 et la r\u00E9serve l\u00E9gale ont \u00E9t\u00E9 convertis en un compte de capitaux propres statutairement indisponible, et la partie non encore lib\u00E9r\u00E9e du capital a \u00E9t\u00E9 convertie en un compte de capitaux propres \u0022apports non appel\u00E9s\u0022. L\u0027assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide imm\u00E9diatement, conform\u00E9ment aux formes et majorit\u00E9s de la modification des statuts de rendre ces fonds disponible",
"co_filed_documents": [
"l\u0027exp\u00E9dition du proc\u00E8sverbal",
"les statuts coordonn\u00E9s"
],
"detected_real_type": "other",
"referenced_correction": null,
"should_reroute_to_category": null
}25-04-2023 Registered office moved within Schaerbeek
- Rue Vandermeersch n°6 à 1030 Schaerbeek → Rue Renkin n°45 à 1030 Schaerbeek
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Rue Renkin n\u00B045 \u00E0 1030 Schaerbeek",
"city": "Schaerbeek",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Renkin",
"country": "BE",
"postcode": "1030",
"box_number": null,
"street_number": "45",
"locality_suffix": null
},
"old_address": {
"raw": "Rue Vandermeersch n\u00B06 \u00E0 1030 Schaerbeek",
"city": "Schaerbeek",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Vandermeersch",
"country": "BE",
"postcode": "1030",
"box_number": null,
"street_number": "6",
"locality_suffix": null
},
"effective_date": "2023-04-01",
"evidence_quote": "Il est d\u00E9cid\u00E9 \u00E0 l\u0027unanimit\u00E9 de transf\u00E9rer le si\u00E8ge social de la soci\u00E9t\u00E9 Rue Vandermeersch n\u00B06 \u00E0 1030 Schaerbeek.",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-04-25",
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2023-04-01",
"unanimous": true
},
"subject_company": {
"kbo": "0647.651.479",
"name_full": "KOMSER",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "YUMER Ayshe",
"org_rep_person_name": null,
"person_role_at_subject": "G\u00E9rant"
},
"co_filed_documents": []
}| Legal nameFR | KOMSER |