Equity
Koios Intelligence paid out €87,000 in dividends. That is 228% of the 2025 profit.
Koios Intelligence paid out €87,000 in dividends. That is 228% of the 2025 profit.
Of this, €74,589 falls due within a year.
The 2020 accounts came latest: 110 days after the end of the period.
In July 2024, 6,712 companies had the same profile as Koios Intelligence has now. Each dot stands for 17 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,712 companies, not a prediction for Koios Intelligence. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| Koios Intelligence Florenville | €320,407 | €63,586 | 23.0% | - |
| ACTVISE Leuven | €335,290 | €65,813 | 37.2% | - |
| CODEGO Beringen | €323,704 | €59,325 | 27.6% | - |
| deZinc Beringen | €289,690 | €66,125 | 97.4% | - |
| EVI & GLENN Aarschot | €287,988 | €60,492 | 26.2% | - |
| EnDeGo Edegem | €322,889 | €57,378 | 30.4% | - |
| Menoga IT Solutions Beringen | €288,304 | €61,117 | 21.8% | 0 |
These companies have the same main activity as Koios Intelligence: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €288,000 and €335,000, founded between 2016 and 2017.
Koios Intelligence files the micro format. That format states no turnover. The gross margin rose from €46,310 in 2017 to €63,586 in 2025.
The balance sheet grew most from 2019 to 2021 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €110,000 and €160,000.
Higher than 23% of 22,039 companies in 2025.
Higher than 21% of 21,339 companies in 2025.
Higher than 39% of 21,530 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
320,407 | 341,811 | 324,037 | 296,014 | 313,062 | 211,635 | 110,327 | 99,687 | 86,217 | |
21/28 |
239,105 | 243,370 | 236,699 | 231,147 | 206,142 | 128,199 | 52,744 | 69,932 | 35,319 | |
22/27 |
238,505 | 242,770 | 236,099 | 230,547 | 205,542 | 127,599 | 52,144 | 69,332 | 34,719 | |
22 |
232,008 | 234,803 | 227,342 | 223,632 | 189,730 | 93,829 | - | - | - | |
24 |
6,498 | 7,968 | 8,756 | 6,915 | 15,813 | 33,770 | 52,144 | 69,332 | 34,719 | |
28 |
600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | |
29/58 |
81,302 | 98,441 | 87,339 | 64,868 | 106,920 | 83,436 | 57,583 | 29,755 | 50,898 | |
40/41 |
25,410 | 37,544 | 44,405 | 27,571 | 44,022 | 21,230 | 48,924 | 9,065 | 34,629 | |
40 |
9,257 | 14,084 | 19,863 | 25,439 | 38,838 | 21,230 | 17,882 | 8,394 | 34,136 | |
41 |
16,153 | 23,460 | 24,542 | 2,132 | 5,183 | - | 31,042 | 671 | 493 | |
50/53 |
- | - | - | - | - | - | 6,785 | - | - | |
54/58 |
53,436 | 55,589 | 39,618 | 34,015 | 59,767 | 59,747 | - | 20,044 | 15,014 | |
490/1 |
2,456 | 5,307 | 3,315 | 3,282 | 3,131 | 2,460 | 1,874 | 645 | 1,255 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
320,407 | 341,811 | 324,037 | 296,014 | 313,062 | 211,635 | 110,327 | 99,687 | 86,217 | |
10/15 |
73,791 | 122,694 | 76,405 | 87,934 | 63,500 | 87,957 | 71,749 | 41,011 | 26,115 | |
10/11 |
60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | - | 30,000 | 13,500 | |
100 |
- | - | - | - | - | - | - | 30,000 | 30,000 | |
101 |
- | - | - | - | - | - | - | - | 16,500 | |
11 |
- | - | - | - | - | - | 60,000 | - | - | |
1100/10 |
- | - | - | - | - | - | 60,000 | - | - | |
13 |
3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | |
130/1 |
3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | - | - | |
130 |
- | - | - | - | - | - | - | 3,000 | 3,000 | |
1311 |
3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | - | - | - | |
1319 |
- | - | - | - | - | - | 3,000 | - | - | |
14 |
10,791 | 59,694 | 13,405 | 24,934 | 500 | 24,957 | 8,749 | 8,011 | 9,615 | |
17/49 |
246,616 | 219,117 | 247,632 | 208,081 | 249,562 | 123,679 | 38,577 | 58,676 | 60,101 | |
17 |
172,027 | 187,234 | 179,725 | 189,670 | 159,640 | 79,000 | 6,771 | 22,727 | 24,593 | |
170/4 |
172,027 | 187,234 | 179,725 | 189,670 | 159,640 | 79,000 | 6,771 | 22,727 | 24,593 | |
42/48 |
74,589 | 31,421 | 67,907 | 18,410 | 89,923 | 44,679 | 31,475 | 35,949 | 34,452 | |
42 |
15,207 | 14,446 | 9,946 | 9,773 | - | 6,771 | 15,956 | 15,809 | 10,792 | |
43 |
- | - | - | - | - | - | 0 | - | - | |
430/8 |
- | - | - | - | - | - | 0 | - | - | |
44 |
13,277 | 7,169 | 7,085 | 1,649 | 11,768 | 7,363 | 5,446 | 3,286 | 2,504 | |
440/4 |
13,277 | 7,169 | 7,085 | 1,649 | 11,768 | 7,363 | 5,446 | 3,286 | 2,504 | |
45 |
6,105 | 9,807 | 12,216 | 6,578 | 17,301 | 13,588 | 6,103 | 16,529 | 21,156 | |
450/3 |
6,105 | 9,807 | 12,216 | 6,578 | 15,801 | 13,588 | 6,103 | 14,729 | 19,156 | |
454/9 |
- | - | - | - | 1,500 | - | - | 1,800 | 2,000 | |
47/48 |
40,000 | - | 38,660 | 410 | 60,854 | 16,957 | 3,970 | 326 | - | |
492/3 |
- | 462 | - | - | - | - | 332 | - | 1,057 | |
| Income statement | ||||||||||
9900 |
63,586 | 88,862 | 81,322 | 55,124 | 85,677 | 56,501 | 31,330 | 29,691 | 46,310 | |
62 |
- | - | - | - | - | - | - | 4,132 | - | |
630 |
8,762 | 7,836 | 7,130 | 13,235 | 18,698 | 19,152 | 20,471 | 19,244 | 10,688 | |
640/8 |
2,211 | 4,706 | 4,720 | 3,992 | 3,384 | 3,098 | 1,873 | 4,976 | 10,637 | |
9901 |
52,613 | 76,320 | 69,472 | 37,898 | 63,595 | 34,251 | 8,986 | 1,339 | 24,985 | |
75/76B |
1,401 | 461 | 603 | 1,481 | 20 | 0 | 0 | 0 | 9 | |
75 |
1,401 | 461 | 603 | 1,481 | 20 | 0 | 0 | 0 | 9 | |
65/66B |
3,991 | 4,097 | 4,452 | 3,645 | 2,701 | 1,444 | 362 | 459 | 134 | |
65 |
3,991 | 4,097 | 4,452 | 3,645 | 2,701 | 1,444 | 362 | 459 | 134 | |
9903 |
50,022 | 72,683 | 65,624 | 35,733 | 60,914 | 32,807 | 8,624 | 880 | 24,859 | |
67/77 |
11,925 | 13,395 | 15,787 | 11,300 | 11,270 | 12,000 | 5,585 | 2,485 | 12,244 | |
9904 |
38,097 | 59,288 | 49,836 | 24,434 | 49,643 | 20,807 | 3,039 | -1,604 | 12,615 | |
9905 |
38,097 | 59,288 | 49,836 | 24,434 | 49,643 | 20,807 | 3,039 | -1,604 | 12,615 | |
| Appropriation of the result | ||||||||||
9906 |
97,791 | 72,694 | 74,770 | 24,934 | 74,600 | 29,557 | 11,049 | 8,011 | 12,615 | |
14P |
59,694 | 13,405 | 24,934 | 500 | 24,957 | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | 3,000 | |
6920 |
- | - | - | - | - | - | - | - | 3,000 | |
694/7 |
87,000 | 13,000 | 61,365 | - | 74,100 | 4,600 | 2,300 | - | - | |
694 |
87,000 | 13,000 | 61,365 | - | 74,100 | 4,600 | 2,300 | - | - | |
| Document | ||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 12-08-2026.
2025 annual accounts filed 12 days after the deadline. Filed on 12 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00394290.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 12-08-2026 | 2026-00394290 | |
| 31-12-2024 | micro format | 20-06-2025 | 2025-00156234 | |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00405142 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00393084 | |
| 31-12-2021 | micro format | 05-07-2022 | 2022-20159896 | |
| 31-12-2020 | micro format | 18-11-2021 | 2021-77700289 | |
| 31-12-2019 | micro format | 06-11-2020 | 2020-68700259 | |
| 31-12-2018 | micro format | 31-08-2019 | 2019-63300007 | |
| 31-12-2017 | micro format | 27-09-2018 | 2018-65900254 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| 61,375 | 84,156 | 76,602 | 51,133 | 82,293 | 53,403 | 29,457 | 20,583 | 35,673 | ||
| 46,859 | 67,125 | 56,966 | 37,669 | 68,342 | 39,959 | 23,510 | 17,640 | 23,304 | ||
| 4,497 | 14,508 | 12,682 | 38,239 | 96,641 | 94,607 | 3,283 | 53,857 | 44,706 | ||
| -2,153 | 15,971 | 5,603 | -25,752 | 21 | - | - | 5,031 | - | ||
| 6,713 | 67,019 | 19,431 | 46,458 | 16,997 | 38,757 | 26,109 | -6,194 | 16,446 | ||
| 23.0% | 35.9% | 23.6% | 29.7% | 20.3% | 41.6% | 65.0% | 41.1% | 30.3% | ||
| 1.09 | 3.13 | 1.29 | 3.52 | 1.19 | 1.87 | 1.83 | 0.83 | 1.48 | ||
| 3.34 | 1.79 | 3.24 | 2.37 | 3.93 | 1.41 | 0.54 | 1.43 | 2.30 | ||
| 51.6% | 48.3% | 65.2% | 27.8% | 78.2% | 23.7% | 4.2% | -3.9% | 48.3% | ||
| 11.9% | 17.3% | 15.4% | 8.3% | 15.9% | 9.8% | 2.8% | -1.6% | 14.6% | ||
| 15.38 | 20.54 | 17.21 | 14.03 | 30.47 | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4,497 | €14,508 | €12,682 | €38,239 | €96,641 |
| €8,762 | €7,836 | €7,130 | €13,235 | €18,698 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 31% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total rises from 64.1% to 77.0%. Equity is lower and debt is higher.
Koios Intelligence has no parent and no holdings in its annual accounts. Koios Intelligence shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue de France 48 registered office 6820 Florenville | 05-07-2017 | 2.265.929.205 |
| Fel. Bergiersstraat 2 3090 Overijse | 05-07-2017 | 2.265.929.304 |
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 85011D0178/00K000 | Wallonia | 755 m² | 1 · 147 m² | 8.3 m · 2 |
| 23543K0331/00B003 | Flanders | 603 m² | 1 · 118 m² | - |
If something looks wrong or is missing, please tell us.