KOGIMMO
KOGIMMO has been active since 1987 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6.58M and a net result of €75k. Equity remains stable across the filed fiscal years (±2.2% per year). Its solvency ranks better than 82% of 208 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €6.58M |
| Net result | €75k |
| Staff (FTE) | 1 |
| Better than sector | 82% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 80.6% | 32.2% | |
| Net result | €75k | €8k | |
| Equity | €6.58M | €503k | |
| Gross operating margin | €673k | €78k | |
| Staff costs | €41k | €187k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | full schema | full schema | full schema |
| Revenue | - | - | - |
| EBITDA | €432k | €625k | €628k |
| Net profit | €75k | €210k | €209k |
| Cash flow | €308k | €445k | €447k |
| Staff costs | €41k | €43k | €33k |
| Income taxes | €46k | €98k | €99k |
| Dividends | - | - | - |
| Total assets | €8.17M | €8.49M | €8.73M |
| Equity | €6.58M | €6.51M | €6.30M |
| Debt | €707k | €1.04M | €1.43M |
| of which ≤ 1y | €353k | €400k | €500k |
| of which > 1y | €349k | €639k | €929k |
| Working capital | €1.06M | €1.10M | €1.01M |
| Employees (FTE) | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 4.02 | 3.75 | 3.01 |
| Quick ratio | 4.02 | 3.75 | 3.01 |
| Working capital ratio | 13.0% | 13.0% | 11.5% |
| Solvency | 80.6% | 76.7% | 72.2% |
| Debt / equity | 0.11 | 0.16 | 0.23 |
| Long-term debt ratio | 0.05 | 0.10 | 0.15 |
| Interest coverage | 4.79 | 6.61 | 6.32 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 0.9% | 2.5% | 2.4% |
| ROE | 1.1% | 3.2% | 3.3% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €8.17M | €8.49M | €8.73M |
| Fixed assets | 21/28 | €6.75M | €6.99M | €7.22M |
| Tangible fixed assets | 22/27 | €6.75M | €6.99M | €7.22M |
| Current assets | 29/58 | €1.42M | €1.50M | €1.51M |
| Amounts receivable within one year | 40/41 | €1.33M | €1.35M | €1.32M |
| Cash & bank | 54/58 | €71k | €95k | €182k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €8.17M | €8.49M | €8.73M |
| Equity | 10/15 | €6.58M | €6.51M | €6.30M |
| Contributions / capital | 10/11 | €2.35M | €2.35M | €2.35M |
| Reserves | 13 | €1.77M | €1.82M | €1.85M |
| Accumulated profits (losses) | 14 | €2.30M | €2.18M | €1.94M |
| Provisions & deferred taxes | 16 | €879k | €936k | €998k |
| Amounts payable | 17/49 | €707k | €1.04M | €1.43M |
| Amounts payable after one year | 17 | €349k | €639k | €929k |
| Amounts payable within one year | 42/48 | €353k | €400k | €500k |
| Trade debts payable within one year | 44 | €11k | €7k | €6k |
| Income statement | ||||
| Gross operating margin | 9900 | €673k | €743k | €790k |
| Operating result | 9901 | €200k | €390k | €390k |
| Financial income | 75 | €536 | €205 | - |
| Financial charges | 65 | €90k | €95k | €99k |
| Result before taxes | 9903 | €110k | €296k | €291k |
| Income taxes | 67/77 | €46k | €98k | €99k |
| Net result for the period | 9904 | €75k | €210k | €209k |
| Result to be appropriated | 9905 | €122k | €256k | €266k |
| NACE primary | Renting and operating of own or leased residential real estate, excluding social housing(68201) |
| Legal form | Public limited company(014) |
| Incorporation | 30-11-1987 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21810L1524/00F009 | Brussels | 774 m² | 1 · 540 m² | 16.8 m · 4 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
08-12-2023 Change in the board of directors
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "administrateur",
"person": {
"rrn": null,
"name": "KORNBLUM Norbert",
"address": "1000 Bruxelles, rue T\u0027Kint 60/b008",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "administrateur",
"person": {
"rrn": null,
"name": "KORNBLUM Eva",
"address": "1180 Uccle, rue Groeselenberg 170",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "administrateur",
"person": {
"rrn": null,
"name": "KORNBLUM Norbert",
"address": "1180 Bruxelles, T\u2019Kint 60/8",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "administrateur",
"person": {
"rrn": null,
"name": "KORNBLUM Norbert",
"address": "1000 Bruxelles, rue T\u0027Kint 60/b008",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "administrateur",
"person": {
"rrn": null,
"name": "KORNBLUM Eva",
"address": "1180 Uccle, rue Groeselenberg 170",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "administrateur",
"person": {
"rrn": null,
"name": "KORNBLUM Norbert",
"address": "1180 Bruxelles, T\u2019Kint 60/8",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Marie-Antoinette L\u00E9onard",
"firm_city": null,
"firm_name": null,
"office_city": "Wemmel",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-12-08",
"filing_date": "2023-12-06",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0432.689.779",
"name_full": "KOGIMMO",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Marie-Antoinette L\u00E9onard",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte",
"copie rapport sp\u00E9cial par l\u0027organe d\u0027administration",
"texte des statuts coordonn\u00E9s pour \u00EAtre repris dans la base de donn\u00E9es num\u00E9rique",
"texte clause de repr\u00E9sentation pour \u00EAtre repris dans la base de donn\u00E9es num\u00E9rique"
],
"corrected_publication_numac": null
}| Legal nameFR | KOGIMMO |