KO MINI WATERLOO
The computed 12-month bankruptcy probability of KO MINI WATERLOO is 2.0% (moderate). The 2024 annual accounts show negative equity (€-47k) and a net result of €-45k. Its solvency ranks better than 22% of 786 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-47k |
| Net result | €-45k |
| Staff (FTE) | 4.2 |
| Better than sector | 22% |
Fragile profile, watch health in particular.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -8.0% | 20.2% | |
| Net result | €-45k | €2k | |
| Equity | €-47k | €18k | |
| Gross operating margin | €249k | €24k | |
| Staff costs | €217k | €21k |
| Fiscal year | 2024 |
|---|---|
| Revenue | €674k |
| EBITDA | €32k |
| Net profit | €-45k |
| Cash flow | €19k |
| Staff costs | €217k |
| Income taxes | - |
| Dividends | - |
| Total assets | €582k |
| Equity | €-47k |
| Debt | €628k |
| of which ≤ 1y | €446k |
| of which > 1y | €182k |
| Working capital | €-376k |
| Employees (FTE) | 4.2 |
| 2024 | |
|---|---|
| Current ratio | 0.16 |
| Quick ratio | 0.16 |
| Working capital ratio | -64.7% |
| Solvency | -8.0% |
| Debt / equity | -13.50 |
| Long-term debt ratio | -3.91 |
| Interest coverage | 2.44 |
| Gross margin | 36.9% |
| Net margin | -6.7% |
| ROA | -7.7% |
| ROE | 96.6% |
| EBITDA margin | 4.7% |
| Days sales outstanding | 15d |
| Days payable outstanding | 94d |
| Inventory turnover | 1735.53 |
| Days inventory (DSI) | 0d |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €582k |
| Fixed assets | 21/28 | €512k |
| Tangible fixed assets | 22/27 | €512k |
| Current assets | 29/58 | €70k |
| Stocks & contracts in progress | 3 | €245 |
| Amounts receivable within one year | 40/41 | €30k |
| Cash & bank | 54/58 | €38k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €582k |
| Equity | 10/15 | €-47k |
| Contributions / capital | 10/11 | €20k |
| Accumulated profits (losses) | 14 | €-67k |
| Amounts payable | 17/49 | €628k |
| Amounts payable after one year | 17 | €182k |
| Amounts payable within one year | 42/48 | €446k |
| Trade debts payable within one year | 44 | €109k |
| Income statement | ||
| Turnover | 70 | €674k |
| Gross operating margin | 9900 | €249k |
| Operating result | 9901 | €-32k |
| Financial charges | 65 | €13k |
| Result before taxes | 9903 | €-45k |
| Net result for the period | 9904 | €-45k |
| Result to be appropriated | 9905 | €-45k |
| NACE primary | 93210 |
| Legal form | Private limited company(610) |
| Incorporation | 12-12-2022 |
| Status | Active |
| Postal code | 1150 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25763L0748/00F002 | Wallonia | 5.0 ha | 1 · 1,948 m² | 14.1 m · 4 fl. |
| 21683D0238/00M002 | Brussels | 361 m² | 1 · 110 m² | 11.6 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
26-05-2026 General meeting · Seat change · Statute amendment · Auditor mandate
- Filing: 2026-05-21 · KO MINI WATERLOO
- Publication: 2026-05-26 · KO MINI WATERLOO
- General meeting: 2026-04-13 · KO MINI WATERLOO
- Seat change: new: Avenue Orban 214, 1150 Woluwe-Saint-Pierre, old: Drève Richelle 4A, 1410 Waterloo · KO MINI WATERLOO
- Statute amendment: Article 2 · KO MINI WATERLOO
- Auditor mandate: end: 2028-12-31, start: 2026-04-13, duration: trois ans · FORVIS MAZARS REVISEURS D'ENTREPRISES SRL
- Permanent representative: représentant permanent · Guillaume VANHOLLEBEKE
- Mandate compensation · FORVIS MAZARS REVISEURS D'ENTREPRISES SRL
- Permanent representative: représentant permanent · STÉRIN Pierre-Edouard
- Officer resignation: représentant permanent · MALNOY Edouard
- Power of attorney: coordination des statuts · KO MINI WATERLOO
- Notarial deed: 2026-04-13 · KO MINI WATERLOO
- Act object: STATUTS (TRADUCTION, COORDINATION, AUTRES
Technical details
{
"facts": [
{
"type": "filing",
"quote": "D\u00E9pos\u00E9 21-05-2026",
"value": "2026-05-21",
"object": null,
"subject": "e1"
},
{
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 26/05/2026 - Annexes du Moniteur belge",
"value": "2026-05-26",
"object": null,
"subject": "e1"
},
{
"type": "general_meeting",
"quote": "L\u0027AN DEUX MILLE VINGT-SIX Le treize avril",
"value": "2026-04-13",
"object": null,
"subject": "e1"
},
{
"type": "seat_change",
"quote": "L\u2019assembl\u00E9e d\u00E9cide de transf\u00E9rer le si\u00E8ge de la soci\u00E9t\u00E9 en r\u00E9gion de Bruxelles-Capitale \u00E0 l\u2019adresse suivante : Avenue Orban 214, 1150 Woluwe-Saint-Pierre.",
"value": {
"new": "Avenue Orban 214, 1150 Woluwe-Saint-Pierre",
"old": "Dr\u00E8ve Richelle 4A, 1410 Waterloo"
},
"object": null,
"subject": "e1"
},
{
"type": "statute_amendment",
"quote": "L\u2019article 2 des statuts est modifi\u00E9 en ce sens : \u00AB Article 2. Si\u00E8ge Le si\u00E8ge est \u00E9tabli en r\u00E9gion de Bruxelles- Capitale.",
"value": "Article 2",
"object": null,
"subject": "e1"
},
{
"type": "auditor_mandate",
"quote": "l\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de nommer FORVIS MAZARS REVISEURS D\u2019ENTREPRISES SRL (B00021) (TVA BE 0428.837.889) ... en tant que commissaire pour un mandat d\u2019 une dur\u00E9e de trois ans. Le mandat expirera au terme de l\u2019assembl\u00E9e g\u00E9n\u00E9rale des actionnaires appel\u00E9e \u00E0 statuer sur les comptes de l\u2019exercice cl\u00F4tur\u00E9 au 31 d\u00E9cembre 2028.",
"value": {
"end": "2028-12-31",
"start": "2026-04-13",
"duration": "trois ans"
},
"object": "e1",
"subject": "e4"
},
{
"type": "permanent_representative",
"quote": "FORVIS MAZARS REVISEURS D\u2019ENTREPRISES SRL d\u00E9signe monsieur Guillaume VANHOLLEBEKE (IRE Nr. A02657), R\u00E9viseur d\u2019Entreprises, comme repr\u00E9sentant permanent.",
"value": "repr\u00E9sentant permanent",
"object": "e4",
"subject": "e5"
},
{
"type": "mandate_compensation",
"quote": "Les \u00E9moluments du commissaire pour l\u2019ann\u00E9e comptable se cl\u00F4turant le 31 d\u00E9cembre 2026, sont de (\u2026). Ces \u00E9moluments seront adapt\u00E9s chaque ann\u00E9e en tenant compte de l\u2019\u00E9volution de l\u2019indice des prix \u00E0 la consommation.",
"value": null,
"object": "e1",
"subject": "e4"
},
{
"type": "permanent_representative",
"quote": "le repr\u00E9sentant permanent de l\u2019 administrateur KO GROUP est d\u00E9sormais Monsieur ST\u00C9RIN Pierre-Edouard",
"value": "repr\u00E9sentant permanent",
"object": "e6",
"subject": "e7"
},
{
"type": "officer_resignation",
"quote": "en remplacement de Monsieur MALNOY Edouard.",
"value": "repr\u00E9sentant permanent",
"object": "e6",
"subject": "e8"
},
{
"type": "power_of_attorney",
"quote": "L\u0027assembl\u00E9e conf\u00E8re tous pouvoirs \u00E0 l\u2019organe d\u2019administration en vue de l\u0027ex\u00E9cution des d\u00E9cisions prises, et au Notaire soussign\u00E9 en vue de la coordination des statuts.",
"value": "coordination des statuts",
"object": "e2",
"subject": "e1"
},
{
"type": "notarial_deed",
"quote": "L\u0027AN DEUX MILLE VINGT-SIX Le treize avril A 1000 Bruxelles, boulevard de Waterloo 16. Devant nous, Ma\u00EEtre John de BROUCHOVEN de BERGEYCK, Notaire",
"value": "2026-04-13",
"object": "e2",
"subject": "e1"
},
{
"type": "act_object",
"quote": "Objet de l\u0027acte : STATUTS (TRADUCTION, COORDINATION, AUTRES",
"value": "STATUTS (TRADUCTION, COORDINATION, AUTRES",
"object": null,
"subject": null
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 4683,
"truncated": false,
"needs_verify": true
},
"entities": [
{
"id": "e1",
"kbo": "0794.656.464",
"kind": "company",
"name": "KO MINI WATERLOO",
"attrs": {
"new_seat": "Avenue Orban 214, 1150 Woluwe-Saint-Pierre",
"old_seat": "Dr\u00E8ve Richelle 4A, 1410 Waterloo",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "John de BROUCHOVEN de BERGEYCK",
"attrs": {
"role": "Notaire"
}
},
{
"id": "e3",
"kbo": null,
"kind": "org",
"name": "ACTALYS, Notaires associ\u00E9s",
"attrs": {
"seat": "1000 Bruxelles, Boulevard de Waterloo 16",
"abbreviation": "ACTALYS"
}
},
{
"id": "e4",
"kbo": null,
"kind": "org",
"name": "FORVIS MAZARS REVISEURS D\u0027ENTREPRISES SRL",
"attrs": {
"ire": "B00021",
"tva": "BE 0428.837.889",
"seat": "Manhattan Office Tower, Avenue du Boulevard 21 bte 8 \u2013 1210 Bruxelles"
}
},
{
"id": "e5",
"kbo": null,
"kind": "person",
"name": "Guillaume VANHOLLEBEKE",
"attrs": {
"ire": "A02657",
"role": "R\u00E9viseur d\u0027Entreprises",
"permanent_representative_of": "FORVIS MAZARS REVISEURS D\u0027ENTREPRISES SRL"
}
},
{
"id": "e6",
"kbo": null,
"kind": "org",
"name": "KO GROUP",
"attrs": {
"role": "administrateur"
}
},
{
"id": "e7",
"kbo": null,
"kind": "person",
"name": "ST\u00C9RIN Pierre-Edouard",
"attrs": {
"role": "repr\u00E9sentant permanent"
}
},
{
"id": "e8",
"kbo": null,
"kind": "person",
"name": "MALNOY Edouard",
"attrs": {
"role": "ancien repr\u00E9sentant permanent"
}
}
]
}12-06-2025 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0794.656.464",
"name_full": "KO MINI WATERLOO",
"legal_form": "SRL"
}
}14-12-2022 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "1410 Waterloo, Dr\u00E8ve Richelle, 4A",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": {
"kbo": "0433.046.305",
"name": "KO GROUP"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": "0433.046.305",
"holder_org_name": "KO GROUP",
"contribution_type": "cash",
"amount_paid_in_eur": 20000,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 100,
"amount_subscribed_eur": 20000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 20000,
"subject_company": {
"kbo": "0794.656.464",
"name_full": "KO MINI WATERLOO",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2022-12-07",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | KO MINI WATERLOO |