Klimagic
The computed 12-month bankruptcy probability of Klimagic is 1.7% (moderate). The 2025 annual accounts show equity of €301k and a net result of €113k. Equity is growing by ~49.4% per year across the filed fiscal years. Its solvency ranks better than 91% of 2906 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €301k |
| Net result | €113k |
| Staff (FTE) | 0.8 |
| Better than sector | 91% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 83.6% | 43.3% | |
| Net result | €113k | €13k | |
| Equity | €301k | €44k | |
| Gross operating margin | €196k | €39k | |
| Staff costs | €11k | €30k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €184k | €142k | €144k | €69k | €70k |
| Net profit | €113k | €101k | €105k | €35k | €54k |
| Cash flow | €149k | €116k | €118k | €42k | €59k |
| Staff costs | €11k | €12k | €6k | - | - |
| Income taxes | €32k | €28k | €30k | €30k | €14k |
| Dividends | €859 | €60k | €50k | - | - |
| Total assets | €360k | €389k | €323k | €203k | €178k |
| Equity | €301k | €189k | €148k | €93k | €58k |
| Debt | €59k | €200k | €175k | €109k | €119k |
| of which ≤ 1y | €48k | €171k | €158k | €93k | €99k |
| of which > 1y | €12k | €28k | - | - | - |
| Working capital | €260k | €137k | €131k | €75k | €61k |
| Employees (FTE) | 0.8 | 0.8 | 1.0 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 6.46 | 1.80 | 1.83 | 1.81 | 1.62 |
| Quick ratio | 6.46 | 1.80 | 1.83 | 1.81 | 1.62 |
| Working capital ratio | 72.1% | 35.2% | 40.7% | 37.1% | 34.6% |
| Solvency | 83.6% | 48.6% | 45.8% | 46.0% | 32.8% |
| Debt / equity | 0.20 | 1.06 | 1.18 | 1.17 | 2.05 |
| Long-term debt ratio | 0.04 | 0.15 | - | - | - |
| Interest coverage | 58.82 | 106.81 | 436.44 | 93.57 | 549.18 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 31.3% | 26.0% | 32.5% | 17.2% | 30.6% |
| ROE | 37.4% | 53.5% | 70.8% | 37.4% | 93.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €360k | €389k | €323k | €203k | €178k |
| Fixed assets | 21/28 | €53k | €81k | €33k | €35k | €17k |
| Intangible fixed assets | 21 | €394 | €686 | €977 | €1k | - |
| Tangible fixed assets | 22/27 | €51k | €78k | €31k | €32k | €17k |
| Financial fixed assets | 28 | €2k | €2k | €2k | €1k | - |
| Current assets | 29/58 | €307k | €308k | €289k | €168k | €161k |
| Stocks & contracts in progress | 3 | - | - | €915 | - | - |
| Amounts receivable within one year | 40/41 | €168k | €225k | €249k | €144k | €124k |
| Investments | 50/53 | €2k | €2k | - | - | - |
| Cash & bank | 54/58 | €136k | €75k | €33k | €19k | €31k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €360k | €389k | €323k | €203k | €178k |
| Equity | 10/15 | €301k | €189k | €148k | €93k | €58k |
| Contributions / capital | 10/11 | €4k | €4k | €4k | €4k | €4k |
| Reserves | 13 | €297k | €185k | €144k | €89k | €54k |
| Amounts payable | 17/49 | €59k | €200k | €175k | €109k | €119k |
| Amounts payable after one year | 17 | €12k | €28k | - | - | - |
| Amounts payable within one year | 42/48 | €48k | €171k | €158k | €93k | €99k |
| Trade debts payable within one year | 44 | €11k | €33k | €62k | €21k | €22k |
| Income statement | ||||||
| Gross operating margin | 9900 | €196k | €175k | €151k | €75k | €84k |
| Operating result | 9901 | €147k | €127k | €131k | €61k | €65k |
| Financial income | 75 | €64 | €4k | €4k | €4k | €4k |
| Financial charges | 65 | €3k | €1k | €330 | €734 | €127 |
| Result before taxes | 9903 | €144k | €130k | €135k | €65k | €68k |
| Income taxes | 67/77 | €32k | €28k | €30k | €30k | €14k |
| Net result for the period | 9904 | €113k | €101k | €105k | €35k | €54k |
| Result to be appropriated | 9905 | €113k | €101k | €105k | €35k | €54k |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company(610) |
| Incorporation | 13-10-2020 |
| Status | Active |
| Postal code | 2640 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11512B0127/00E010 | Flanders | 399 m² | 1 · 141 m² | 10.5 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
11-06-2026 Officer resignation · Officer appointment · Permanent representative · Power of attorney
- Filing: 2026-06-02 · Klimagic
- Publication: 2026-06-11 · Klimagic
- Officer resignation: date: 2026-05-11, role: bestuurder · Lopes Steven
- Officer appointment: date: 2026-05-11, role: bestuurder · Klimagic Holding BV
- Permanent representative: date: 2026-05-11, role: vaste vertegenwoordiger · Lopes Steven
- Power of attorney: date: 2026-05-11, scope: alle mogelijke formaliteiten te vervullen, verklaringen af te leggen en documenten te ondertekenen, of te vertegenwoordigen ten opzichte van de BTW, de Belastingen, Douane en Accijnzen, Sabam, Billijke vergoeding, Gemeentebesturen, de Provincie, de RSZ, het Belgisch Staatsblad, Ondernemingsloketten, Kruispuntbank van Ondernemingen, Sociale kassen, Pensioenkassen, Leveranciers, Klanten, Banken, Sociaal Secretariaat, UBO-register, eStox, overheidsdiensten en Ministeries, van welke aard ook. Deze volmacht geldt bovendien, tot aan haar uitdrukkelijke herroeping, ook voor de uitvoering en verwerking en publicatie van alle beslissingen die ooit genomen werden of zullen genomen worden in het kader van andere vergaderingen en beraadslagingen, zowel op het niveau van de algemene vergaderingen, de bestuursorganen en de organen van dagelijks bestuur., duration: onbepaalde tijd en tot aan de uitdrukkelijke herroeping, granted_by: bijzondere algemene vergadering · BV ACCOUNTANTS NOORDERKEMPEN
- Power of attorney: date: 2026-05-11, role: vertegenwoordiger · Delcroix Consultancy CommV
- Permanent representative: date: 2026-05-11, role: vaste vertegenwoordiger · Delcroix Jan
- Act object: Ontslag en benoeming bestuurder
Technical details
{
"facts": [
{
"type": "filing",
"quote": "02 JUNI 2026",
"value": "2026-06-02",
"object": null,
"subject": "e1"
},
{
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 11/06/2026",
"value": "2026-06-11",
"object": null,
"subject": "e1"
},
{
"type": "officer_resignation",
"quote": "Uit de notulen van de bijzondere algemene vergadering dd. 11 mei 2026 blijkt het ontslag als bestuurder vanaf 11 mei 2026 van: de heer Lopes Steven",
"value": {
"date": "2026-05-11",
"role": "bestuurder"
},
"object": "e1",
"subject": "e2"
},
{
"type": "officer_appointment",
"quote": "Uit de notulen van de bijzondere algemene vergadering dd. 11 mei 2026 blijkt de benoeming als bestuurder vanaf 11 mei 2026 van: Klimagic Holding BV",
"value": {
"date": "2026-05-11",
"role": "bestuurder"
},
"object": "e1",
"subject": "e3"
},
{
"type": "permanent_representative",
"quote": "Klimagic Holding BV met als vaste vertegenwoordiger de heer Lopes Steven",
"value": {
"date": "2026-05-11",
"role": "vaste vertegenwoordiger"
},
"object": "e3",
"subject": "e2"
},
{
"type": "power_of_attorney",
"quote": "Bijzondere volmacht wordt verleend aan BV ACCOUNTANTS NOORDERKEMPEN... voor onbepaalde tijd en tot aan de uitdrukkelijke herroeping. Alien met de mogelijkheid alleen op te treden en met recht van indeplaatsstelling...",
"value": {
"date": "2026-05-11",
"scope": "alle mogelijke formaliteiten te vervullen, verklaringen af te leggen en documenten te ondertekenen, of te vertegenwoordigen ten opzichte van de BTW, de Belastingen, Douane en Accijnzen, Sabam, Billijke vergoeding, Gemeentebesturen, de Provincie, de RSZ, het Belgisch Staatsblad, Ondernemingsloketten, Kruispuntbank van Ondernemingen, Sociale kassen, Pensioenkassen, Leveranciers, Klanten, Banken, Sociaal Secretariaat, UBO-register, eStox, overheidsdiensten en Ministeries, van welke aard ook. Deze volmacht geldt bovendien, tot aan haar uitdrukkelijke herroeping, ook voor de uitvoering en verwerking en publicatie van alle beslissingen die ooit genomen werden of zullen genomen worden in het kader van andere vergaderingen en beraadslagingen, zowel op het niveau van de algemene vergaderingen, de bestuursorganen en de organen van dagelijks bestuur.",
"duration": "onbepaalde tijd en tot aan de uitdrukkelijke herroeping",
"granted_by": "bijzondere algemene vergadering"
},
"object": "e1",
"subject": "e4"
},
{
"type": "power_of_attorney",
"quote": "alhier vertegenwoordigd door Delcroix Consultancy CommV, bestuurder",
"value": {
"date": "2026-05-11",
"role": "vertegenwoordiger"
},
"object": "e4",
"subject": "e5"
},
{
"type": "permanent_representative",
"quote": "met als vaste vertegenwoordiger Delcroix Jan",
"value": {
"date": "2026-05-11",
"role": "vaste vertegenwoordiger"
},
"object": "e5",
"subject": "e6"
},
{
"type": "act_object",
"quote": "Onderwerp akte: Ontslag en benoeming bestuurder",
"value": "Ontslag en benoeming bestuurder",
"object": null,
"subject": null
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 2573,
"truncated": false,
"needs_verify": false
},
"entities": [
{
"id": "e1",
"kbo": "0756.500.327",
"kind": "company",
"name": "Klimagic",
"attrs": {
"seat": "Heirbaan 4/1, 2640 Mortsel, Belgi\u00EB",
"legal_form": "besloten vennootschap"
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "Lopes Steven",
"attrs": {}
},
{
"id": "e3",
"kbo": null,
"kind": "company",
"name": "Klimagic Holding BV",
"attrs": {}
},
{
"id": "e4",
"kbo": "0415.922.241",
"kind": "company",
"name": "BV ACCOUNTANTS NOORDERKEMPEN",
"attrs": {
"rpr": "Antwerpen, afdeling Antwerpen",
"seat": "2920 Kalmthout, Onderzeel 10"
}
},
{
"id": "e5",
"kbo": null,
"kind": "company",
"name": "Delcroix Consultancy CommV",
"attrs": {}
},
{
"id": "e6",
"kbo": null,
"kind": "person",
"name": "Delcroix Jan",
"attrs": {}
}
]
}12-05-2023 Registered office moved within Mortsel
- Cantecroylaan 30, 2640 Mortsel → Heirbaan 4, 2640 Mortsel
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Mortsel",
"region": null,
"street": "Heirbaan",
"country": "BE",
"postcode": "2640",
"box_number": "1",
"street_number": "4"
},
"old_address": {
"city": "Mortsel",
"region": null,
"street": "Cantecroylaan",
"country": "BE",
"postcode": "2640",
"box_number": "63",
"street_number": "30"
},
"effective_date": "2023-05-10",
"evidence_quote": "Wijziging van de zetel van de vennootschap naar: 2640 Mortsel, Heirbaan 4/1."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0756.500.327",
"name_full": "KLIMAGIC",
"legal_form": "BV"
}
}15-10-2020 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "2640 Mortsel, Cantecroylaan 30 bus 63",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1985-03-05",
"name": "Steven Lopes",
"niss": null,
"address": "2640 Mortsel, Cantecroylaan 30/63"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 4000,
"holder_person_name": "Steven Lopes",
"is_subscriber_only": true,
"n_shares_subscribed": 100,
"amount_subscribed_eur": 4000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 4000,
"subject_company": {
"kbo": "0756.500.327",
"name_full": "Klimagic",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2020-10-12",
"post_incorporation_mandates": []
}| Legal nameNL | Klimagic |