KIMIRAI
The computed 12-month bankruptcy probability of KIMIRAI is 0.2% (very low). The 2025 annual accounts show equity of €281k and a net result of €278k. Equity is growing by ~77.5% per year across the filed fiscal years. Its solvency ranks better than 63% of 2207 sector peers (fiscal year 2025). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €281k |
| Net result | €278k |
| Better than sector | 63% |
| Active | 3 yrs |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 73.4% | 58.2% | |
| Net result | €278k | €60k | |
| Equity | €281k | €74k | |
| Gross operating margin | €382k | €96k | |
| Staff costs | €848 | €22k |
| Fiscal year | 2025 |
|---|---|
| Revenue | - |
| EBITDA | €380k |
| Net profit | €278k |
| Cash flow | €290k |
| Staff costs | €848 |
| Income taxes | €90k |
| Dividends | €161k |
| Total assets | €383k |
| Equity | €281k |
| Debt | €102k |
| of which ≤ 1y | €98k |
| of which > 1y | €4k |
| Working capital | €247k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 3.53 |
| Quick ratio | 3.53 |
| Working capital ratio | 64.4% |
| Solvency | 73.4% |
| Debt / equity | 0.36 |
| Long-term debt ratio | 0.02 |
| Interest coverage | 446.05 |
| Gross margin | - |
| Net margin | - |
| ROA | 72.6% |
| ROE | 98.9% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €383k |
| Fixed assets | 21/28 | €39k |
| Tangible fixed assets | 22/27 | €39k |
| Current assets | 29/58 | €344k |
| Amounts receivable within one year | 40/41 | €2k |
| Cash & bank | 54/58 | €118k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €383k |
| Equity | 10/15 | €281k |
| Contributions / capital | 10/11 | €3k |
| Reserves | 13 | €278k |
| Accumulated profits (losses) | 14 | €0 |
| Amounts payable | 17/49 | €102k |
| Amounts payable after one year | 17 | €4k |
| Amounts payable within one year | 42/48 | €98k |
| Trade debts payable within one year | 44 | €30 |
| Income statement | ||
| Gross operating margin | 9900 | €382k |
| Operating result | 9901 | €368k |
| Financial income | 75 | €317 |
| Financial charges | 65 | €853 |
| Result before taxes | 9903 | €368k |
| Income taxes | 67/77 | €90k |
| Net result for the period | 9904 | €278k |
| Result to be appropriated | 9905 | €278k |
| NACE primary | Human health(86220) |
| Legal form | Private limited company(610) |
| Incorporation | 06-06-2023 |
| Status | Active |
| Postal code | 3690 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71582E0445/00G000 | Flanders | 520 m² | 1 · 109 m² | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
24-07-2024 Registered office moved from Bertem to Zutendaal
- Jozef Ginisstraat 8, 3060 Bertem → Geerkensveldstraat 83, 3690 Zutendaal
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Geerkensveldstraat 83, 3690 Zutendaal",
"city": "Zutendaal",
"region": "vlaams_gewest",
"street": "Geerkensveldstraat",
"country": "BE",
"postcode": "3690",
"box_number": null,
"street_number": "83",
"locality_suffix": null
},
"old_address": {
"raw": "Jozef Ginisstraat 8, 3060 Bertem",
"city": "Bertem",
"region": "vlaams_gewest",
"street": "Jozef Ginisstraat",
"country": "BE",
"postcode": "3060",
"box_number": null,
"street_number": "8",
"locality_suffix": null
},
"effective_date": "2024-07-01",
"evidence_quote": "De bestuurder besluit om de maatschappelijke zetel te verplaatsen van Jozef Ginisstraat 8, 3060 Bertem naar Geerkensveldstraat 83, 3690 Zutendaal, met ingang op heden.",
"region_changed": false,
"is_statute_change": false,
"nationality_change": false,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Kristof COURSIER",
"firm_city": null,
"firm_name": null,
"office_city": "Leuven",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2024-07-16",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "enige_bestuurder",
"date": "2024-07-01",
"unanimous": true
},
"subject_company": {
"kbo": "0802.441.408",
"name_full": "KIMIRAI",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Fiduciaire Maeri\u00EBn, Ghilain \u0026 Partners",
"person_name": null,
"org_rep_person_name": "Toon Maeri\u00EBn",
"person_role_at_subject": null
},
"co_filed_documents": [
"Notulen besluiten bestuursorgaan 1 juli 2024"
]
}08-06-2023 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Wim Vanberghen",
"firm_city": null,
"firm_name": null,
"office_city": "Oud-Turnhout",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-06-08",
"filing_date": "2023-06-06",
"act_kind_objet": "OPRICHTING"
},
"decision": {
"body": "notarieel_alleen",
"date": "2023-06-05",
"unanimous": null
},
"agm_change": null,
"detected_kind": "oprichting",
"other_address": null,
"mandate_renewal": {
"period_end": null,
"mandate_kind": "bestuurder",
"period_start": null,
"remuneration_eur": null,
"remuneration_kind": "gratuit",
"person_or_entity_kbo": null,
"person_or_entity_name": "COURSIER Kristof Martine Jozef"
},
"subject_company": {
"kbo": "0802.441.408",
"name_full": "KIMIRAI",
"legal_form": "BV"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"expeditie der akte"
],
"fiscal_year_change": {
"new_end_mm_dd": "31-12",
"old_end_mm_dd": null,
"new_start_mm_dd": "01-01",
"old_start_mm_dd": null,
"first_full_new_year": 2024,
"transition_period_end": "2023-12-31"
},
"liquidation_closure": null,
"officer_designation": {
"role": "bestuurder",
"organ": "bestuursorgaan",
"person_name": "COURSIER Kristof Martine Jozef"
},
"special_procuration": {
"grantee_kbo": null,
"grantee_name": "Fiduciaire Maeri\u00EBn, Ghilain \u0026 Partners",
"grantor_name": null,
"scope_summary": "Volmacht verleend om de vennootschap te vertegenwoordigen bij alle belastingadministraties, waaronder de BTW-administratie en de sociale wetgeving, voor de oprichting en toekomstige wijzigingen.",
"monetary_cap_eur": null,
"scope_categories": [
"tax"
],
"termination_clause": null,
"substitution_allowed": true
},
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | KIMIRAI |