Skip to content

KEYWI CREATIVE STUDIO

Active
Private limited companyfounded 2022active for 3 yearsRue du Limbourg 1, 4000 Liège, BelgiumKBO/BCE: BE 0793.863.044

From the official registers: KBO 3 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

KEYWI CREATIVE STUDIO has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€2,605) and a net result of -€11,648. Equity is shrinking by about 134% per year across the filed financial years. Its solvency ranks better than 26% of 2,862 sector peers (NACE 93, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00464791.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
31-08-2026
Format
micro format
Reference
2026-00464791
Turnover
≈ €120,000
Estimated: probably between €66,000 and €230,000
Total assets
€320,726▼ 0.3%
2024 · €321,827
Net result
-€11,648▲ 8.0%
2024 · -€12,663
Working capital
-€47,507▼ 41.4%
2024 · -€33,600
Trend over the years

2023 to 2025, 3 financial years

The operating result stays negative: a loss of €1,204 in 2025 against €2,098 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,204 2025 Net result-€11,648 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€4,019--€2,098-€1,204▲ 42.6%
Net result-€6,894within the sector's middle half--€12,663below the sector's middle half▼ 83.7%-€11,648below the sector's middle half▲ 8.0%
Equity€21,706within the sector's middle half-€9,043within the sector's middle half▼ 58.3%-€2,605below the sector's middle half
Total assets€380,299within the sector's middle half-€321,827within the sector's middle half▼ 15.4%€320,726within the sector's middle half▼ 0.3%
Debt€358,593-€312,784▼ 12.8%€323,331▲ 3.4%
Working capital-€20,729within the sector's middle half--€33,600within the sector's middle half▼ 62.1%-€47,507below the sector's middle half▼ 41.4%
Solvency5.7%within the sector's middle half-2.8%within the sector's middle half▼ 2.9pp-0.8%within the sector's middle half▼ 3.6pp
Current ratio0.75within the sector's middle half-0.21below the sector's middle half▼ 0.540.26below the sector's middle half▲ 0.04
Return on assets (ROA)-1.8%within the sector's middle half--3.9%within the sector's middle half▼ 2.1pp-3.6%within the sector's middle half▲ 0.3pp
above within below the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €320,726
Fixed assets €304,169 ▼ 2.7%
Current assets €16,557 ▲ 80.5%
Equity and liabilities
Equity-€2,605
Debt€323,331
Equity is negative: debt (€323,331) exceeds the balance-sheet total (€320,726).
Key figures and ratios
2025 value · change against 2024
EBITDA
€18,132▲
2024 · €15,829
Cash flow
€7,687▲
2024 · €5,264
Quick ratio
0.26▲
2024 · 0.21
Interest coverage
1.74▲
2024 · 1.50
Debt ≤ 1 year
€64,065▲
2024 · €42,774
Debt > 1 year
€258,660▼
2024 · €267,142
A ratio outside any meaningful range has been withheld (balance sheet total €320,726, equity -€2,605).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,555 companies that looked in July 2024 the way this one looks now, 4.6% went bankrupt within 24 months and 91.6% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a small loss
4.6% went bankrupt
3.6% stopped otherwise
91.6% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,555 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed with the National Bank on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€321,827€320,726▼
Fixed assets21/28€312,653€304,169▼
Tangible fixed assets22/27€312,653€304,169▼
Land and buildings22€299,050€282,898▼
Plant, machinery and equipment23€13,604€21,271▲
Current assets29/58€9,174€16,557▲
Stocks and contracts in progress3-€70
Stocks30/36-€70
Amounts receivable within one year40/41€5,029€8,683▲
Trade receivables40€4,364€8,654▲
Other amounts receivable41€665€29▼
Cash at bank and in hand54/58€1,756€7,394▲
Deferred charges and accrued income490/1€2,389€411▼
Equity and liabilities
Total equity and liabilities10/49€321,827€320,726▼
Equity10/15€9,043-€2,605▼
Contributions10/11€28,600€28,600=
Profit (loss) carried forward14-€19,557-€31,205▼
Amounts payable17/49€312,784€323,331▲
Amounts payable after more than one year17€267,142€258,660▼
Financial debts170/4€267,142€258,660▼
Amounts payable within one year42/48€42,774€64,065▲
Current portion of amounts payable after more than one year42€8,141€8,483▲
Trade debts44€1,087€4,643▲
Suppliers440/4€1,087€4,643▲
Advances received on contracts in progress46-€12,560
Taxes, remuneration and social security45€661€300▼
Taxes450/3€661€300▼
Other amounts payable47/48€32,885€38,079▲
Accrued charges and deferred income492/3€2,868€607▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,927€19,336▲
Other operating charges640/8€3,220€3,377▲
Gross operating margin9900€19,049€21,509▲
Operating profit (loss)9901-€2,098-€1,204▲
Financial charges65/66B€10,564€10,445▼
Recurring financial charges65€10,564€10,445▼
Profit (loss) for the period before taxes9903-€12,663-€11,648▲
Profit (loss) for the period9904-€12,663-€11,648▲
Profit (loss) for the period to be appropriated9905-€12,663-€11,648▲
Appropriation of the result
Profit (loss) to be appropriated9906-€19,557-€31,205▼
Profit (loss) brought forward from the previous period14P-€6,894-€19,557▼

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,282€17,927€19,336▲ 7.9%
Other operating charges640/8€2,827€3,220€3,377▲ 4.9%
Gross operating margin9900€23,129€19,049€21,509▲ 12.9%
Operating profit (loss)9901€4,019-€2,098-€1,204▲ 42.6%
Financial charges65/66B€10,913€10,564€10,445▼ 1.1%
Recurring financial charges65€10,913€10,564€10,445▼ 1.1%
Profit (loss) for the period before taxes9903-€6,894-€12,663-€11,648▲ 8.0%
Profit (loss) for the period9904-€6,894-€12,663-€11,648▲ 8.0%
Profit (loss) for the period to be appropriated9905-€6,894-€12,663-€11,648▲ 8.0%
Line202320242025Change
Assets
Total assets20/58€380,299€321,827€320,726▼ 0.3%
Fixed assets21/28€318,093€312,653€304,169▼ 2.7%
Tangible fixed assets22/27€318,093€312,653€304,169▼ 2.7%
Land and buildings22€308,624€299,050€282,898▼ 5.4%
Plant, machinery and equipment23€9,469€13,604€21,271▲ 56.4%
Current assets29/58€62,206€9,174€16,557▲ 80.5%
Stocks and contracts in progress3--€70-
Stocks30/36--€70-
Amounts receivable within one year40/41€45,237€5,029€8,683▲ 72.7%
Trade receivables40€45,237€4,364€8,654▲ 98.3%
Other amounts receivable41-€665€29▼ 95.6%
Cash at bank and in hand54/58€16,650€1,756€7,394▲ 321%
Deferred charges and accrued income490/1€318€2,389€411▼ 82.8%
Equity and liabilities
Total equity and liabilities10/49€380,299€321,827€320,726▼ 0.3%
Equity10/15€21,706€9,043-€2,605-
Contributions10/11€28,600€28,600€28,600=
Profit (loss) carried forward14-€6,894-€19,557-€31,205▼ 59.6%
Amounts payable17/49€358,593€312,784€323,331▲ 3.4%
Amounts payable after more than one year17€275,283€267,142€258,660▼ 3.2%
Financial debts170/4€275,283€267,142€258,660▼ 3.2%
Amounts payable within one year42/48€82,935€42,774€64,065▲ 49.8%
Current portion of amounts payable after more than one year42€7,813€8,141€8,483▲ 4.2%
Trade debts44€44,082€1,087€4,643▲ 327%
Suppliers440/4€44,082€1,087€4,643▲ 327%
Advances received on contracts in progress46--€12,560-
Taxes, remuneration and social security45€1,028€661€300▼ 54.6%
Taxes450/3€1,028€661€300▼ 54.6%
Other amounts payable47/48€30,012€32,885€38,079▲ 15.8%
Accrued charges and deferred income492/3€375€2,868€607▼ 78.8%
Line202320242025Change
Profit (loss) for the period9904-€6,894-€12,663-€11,648▲ 8.0%
+ Depreciation and write-downs630€16,282€17,927€19,336▲ 7.9%
Operating cash flow (approximation)€9,388€5,264€7,687▲ 46.0%
Investment in fixed assets (approximation)--€12,487-€10,851▲ 13.1%
Change in cash--€14,894€5,637-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00464791 NBB
31-12-2024 micro format 25-08-2025 2025-00397429 PDF
31-12-2023 micro format 29-08-2024 2024-00391197 PDF

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 6,696 active companies whose main activity is other amusement and recreation activities (NACE 93299), figures are known for 1,209. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.