KEYROS
KEYROS has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €48k and a net result of €36k. Equity is growing by ~107.3% per year across the filed fiscal years. Its solvency ranks better than 34% of 20795 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €48k |
| Net result | €36k |
| Staff (FTE) | 4.1 |
| Better than sector | 34% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 46.3% | 62.9% | |
| Net result | €36k | €27k | |
| Equity | €48k | €74k | |
| Gross operating margin | €222k | €53k | |
| Staff costs | €178k | €25k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €44k | €9k | €22k | €21k |
| Net profit | €36k | €223 | €7k | €3k |
| Cash flow | €41k | €5k | €20k | €19k |
| Staff costs | €178k | €210k | €185k | €132k |
| Income taxes | €149 | €1 | €-243 | €345 |
| Dividends | - | - | - | - |
| Total assets | €104k | €99k | €96k | €87k |
| Equity | €48k | €12k | €12k | €5k |
| Debt | €56k | €87k | €84k | €82k |
| of which ≤ 1y | €56k | €73k | €55k | €50k |
| of which > 1y | - | €13k | €29k | €32k |
| Working capital | €36k | €14k | €23k | €21k |
| Employees (FTE) | 4.1 | 4.8 | 4.0 | 3.0 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.65 | 1.19 | 1.41 | 1.41 |
| Quick ratio | 1.32 | 0.87 | 1.15 | 1.12 |
| Working capital ratio | 34.8% | 14.0% | 23.5% | 23.5% |
| Solvency | 46.3% | 12.5% | 12.7% | 5.5% |
| Debt / equity | 1.16 | 7.00 | 6.88 | 17.07 |
| Long-term debt ratio | - | 1.08 | 2.37 | 6.64 |
| Interest coverage | 15.09 | 2.39 | 11.14 | 14.02 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 34.5% | 0.2% | 7.6% | 3.2% |
| ROE | 74.4% | 1.8% | 60.3% | 57.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €104k | €99k | €96k | €87k |
| Fixed assets | 21/28 | €12k | €12k | €18k | €16k |
| Formation expenses | 20 | - | - | - | €35 |
| Intangible fixed assets | 21 | €3k | €6k | €8k | €12k |
| Tangible fixed assets | 22/27 | €7k | €4k | €8k | €4k |
| Financial fixed assets | 28 | €2k | €2k | €2k | - |
| Current assets | 29/58 | €92k | €87k | €77k | €71k |
| Stocks & contracts in progress | 3 | €19k | €23k | €14k | €14k |
| Amounts receivable within one year | 40/41 | €48k | €47k | €27k | €12k |
| Cash & bank | 54/58 | €26k | €12k | €26k | €45k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €104k | €99k | €96k | €87k |
| Equity | 10/15 | €48k | €12k | €12k | €5k |
| Contributions / capital | 10/11 | €119k | €119k | €119k | €119k |
| Accumulated profits (losses) | 14 | €-70k | €-106k | €-106k | €-114k |
| Amounts payable | 17/49 | €56k | €87k | €84k | €82k |
| Amounts payable after one year | 17 | - | €13k | €29k | €32k |
| Amounts payable within one year | 42/48 | €56k | €73k | €55k | €50k |
| Trade debts payable within one year | 44 | - | €16k | €9k | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €222k | €220k | €207k | €153k |
| Operating result | 9901 | €39k | €4k | €9k | €5k |
| Financial income | 75 | - | €76 | - | - |
| Financial charges | 65 | €3k | €4k | €2k | €2k |
| Result before taxes | 9903 | €36k | €224 | €7k | €3k |
| Income taxes | 67/77 | €149 | €1 | €-243 | €345 |
| Net result for the period | 9904 | €36k | €223 | €7k | €3k |
| Result to be appropriated | 9905 | €36k | €223 | €7k | €3k |
-
LAMARSA-TECH BELGIUMDirectorState Gazette act 25103059 (13-08-2025)Current13-08-2025 → present
Former directors (1)
-
ROLIN Charles-AntoineDirectorState Gazette act 25103059 (13-08-2025)Former- → 13-08-2025
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Public limited company(014) |
| Incorporation | 15-02-2017 |
| Status | Active |
| Postal code | 1180 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25385B0063/00G000 | Wallonia | 1,414 m² | 1 · 209 m² | 8.4 m · 2 fl. |
| 84043A0238/00D003 | Wallonia | 952 m² | 1 · 212 m² | 12.9 m · 4 fl. |
| 21616G0346/00E002 | Brussels | 208 m² | 1 · 60 m² | 12.5 m · 4 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
13-08-2025 3 directors appointed, 1 resigning
- LAMARSA-TECH BELGIUM, Bestuurder
- J.Jordens, Dagelijks bestuur
- Serge Solau, Dagelijks bestuur
- ROLIN Charles-Antoine, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "ROLIN Charles-Antoine",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "accepte la d\u00E9mission de Monsieur ROLIN Charles-Antoine en tant qu\u0027administrateur \u00E0 partir de ce jour.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "LAMARSA-TECH BELGIUM",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "D\u00E9signe \u00E0 la fonction d\u0027administrateur, LAMARSA-TECH BELGIUM pour une dur\u00E9e ind\u00E9termin\u00E9e \u00E0 partir de ce jour.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "J.Jordens",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e mandate J.Jordens sri/Serge Solau aux fins de proc\u00E9der aux diff\u00E9rentes formalit\u00E9s li\u00E9es \u00E0 ces d\u00E9cisions, en ce compris la signature des documents de publication au Moniteur belge.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Serge Solau",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e mandate J.Jordens sri/Serge Solau aux fins de proc\u00E9der aux diff\u00E9rentes formalit\u00E9s li\u00E9es \u00E0 ces d\u00E9cisions, en ce compris la signature des documents de publication au Moniteur belge.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-08-13",
"filing_date": "2025-08-06",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2025-07-04",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0671.503.086",
"name_full": "KEYROS",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Serge Solau",
"org_rep_person_name": null,
"person_role_at_subject": "Mandatair"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | KEYROS |