Skip to content

KEYA Technics

Active
Private limited companyfounded 2022active for 4 yearsSchutterijstraat 4, 3530 Houthalen-Helchteren, BelgiumKBO/BCE: BE 0780.669.856

Financials · financial year 2025, micro format

2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00481677.

Annual accounts 2025 filed on 24-08-2026 at the NBB all 4 filings

Turnover
≈ €200,000
Estimated: probably between €130,000 and €320,000
Total assets
€105,708▲ 99.1%
2024 · €53,097
Net result
€23,445▲ 65.2%
2024 · €14,190
Working capital
€49,123▲ 107%
2024 · €23,691
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 101% higher than in 2024. It is the second rise in a row, after the fall in 2023.

Operating result€34,183 2025 Net result€23,445 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€34,879--€15,986€16,998€34,183▲ 101%
Net result€26,581within the sector's middle half--€15,953below the sector's middle half€14,190within the sector's middle half€23,445within the sector's middle half▲ 65.2%
Equity€29,081within the sector's middle half-€13,128below the sector's middle half▼ 54.9%€27,318within the sector's middle half▲ 108%€50,763within the sector's middle half▲ 85.8%
Total assets€108,834within the sector's middle half-€34,515below the sector's middle half▼ 68.3%€53,097below the sector's middle half▲ 53.8%€105,708within the sector's middle half▲ 99.1%
Debt€79,753-€21,387▼ 73.2%€25,779▲ 20.5%€54,945▲ 113%
Working capital€30,214within the sector's middle half-€8,749within the sector's middle half▼ 71.0%€23,691within the sector's middle half▲ 171%€49,123within the sector's middle half▲ 107%
Solvency26.7%within the sector's middle half-38.0%within the sector's middle half▲ 11.3pp51.4%within the sector's middle half▲ 13.4pp48.0%within the sector's middle half▼ 3.4pp
Current ratio1.38within the sector's middle half-1.41within the sector's middle half▲ 0.031.93within the sector's middle half▲ 0.511.90within the sector's middle half▼ 0.03
Return on assets (ROA)24.4%above the sector's middle half--46.2%below the sector's middle half▼ 70.6pp26.7%above the sector's middle half▲ 72.9pp22.2%above the sector's middle half▼ 4.5pp
Staff (FTE)3-1.3▼ 56.7%1▼ 23.1%
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €105,708
Fixed assets €1,817 ▼ 52.2%
Current assets €103,890 ▲ 111%
Equity and liabilities €105,708
Equity €50,763 ▲ 85.8%
Debt €54,945 ▲ 113%
Debt's share of the balance-sheet total rises from 48.6% to 52.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€36,550▲
2024 · €18,932
Cash flow
€25,812▲
2024 · €16,124
Debt to equity
1.08▲
2024 · 0.94
ROE
46.2%▼
2024 · 51.9%
Interest coverage
10.75▼
2024 · 20.18
Debt ≤ 1 year
€54,767▲
2024 · €25,601
Income taxes
€8,513▲
2024 · €1,870
Staff costs
€15,014▼
2024 · €36,357
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202231-12-202331-12-2024
Employees at the balance-sheet date411
full-time411
in full-time equivalents411
Average over the year, in full-time equivalents31.31
On a permanent contract411
Joined105-
Left68-

Source: social balance sheet in the 2022 to 2024 annual accounts

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets-€5,692€1,222€379
Depreciation and write-downs of the year-€1,175€1,934€2,367

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as KEYA Technics: general electrical installation work (NACE 43211). They are comparable in size and age: total assets between €96,100 and €117,000, founded between 2021 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
KEYA Technics Houthalen-Helchteren2022€105,708€50,763€53,508€23,4452025
Van Houwenis Lommel2021€107,418€91,039€51,777€31,3982025
HOME CREVOLUTION Alken2021€96,074€79,001€50,851€33,7302025
I & T GROUP Heusden-Zolder2022€116,722€97,449€56,686€38,4062025
Criselec Brussel2022€105,555€47,505€53,806€14,5072025
Roakus-E Mol2021€104,422€67,121€47,547€3,0792024
I.E.S. R6 Zaventem2021€97,798€36,594€49,751€30,3052025

They were chosen from the 10,240 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as KEYA Technics has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of KEYA Technics itself is higher: 7.8% within 12 months. It rests on far more data about KEYA Technics than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for KEYA Technics. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€53,097€105,708▲
Fixed assets21/28€3,805€1,817▼
Tangible fixed assets22/27€3,805€1,817▼
Plant, machinery and equipment23-€317
Furniture and vehicles24€3,805€1,500▼
Current assets29/58€49,292€103,890▲
Amounts receivable within one year40/41€48,731€101,018▲
Trade receivables40€26,050€54,933▲
Other amounts receivable41€22,681€46,084▲
Cash at bank and in hand54/58-€2,311
Deferred charges and accrued income490/1€561€561=
Equity and liabilities
Total equity and liabilities10/49€53,097€105,708▲
Equity10/15€27,318€50,763▲
Contributions10/11€2,500€2,500=
Reserves13€26,581€26,581=
Distributable reserves133€26,581€26,581=
Profit (loss) carried forward14-€1,763€21,682▲
Amounts payable17/49€25,779€54,945▲
Amounts payable within one year42/48€25,601€54,767▲
Financial debts43€9,988-
Credit institutions430/8€9,988-
Trade debts44€1,101€35,166▲
Suppliers440/4€1,101€35,166▲
Taxes, remuneration and social security45€14,513€19,601▲
Taxes450/3€1,677€13,689▲
Remuneration and social security454/9€12,836€5,912▼
Accrued charges and deferred income492/3€178€178=
Income statement Code20242025
Remuneration, social security and pensions62€36,357€15,014▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,934€2,367▲
Other operating charges640/8€1,858€1,943▲
Gross operating margin9900€57,147€53,508▼
Operating profit (loss)9901€16,998€34,183▲
Financial income75/76B€0€1,175▲
Recurring financial income75€0€1,175▲
Financial charges65/66B€938€3,400▲
Recurring financial charges65€938€3,400▲
Profit (loss) for the period before taxes9903€16,060€31,958▲
Income taxes67/77€1,870€8,513▲
Profit (loss) for the period9904€14,190€23,445▲
Profit (loss) for the period to be appropriated9905€14,190€23,445▲
Appropriation of the result
Profit (loss) to be appropriated9906-€1,763€21,682▲
Profit (loss) brought forward from the previous period14P-€15,953-€1,763▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2022202320242025Change
Remuneration, social security and pensions62€53,835€30,506€36,357€15,014▼ 58.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,175€1,934€2,367▲ 22.4%
Other operating charges640/8€3,033€3,150€1,858€1,943▲ 4.6%
Gross operating margin9900€91,747€18,845€57,147€53,508▼ 6.4%
Operating profit (loss)9901€34,879-€15,986€16,998€34,183▲ 101%
Financial income75/76B€36€152€0€1,175▲ 2,797×
Recurring financial income75€36€152€0€1,175▲ 2,797×
Financial charges65/66B€28€119€938€3,400▲ 262%
Recurring financial charges65€28€119€938€3,400▲ 262%
Profit (loss) for the period before taxes9903€34,887-€15,953€16,060€31,958▲ 99.0%
Income taxes67/77€8,306-€1,870€8,513▲ 355%
Profit (loss) for the period9904€26,581-€15,953€14,190€23,445▲ 65.2%
Profit (loss) for the period to be appropriated9905€26,581-€15,953€14,190€23,445▲ 65.2%
Line2022202320242025Change
Assets
Total assets20/58€108,834€34,515€53,097€105,708▲ 99.1%
Fixed assets21/28-€4,517€3,805€1,817▼ 52.2%
Tangible fixed assets22/27-€4,517€3,805€1,817▼ 52.2%
Plant, machinery and equipment23---€317-
Furniture and vehicles24-€4,517€3,805€1,500▼ 60.6%
Current assets29/58€108,834€29,998€49,292€103,890▲ 111%
Stocks and contracts in progress3-€14,425---
Contracts in progress37-€14,425---
Amounts receivable within one year40/41€4,844€14,987€48,731€101,018▲ 107%
Trade receivables40€315€6,008€26,050€54,933▲ 111%
Other amounts receivable41€4,529€8,979€22,681€46,084▲ 103%
Cash at bank and in hand54/58€78,864€25-€2,311-
Deferred charges and accrued income490/1€25,126€561€561€561=
Equity and liabilities
Total equity and liabilities10/49€108,834€34,515€53,097€105,708▲ 99.1%
Equity10/15€29,081€13,128€27,318€50,763▲ 85.8%
Contributions10/11€2,500€2,500€2,500€2,500=
Reserves13€26,581€26,581€26,581€26,581=
Distributable reserves133€26,581€26,581€26,581€26,581=
Profit (loss) carried forward14--€15,953-€1,763€21,682-
Amounts payable17/49€79,753€21,387€25,779€54,945▲ 113%
Amounts payable within one year42/48€78,620€21,249€25,601€54,767▲ 114%
Financial debts43--€9,988--
Credit institutions430/8--€9,988--
Trade debts44€63,910€469€1,101€35,166▲ 32×
Suppliers440/4€63,910€469€1,101€35,166▲ 32×
Taxes, remuneration and social security45€14,710€20,780€14,513€19,601▲ 35.1%
Taxes450/3€8,306€17,132€1,677€13,689▲ 716%
Remuneration and social security454/9€6,404€3,648€12,836€5,912▼ 53.9%
Accrued charges and deferred income492/3€1,133€138€178€178=
Line2022202320242025Change
Profit (loss) for the period9904€26,581-€15,953€14,190€23,445▲ 65.2%
+ Depreciation and write-downs630-€1,175€1,934€2,367▲ 22.4%
Operating cash flow (approximation)€26,581-€14,778€16,124€25,812▲ 60.1%
Investment in fixed assets (approximation)---€1,222-€379▲ 69.0%
Change in cash--€78,839---

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-08-2026 2026-00481677 NBB
31-12-2024 micro format 04-09-2025 2025-00482513 PDF
31-12-2023 micro format 13-08-2024 2024-00341179 PDF
31-12-2022 micro format 26-06-2023 2023-00155995 PDF

Next steps