KEMDA CONSTRUCTIONS
Annual accounts 2025
micro format, filed on 29-05-2026, 63 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €260,000. Estimated: probably between €170,000 and €460,000.
Balance sheet
balance sheet total €223,908 on 31-12-2025in euro
in euro
Position in the sector
40.1%
Higher than 42% of 35,136 companies in 2025.
2.91
Higher than 70% of 34,510 companies in 2025.
1.7%
Higher than 31% of 34,711 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
223,908 | 223,961 | 240,347 | 245,999 | 249,668 | 198,109 | 230,138 | 97,670 | |
21/28 |
92,251 | 109,627 | 128,237 | 147,647 | 165,516 | 119,653 | 128,022 | 9,631 | |
22/27 |
92,251 | 109,627 | 128,237 | 147,647 | 165,516 | 119,653 | 125,522 | 9,631 | |
22 |
81,060 | 87,680 | 94,300 | 100,920 | 107,540 | 114,160 | 120,780 | - | |
23 |
2,059 | 2,997 | 3,935 | 5,673 | 5,870 | 5,493 | 4,085 | 4,396 | |
24 |
9,132 | 18,950 | 30,002 | 41,054 | 52,106 | - | 657 | 5,235 | |
28 |
- | - | - | - | - | - | 2,500 | - | |
29/58 |
131,657 | 114,333 | 112,110 | 98,352 | 84,152 | 78,456 | 102,115 | 88,038 | |
3 |
248 | 529 | 5,544 | 440 | 375 | 207 | - | - | |
30/36 |
248 | 529 | - | 440 | 375 | 207 | - | - | |
37 |
- | - | 5,544 | - | - | - | - | - | |
40/41 |
18,747 | 15,026 | 5,437 | 14,730 | 9,345 | 6,300 | 4,338 | 6,598 | |
40 |
11,351 | 10,587 | 3,636 | 13,659 | 7,916 | 3,376 | 1,835 | 3,350 | |
41 |
7,396 | 4,439 | 1,801 | 1,072 | 1,429 | 2,923 | 2,503 | 3,248 | |
54/58 |
107,720 | 93,843 | 96,483 | 78,536 | 74,134 | 71,657 | 97,491 | 81,159 | |
490/1 |
4,942 | 4,936 | 4,646 | 4,646 | 299 | 293 | 287 | 281 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
223,908 | 223,961 | 240,347 | 245,999 | 249,668 | 198,109 | 230,138 | 97,670 | |
10/15 |
89,698 | 86,670 | 86,670 | 76,938 | 64,186 | 58,345 | 51,283 | 46,421 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
100 |
- | - | - | - | - | - | 18,550 | 18,550 | |
13 |
71,148 | 68,120 | 68,120 | 58,388 | 45,636 | 39,795 | 32,733 | 27,871 | |
130/1 |
- | - | - | 1,855 | 1,855 | 1,855 | - | - | |
130 |
- | - | - | - | - | - | 1,855 | 1,855 | |
1311 |
- | - | - | 1,855 | 1,855 | 1,855 | - | - | |
132 |
5,356 | 5,356 | 5,356 | 5,356 | 5,356 | 5,356 | 5,356 | 5,356 | |
133 |
65,792 | 62,764 | 62,764 | 51,176 | 38,425 | 32,584 | 25,522 | 20,659 | |
14 |
0 | - | - | - | - | - | - | - | |
17/49 |
134,210 | 137,290 | 153,677 | 169,061 | 185,482 | 139,764 | 178,855 | 51,249 | |
17 |
82,749 | 91,811 | 101,829 | 114,479 | 127,488 | 109,912 | 114,991 | 3,852 | |
170/4 |
82,749 | 91,811 | 101,829 | 114,479 | 127,488 | 109,912 | 114,991 | 3,852 | |
42/48 |
45,253 | 42,722 | 50,368 | 45,368 | 56,395 | 28,629 | 61,700 | 47,397 | |
42 |
9,062 | 10,018 | 13,097 | 13,009 | 12,807 | 5,497 | 8,819 | 3,785 | |
44 |
5,162 | 4,872 | 6,211 | 2,858 | 5,266 | 144 | 6,633 | 4,410 | |
440/4 |
5,162 | 4,872 | 6,211 | 2,858 | 5,266 | 144 | 6,633 | 4,410 | |
46 |
1,244 | - | - | - | - | - | - | - | |
45 |
303 | 13 | 3,390 | 2,604 | 11,864 | 706 | 6,842 | 1,919 | |
450/3 |
303 | 13 | 3,390 | 2,323 | 584 | 706 | 2,842 | 1,919 | |
454/9 |
- | - | - | 280 | 11,280 | - | 4,000 | - | |
47/48 |
29,482 | 27,820 | 27,670 | 26,898 | 26,458 | 22,282 | 39,406 | 37,282 | |
492/3 |
6,208 | 2,757 | 1,480 | 9,214 | 1,599 | 1,222 | 2,164 | - | |
| Income statement | |||||||||
76A |
- | - | - | 6,000 | 12,000 | - | - | - | |
9900 |
30,203 | 25,640 | 41,021 | 52,800 | 25,080 | 22,486 | 23,646 | 25,530 | |
630 |
18,826 | 18,610 | 19,410 | 19,154 | 11,152 | 9,170 | 13,106 | 6,640 | |
631/4 |
- | - | - | 573 | - | - | - | - | |
640/8 |
1,776 | 1,731 | 1,791 | 8,683 | 1,276 | 1,029 | 944 | 1,158 | |
9901 |
9,601 | 5,299 | 19,821 | 24,390 | 12,652 | 12,287 | 9,596 | 17,732 | |
75/76B |
127 | 978 | 21 | 6 | 93 | 154 | 56 | 623 | |
75 |
127 | 978 | 21 | 6 | 93 | 154 | 56 | 623 | |
65/66B |
4,369 | 5,091 | 4,122 | 4,521 | 4,307 | 3,861 | 3,561 | 295 | |
65 |
4,369 | 5,091 | 4,122 | 4,521 | 4,307 | 3,861 | 3,561 | 295 | |
9903 |
5,358 | 1,186 | 15,720 | 19,875 | 8,438 | 8,581 | 6,090 | 18,059 | |
67/77 |
1,497 | 364 | 4,155 | 6,323 | 1,797 | 706 | 416 | 5,002 | |
9904 |
3,861 | 822 | 11,565 | 13,551 | 6,641 | 7,874 | 5,674 | 13,057 | |
9905 |
3,861 | 822 | 11,565 | 13,551 | 6,641 | 7,874 | 5,674 | 13,057 | |
| Appropriation of the result | |||||||||
9906 |
3,861 | 822 | 11,565 | 13,551 | 6,641 | 7,874 | 5,674 | 13,057 | |
691/2 |
3,028 | - | 9,732 | 12,751 | 5,841 | 7,062 | 4,862 | 12,257 | |
6920 |
- | - | - | - | - | - | - | 1,730 | |
6921 |
3,028 | - | 9,732 | 12,751 | 5,841 | 7,062 | 4,862 | 10,527 | |
694/7 |
833 | 822 | 1,833 | 800 | 800 | 812 | 812 | 800 | |
694 |
833 | 822 | 833 | 800 | 800 | 812 | 812 | 800 | |
695 |
- | - | 1,000 | - | - | - | - | - | |
| Document | |||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-05-2026 | 2026-00127706 | |
| 31-12-2024 | micro format | 27-05-2025 | 2025-00109423 | |
| 31-12-2023 | micro format | 03-06-2024 | 2024-00106184 | |
| 31-12-2022 | micro format | 31-05-2023 | 2023-00099988 | |
| 31-12-2021 | micro format | 09-06-2022 | 2022-20053775 | |
| 31-12-2020 | micro format | 04-06-2021 | 2021-17300317 | |
| 31-12-2019 | micro format | 29-05-2020 | 2020-13600303 | |
| 31-12-2018 | micro format | 05-06-2019 | 2019-16000216 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 28,427 | 23,909 | 39,230 | 43,544 | 23,804 | 21,457 | 22,702 | 24,372 | ||
| 22,687 | 19,433 | 30,975 | 32,705 | 17,793 | 17,044 | 18,780 | 19,697 | ||
| 1,450 | 0 | 0 | 1,285 | 57,016 | 3,300 | 133,897 | 3,000 | ||
| 13,877 | -2,640 | 17,947 | 4,402 | 2,476 | -25,834 | 16,332 | - | ||
| 86,404 | 71,611 | 61,742 | 52,984 | 27,757 | 49,827 | 40,416 | 40,642 | ||
| 40.1% | 38.7% | 36.1% | 31.3% | 25.7% | 29.5% | 22.3% | 47.5% | ||
| 2.91 | 2.68 | 2.23 | 2.17 | 1.49 | 2.74 | 1.66 | 1.86 | ||
| 2.90 | 2.66 | 2.12 | 2.16 | 1.49 | 2.73 | 1.66 | 1.86 | ||
| 1.50 | 1.58 | 1.77 | 2.20 | 2.89 | 2.40 | 3.49 | 1.10 | ||
| 4.3% | 0.9% | 13.3% | 17.6% | 10.3% | 13.5% | 11.1% | 28.1% | ||
| 1.7% | 0.4% | 4.8% | 5.5% | 2.7% | 4.0% | 2.5% | 13.4% | ||
| 6.51 | 4.70 | 9.52 | 9.63 | 5.53 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,450 | - | - | €1,285 | €57,016 |
| €18,826 | €18,610 | €19,410 | €19,154 | €11,152 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on KEMDA CONSTRUCTIONS
The operating result for 2025 is 81% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 61.3% to 59.9%. Equity is higher and debt is lower.