Skip to content

KEMDA CONSTRUCTIONS

Active
Private limited companyfounded 200521 yrs activeHeidemolenbaan 44, 2390 Malle, BelgiumKBO/BCE: BE 0873.192.515
Summary

KEMDA CONSTRUCTIONS has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €90k and a net result of €4k. Equity is growing by ~11% per year across the filed fiscal years. Its solvency ranks better than 42% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability71▲+13
Solvency65▲+1
Growth52=
Track record100
Bankruptcy probability, 12 months
0.7% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €6k at 30 days acceptable
Liquidity ample (current ratio 2.91 against 2.68 in 2024; short-term debt: 20.2% and cash: 48.1% of total assets), but 59.9% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 21 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
40.1%
Return on assets
1.7%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 29-05-2026, 63 days ahead of the deadline.
NBB · 8 filings
Deviation from the deadline
2025
63 d early
2024
65 d early
2023
58 d early
2022
61 d early
2021
52 d early
2020
57 d early
2019
63 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€90k▲ 3.5%
2024 · €87k
Total assets
€224k=
2024 · €224k
Net result
€4k▲ 369%
2024 · €822
Working capital
€86k▲ 20.7%
2024 · €72k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€13k▲ 3.0%€24k▲ 92.8%€20k▼ 18.7%€5k▼ 73.3%€10k▲ 81.2%
Net result€7k▼ 15.7%€14k▲ 104%€12k▼ 14.7%€822▼ 92.9%€4k▲ 369%
Equity€64k▲ 10.0%€77k▲ 19.9%€87k▲ 12.6%€87k=€90k▲ 3.5%
Total assets€250k▲ 26.0%€246k▼ 1.5%€240k▼ 2.3%€224k▼ 6.8%€224k=
Debt€185k▲ 32.7%€169k▼ 8.9%€154k▼ 9.1%€137k▼ 10.7%€134k▼ 2.2%
Working capital€28k▼ 44.3%€53k▲ 90.9%€62k▲ 16.5%€72k▲ 16.0%€86k▲ 20.7%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€10k€20kOperating result 2021: €13k€13kNet result 2021: €7k€7kOperating result 2022: €24k€24kNet result 2022: €14k€14kOperating result 2023: €20k€20kNet result 2023: €12k€12kOperating result 2024: €5k€5kNet result 2024: €822€822Operating result 2025: €10k€10kNet result 2025: €4k€4k20212022202320242025€0€5k€10k€15k€20kOperating result 2023: €20k€20kNet result 2023: €12k€12kOperating result 2024: €5k€5.3kNet result 2024: €822€822Operating result 2025: €10k€9.6kNet result 2025: €4k€3.9k202320242025
The operating result recovers in 2025; 2025 is 81% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €224k
Fixed assets €92k ▼ 15.9%
Current assets €132k ▲ 15.2%
Equity and liabilities €224k
Equity €90k ▲ 3.5%
Debt €134k ▼ 2.2%
Debt's share of the balance-sheet total falls from 61.3% to 59.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€28k▲
2024 · €24k
Cash flow
€23k▲
2024 · €19k
Current ratio
2.91▲
2024 · 2.68
Quick ratio
2.90▲
2024 · 2.66
Debt to equity
1.50▼
2024 · 1.58
ROE
4.3%▲
2024 · 0.9%
ROA
1.7%▲
2024 · 0.4%
Interest coverage
6.51▲
2024 · 4.70
Debt ≤ 1 year
€45k▲
2024 · €43k
Debt > 1 year
€83k▼
2024 · €92k
Income taxes
€1k▲
2024 · €364
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€224k€224k=
Fixed assets21/28€110k€92k▼
Tangible fixed assets22/27€110k€92k▼
Land and buildings22€88k€81k▼
Plant, machinery and equipment23€3k€2k▼
Furniture and vehicles24€19k€9k▼
Current assets29/58€114k€132k▲
Stocks and contracts in progress3€529€248▼
Stocks30/36€529€248▼
Amounts receivable within one year40/41€15k€19k▲
Trade receivables40€11k€11k▲
Other amounts receivable41€4k€7k▲
Cash at bank and in hand54/58€94k€108k▲
Deferred charges and accrued income490/1€5k€5k▲
Equity and liabilities
Total equity and liabilities10/49€224k€224k=
Equity10/15€87k€90k▲
Contributions10/11€19k€19k=
Reserves13€68k€71k▲
Tax-exempt reserves132€5k€5k=
Distributable reserves133€63k€66k▲
Profit (loss) carried forward14-€0
Amounts payable17/49€137k€134k▼
Amounts payable after more than one year17€92k€83k▼
Financial debts170/4€92k€83k▼
Amounts payable within one year42/48€43k€45k▲
Current portion of amounts payable after more than one year42€10k€9k▼
Trade debts44€5k€5k▲
Suppliers440/4€5k€5k▲
Advances received on contracts in progress46-€1k
Taxes, remuneration and social security45€13€303▲
Taxes450/3€13€303▲
Other amounts payable47/48€28k€29k▲
Accrued charges and deferred income492/3€3k€6k▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19k€19k▲
Other operating charges640/8€2k€2k▲
Gross operating margin9900€26k€30k▲
Operating profit (loss)9901€5k€10k▲
Financial income75/76B€978€127▼
Recurring financial income75€978€127▼
Financial charges65/66B€5k€4k▼
Recurring financial charges65€5k€4k▼
Profit (loss) for the period before taxes9903€1k€5k▲
Income taxes67/77€364€1k▲
Profit (loss) for the period9904€822€4k▲
Profit (loss) for the period to be appropriated9905€822€4k▲
Appropriation of the result
Profit (loss) to be appropriated9906€822€4k▲
Transfer to equity691/2-€3k
To other reserves6921-€3k
Profit to be distributed694/7€822€833▲
Return on contributions (dividend)694€822€833▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A€12k€6k----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€19k€19k€19k€19k▲ 1.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€573----
Other operating charges640/8€1k€9k€2k€2k€2k▲ 2.6%
Gross operating margin9900€25k€53k€41k€26k€30k▲ 17.8%
Operating profit (loss)9901€13k€24k€20k€5k€10k▲ 81.2%
Financial income75/76B€93€6€21€978€127▼ 87.0%
Recurring financial income75€93€6€21€978€127▼ 87.0%
Financial charges65/66B€4k€5k€4k€5k€4k▼ 14.2%
Recurring financial charges65€4k€5k€4k€5k€4k▼ 14.2%
Profit (loss) for the period before taxes9903€8k€20k€16k€1k€5k▲ 352%
Income taxes67/77€2k€6k€4k€364€1k▲ 311%
Profit (loss) for the period9904€7k€14k€12k€822€4k▲ 369%
Profit (loss) for the period to be appropriated9905€7k€14k€12k€822€4k▲ 369%
Line20212022202320242025Change
Assets
Total assets20/58€250k€246k€240k€224k€224k=
Fixed assets21/28€166k€148k€128k€110k€92k▼ 15.9%
Tangible fixed assets22/27€166k€148k€128k€110k€92k▼ 15.9%
Land and buildings22€108k€101k€94k€88k€81k▼ 7.6%
Plant, machinery and equipment23€6k€6k€4k€3k€2k▼ 31.3%
Furniture and vehicles24€52k€41k€30k€19k€9k▼ 51.8%
Current assets29/58€84k€98k€112k€114k€132k▲ 15.2%
Stocks and contracts in progress3€375€440€6k€529€248▼ 53.1%
Stocks30/36€375€440-€529€248▼ 53.1%
Contracts in progress37--€6k---
Amounts receivable within one year40/41€9k€15k€5k€15k€19k▲ 24.8%
Trade receivables40€8k€14k€4k€11k€11k▲ 7.2%
Other amounts receivable41€1k€1k€2k€4k€7k▲ 66.6%
Cash at bank and in hand54/58€74k€79k€96k€94k€108k▲ 14.8%
Deferred charges and accrued income490/1€299€5k€5k€5k€5k▲ 0.1%
Equity and liabilities
Total equity and liabilities10/49€250k€246k€240k€224k€224k=
Equity10/15€64k€77k€87k€87k€90k▲ 3.5%
Contributions10/11€19k€19k€19k€19k€19k=
Reserves13€46k€58k€68k€68k€71k▲ 4.4%
Non-distributable reserves130/1€2k€2k----
Reserves not available under the articles1311€2k€2k----
Tax-exempt reserves132€5k€5k€5k€5k€5k=
Distributable reserves133€38k€51k€63k€63k€66k▲ 4.8%
Profit (loss) carried forward14----€0-
Amounts payable17/49€185k€169k€154k€137k€134k▼ 2.2%
Amounts payable after more than one year17€127k€114k€102k€92k€83k▼ 9.9%
Financial debts170/4€127k€114k€102k€92k€83k▼ 9.9%
Amounts payable within one year42/48€56k€45k€50k€43k€45k▲ 5.9%
Current portion of amounts payable after more than one year42€13k€13k€13k€10k€9k▼ 9.5%
Trade debts44€5k€3k€6k€5k€5k▲ 6.0%
Suppliers440/4€5k€3k€6k€5k€5k▲ 6.0%
Advances received on contracts in progress46----€1k-
Taxes, remuneration and social security45€12k€3k€3k€13€303▲ 2,320%
Taxes450/3€584€2k€3k€13€303▲ 2,320%
Remuneration and social security454/9€11k€280----
Other amounts payable47/48€26k€27k€28k€28k€29k▲ 6.0%
Accrued charges and deferred income492/3€2k€9k€1k€3k€6k▲ 125%
Line20212022202320242025Change
Profit (loss) for the period9904€7k€14k€12k€822€4k▲ 369%
+ Depreciation and write-downs630€11k€19k€19k€19k€19k▲ 1.2%
Operating cash flow (approximation)€18k€33k€31k€19k€23k▲ 16.7%
Investment in fixed assets (approximation)-€-1k€0€0€-1k-
Change in cash-€4k€18k€-3k€14k▲ 626%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

More with these figures Sector benchmark What changed Value indication

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
29-05
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
27-05
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Weakest financial yearnet €822 ▼92.9%
Net result drops to €822, the lowest in the series; recovery starts the following year.
03-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-05
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Highest result since 2018net €14k ▲104%
Operating result €24k, net result €14k, both a record.
09-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
04-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
29-05
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
05-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts

We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Malle · 1 establishment unit since 2005
seat establishment The establishment unit on the map
Ground area
360 m²
Building footprint
91 m²
Volume, LiDAR
558 m³
Parcel 11049C0046/00G000, Flanders · tallest building 9.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
KEMDA CONSTRUCTIONS
Heidemolenbaan 44, 2390 MalleNACE 2010101
since 20052.146.694.924
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11049C0046/00G000 Flanders 360 m² 1 · 91 m² 9.6 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 15,521 companies in sector 43990 we hold annual accounts for 7,414. 6,241 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded14-04-2005
Fiscal year end31-12
Activities, NACEBEL 2025
43990Other specialised construction activities

Scores and ratios are computed by Checked and are not a credit decision.