Skip to content

Keluda

Active
Private limited companyfounded 2019active for 7 yearsWolfstee(HRT) 13, 2200 Herentals, BelgiumKBO/BCE: BE 0726.566.919

Financials · financial year 2024, abbreviated format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 29-08-2025 PDF all 6 filings

Turnover
€328,129▼ 23.5%
2023 · €428,846
EBIT margin
-0.8%▲ 59.3pp
2023 · -60.1%
Net result
-€233,712▲ 90.9%
2023 · -€2.6m
Working capital
€502,966
2023 · -€866,441
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result for 2024 is a loss of €2,605, smaller than the loss of €257,590 in 2023.

Turnover€0.3m 2024 Operating result-€0.003m 2024 Net result-€0.2m 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Turnover€0.3m-€0.5m▲ 45.6%€0.4m▼ 10.2%€0.3m▼ 20.5%€0.4m▲ 26.4%€0.3m▼ 23.5%
Operating result-€0.05m-€0.2m€0.1m▼ 21.8%€0.1m▼ 5.5%-€0.3m-€0.003m▲ 99.0%
Net result-€0.09m-€0.1mabove the sector's middle half€0.08mwithin the sector's middle half▼ 31.6%-€3.1mbelow the sector's middle half-€2.6mbelow the sector's middle half▲ 16.1%-€0.2mbelow the sector's middle half▲ 90.9%
EBIT margin-14.1%-39.5%▲ 53.6pp34.4%▼ 5.1pp40.9%▲ 6.5pp-60.1%▼ 100.9pp-0.8%▲ 59.3pp
Equity€4.4m-€6.0mabove the sector's middle half▲ 36.6%€6.1mabove the sector's middle half▲ 1.3%€3.0mabove the sector's middle half▼ 50.3%€0.5mwithin the sector's middle half▼ 85.1%€0.2mwithin the sector's middle half▼ 51.7%
Total assets€12.2m-€13.8mabove the sector's middle half▲ 13.1%€13.0mabove the sector's middle half▼ 5.9%€8.2mabove the sector's middle half▼ 37.1%€6.8mabove the sector's middle half▼ 17.2%€7.1mabove the sector's middle half▲ 5.2%
Debt€7.8m-€7.8m▼ 0.2%€6.9m▼ 11.5%€5.2m▼ 25.4%€6.3m▲ 22.7%€6.9m▲ 8.9%
Working capital€0.2m-€1.0mabove the sector's middle half▲ 464%€0.3mwithin the sector's middle half▼ 69.2%-€1.4mbelow the sector's middle half-€0.9mbelow the sector's middle half▲ 40.2%€0.5mabove the sector's middle half
Solvency36.1%-43.6%within the sector's middle half▲ 7.5pp46.9%within the sector's middle half▲ 3.3pp37.0%within the sector's middle half▼ 9.9pp6.7%below the sector's middle half▼ 30.4pp3.1%below the sector's middle half▼ 3.6pp
Current ratio2.44-2.05within the sector's middle half▼ 0.381.20within the sector's middle half▼ 0.860.20below the sector's middle half▼ 0.990.29below the sector's middle half▲ 0.083.55within the sector's middle half▲ 3.26
Return on assets (ROA)-0.7%-0.8%within the sector's middle half▲ 1.6pp0.6%within the sector's middle half▼ 0.2pp-37.5%below the sector's middle half▼ 38.1pp-38.1%below the sector's middle half▼ 0.5pp-3.3%below the sector's middle half▲ 34.8pp
Staff (FTE)0below the sector's middle half0within the sector's middle half
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €7.1m
Fixed assets €6.4m =
Current assets €700,193 ▲ 101%
Equity and liabilities €7.1m
Equity €218,077 ▼ 51.7%
Provisions €25,000
Debt €6.9m ▲ 8.9%
Debt's share of the balance-sheet total rises from 93.3% to 96.6%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
ROE
-107.2%▲
2023 · -570.7%
Debt ≤ 1 year
€197,227▼
2023 · €1.2m
Debt > 1 year
€6.5m▲
2023 · €5.0m
Income taxes
€0▲
2023 · -€95
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item20192021202220232024
Debts secured on the company's own assets€4.3m€3.4m€2.6m€2.6m€2.6m
Pledge on other assets, amount secured-€3.4m€2.6m€2.6m€2.6m
Carrying value of the other pledged assets-€11.2m€6.3m€6.0m€6.0m

Source: notes to the 2019 to 2024 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20192021202220232024
Tangible fixed assets-€2,964---
Intangible fixed assets€3,379€1,388--€0
Financial fixed assets€11.9m€504,394-€2.5m€0
Depreciation and write-downs of the year€3,379----

Source: notes to the 2019 to 2024 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as Keluda: other business support services (NACE 82990). They are comparable in size and age: total assets between €3.2m and €11m, founded between 2013 and 2020.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
Keluda Herentals2019€7.1m€0.2m€0.03m€0.3m-€0.2m02024
MOMO ESTATES Elsene2017€6.3m€1.8m€0.03m-€0.002m02025
ADVOCATENKANTOOR SCHARF PHILIPPE Antwerpen2013€7.7m€6.5m€0.04m--€0.7m02025
Curavi Merelbeke-Melle2020€10.7m€3.7m-€0.5m-€0.2m12025
CERES Maasmechelen2020€3.2m€3.1m€0.02m-€0.05m02025
FRAMIBEL Ardooie2018€9.7m€4.3m-€0.8m€0.2m0.92025
International Horizon Scanning Initiative Brussel2019€10.7m€0.01m€0.06m--0.22024

They were chosen from the 9,746 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 58 lines

Source: Annual accounts 2024 (PDF), filed on 29-08-2025.

Balance sheet Code20232024
Assets
Total assets20/58€6.8m€7.1m▲
Fixed assets21/28€6.4m€6.4m=
Financial fixed assets28€6.4m€6.4m=
Current assets29/58€0.3m€0.7m▲
Amounts receivable within one year40/41€0.3m€0.4m▲
Trade receivables40€0.3m€0.3m▲
Other amounts receivable41€0.02m€0.05m▲
Cash at bank and in hand54/58€0€0.3m▲
Deferred charges and accrued income490/1€0.04m€0.04m▲
Equity and liabilities
Total equity and liabilities10/49€6.8m€7.1m▲
Equity10/15€0.5m€0.2m▼
Contributions10/11€6.0m€6.0m=
Reserves13€1.9m€1.9m=
Non-distributable reserves130/1€0.003m€0.003m=
Reserves not available under the articles1311€0.003m€0.003m=
Tax-exempt reserves132€1.8m€1.8m=
Distributable reserves133€0.1m€0.1m=
Profit (loss) carried forward14-€7.4m-€7.7m▼
Provisions and deferred taxes16-€0.03m
Provisions for liabilities and charges160/5-€0.03m
Other liabilities and charges164/5-€0.03m
Amounts payable17/49€6.3m€6.9m▲
Amounts payable after more than one year17€5.0m€6.5m▲
Financial debts170/4€4.7m€6.2m▲
Trade debts175€0.03m€0.03m▼
Other amounts payable178/9€0.3m€0.3m=
Amounts payable within one year42/48€1.2m€0.2m▼
Current portion of amounts payable after more than one year42€0€0.1m▲
Financial debts43€0.9m€0▼
Credit institutions430/8€0.9m€0▼
Trade debts44€0.07m€0.05m▼
Suppliers440/4€0.07m€0.05m▼
Taxes, remuneration and social security45€0.004m€0▼
Taxes450/3€0.004m€0▼
Other amounts payable47/48€0.2m€0▼
Accrued charges and deferred income492/3€0.07m€0.2m▲
Income statement Code20232024
Turnover70€0.4m€0.3m▼
Non-recurring operating income76A€0.06m€0.03m▼
Goods, raw materials, services and sundry goods60/61€0.4m€0.3m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.2m€0.003m▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.03m
Other operating charges640/8€0.2m€0.002m▼
Gross operating margin9900€0.2m€0.03m▼
Operating profit (loss)9901-€0.3m-€0.003m▲
Financial income75/76B€1.7m€0.005m▼
Recurring financial income75€0.02m€0.005m▼
Non-recurring financial income76B€1.7m€0▼
Financial charges65/66B€4.0m€0.2m▼
Recurring financial charges65€0.1m€0.2m▲
Non-recurring financial charges66B€3.9m€0▼
Profit (loss) for the period before taxes9903-€2.6m-€0.2m▲
Income taxes67/77-€95€0▲
Profit (loss) for the period9904-€2.6m-€0.2m▲
Transfer to tax-exempt reserves689€1.8m€0▼
Profit (loss) for the period to be appropriated9905-€4.4m-€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€7.4m-€7.7m▼
Profit (loss) brought forward from the previous period14P-€3.1m-€7.4m▼
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts have 22 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201920202021202220232024Change
Turnover70€0.3m€0.5m€0.4m€0.3m€0.4m€0.3m▼ 23.5%
Non-recurring operating income76A----€0.06m€0.03m▼ 45.3%
Goods, raw materials, services and sundry goods60/61€0.5m-€0.4m€0.3m€0.4m€0.3m▼ 12.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.003m------
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€0.2m€0.003m▼ 98.7%
Provisions for liabilities and charges: additions (uses and reversals)635/8-----€0.03m-
Other operating charges640/8€348-€0.002m€0.001m€0.2m€0.002m▼ 98.9%
Gross operating margin9900-€0.04m€0.2m€0.1m€0.1m€0.2m€0.03m▼ 85.8%
Operating profit (loss)9901-€0.05m€0.2m€0.1m€0.1m-€0.3m-€0.003m▲ 99.0%
Financial income75/76B--€0.02m€1.8m€1.7m€0.005m▼ 99.7%
Recurring financial income75-€0.004m€0.02m€1.8m€0.02m€0.005m▼ 67.4%
Non-recurring financial income76B----€1.7m€0▼ 100%
Financial charges65/66B€0.04m-€0.06m€4.9m€4.0m€0.2m▼ 94.2%
Recurring financial charges65€0.04m€0.07m€0.06m€0.04m€0.1m€0.2m▲ 92.5%
Non-recurring financial charges66B---€4.9m€3.9m€0▼ 100%
Profit (loss) for the period before taxes9903-€0.09m€0.1m€0.1m-€3.0m-€2.6m-€0.2m▲ 90.9%
Income taxes67/77-€0.009m€0.03m€0.02m-€95€0-
Profit (loss) for the period9904-€0.09m€0.1m€0.08m-€3.1m-€2.6m-€0.2m▲ 90.9%
Transfer to tax-exempt reserves689----€1.8m€0▼ 100%
Profit (loss) for the period to be appropriated9905-€0.09m€0.1m€0.08m-€3.1m-€4.4m-€0.2m▲ 94.6%
Line201920202021202220232024Change
Assets
Total assets20/58€12.2m€13.8m€13.0m€8.2m€6.8m€7.1m▲ 5.2%
Fixed assets21/28€11.9m€11.9m€11.2m€7.8m€6.4m€6.4m=
Financial fixed assets28€11.9m€11.9m€11.2m€7.8m€6.4m€6.4m=
Current assets29/58€0.3m€1.9m€1.8m€0.4m€0.3m€0.7m▲ 101%
Amounts receivable after more than one year29--€1.5m----
Other amounts receivable291--€1.5m----
Amounts receivable within one year40/41€0.2m€0.2m€0.2m€0.3m€0.3m€0.4m▲ 27.6%
Trade receivables40€0.2m-€0.2m€0.3m€0.3m€0.3m▲ 16.6%
Other amounts receivable41€0.02m-€0.01m€0.02m€0.02m€0.05m▲ 234%
Cash at bank and in hand54/58€0.09m€0.1m€0.08m€0.02m€0€0.3m-
Deferred charges and accrued income490/1€0.002m-€0.005m€0.02m€0.04m€0.04m▲ 13.2%
Equity and liabilities
Total equity and liabilities10/49€12.2m€13.8m€13.0m€8.2m€6.8m€7.1m▲ 5.2%
Equity10/15€4.4m€6.0m€6.1m€3.0m€0.5m€0.2m▼ 51.7%
Contributions10/11€4.5m-€6.0m€6.0m€6.0m€6.0m=
Reserves13-€0.02m€0.1m€0.1m€1.9m€1.9m=
Non-distributable reserves130/1--€0.003m€0.003m€0.003m€0.003m=
Reserves not available under the articles1311--€0.003m€0.003m€0.003m€0.003m=
Tax-exempt reserves132----€1.8m€1.8m=
Distributable reserves133--€0.1m€0.1m€0.1m€0.1m=
Profit (loss) carried forward14-€0.09m---€3.1m-€7.4m-€7.7m▼ 3.1%
Provisions and deferred taxes16-----€0.03m-
Provisions for liabilities and charges160/5-----€0.03m-
Other liabilities and charges164/5-----€0.03m-
Amounts payable17/49€7.8m€7.8m€6.9m€5.2m€6.3m€6.9m▲ 8.9%
Amounts payable after more than one year17€7.7m€6.8m€5.4m€3.3m€5.0m€6.5m▲ 28.8%
Financial debts170/4€7.7m-€5.4m€3.3m€4.7m€6.2m▲ 30.6%
Trade debts175----€0.03m€0.03m▼ 8.8%
Other amounts payable178/9----€0.3m€0.3m=
Amounts payable within one year42/48€0.1m€0.9m€1.5m€1.8m€1.2m€0.2m▼ 83.8%
Current portion of amounts payable after more than one year42--€0.8m€0.9m€0€0.1m-
Financial debts43----€0.9m€0▼ 100%
Credit institutions430/8----€0.9m€0▼ 100%
Trade debts44€0.1m€0.07m€0.05m€0.08m€0.07m€0.05m▼ 26.0%
Suppliers440/4€0.1m-€0.05m€0.08m€0.07m€0.05m▼ 26.0%
Taxes, remuneration and social security45--€0.02m€0.02m€0.004m€0▼ 100%
Taxes450/3--€0.02m€0.02m€0.004m€0▼ 100%
Other amounts payable47/48--€0.6m€0.9m€0.2m€0▼ 100%
Accrued charges and deferred income492/3€0.04m-€0.03m€0.02m€0.07m€0.2m▲ 191%
Line201920202021202220232024Change
Profit (loss) for the period9904-€0.09m€0.1m€0.08m-€3.1m-€2.6m-€0.2m▲ 90.9%
+ Depreciation and write-downs630€0.003m------
Operating cash flow (approximation)-€0.09m€0.1m€0.08m-€3.1m-€2.6m-€0.2m▲ 90.9%
Investment in fixed assets (approximation)--€0€0.7m€3.4m€1.4m€0▼ 100%
Change in cash-€0.05m-€0.06m-€0.07m-€0.02m€0.3m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2024 abbreviated format 29-08-2025 2025-00428161 PDF
31-12-2023 abbreviated format 25-06-2024 2024-00159163 PDF
31-12-2022 abbreviated format 28-09-2023 2023-00465734 PDF
31-12-2021 abbreviated format 28-07-2022 2022-20267209 PDF
31-12-2020 abbreviated format 23-07-2021 2021-40200563 PDF
31-12-2019 abbreviated format 03-08-2020 2020-38700355 PDF

Next steps