KAROTT
The computed 12-month bankruptcy probability of KAROTT is 1.0% (low). The 2024 annual accounts show negative equity (€-208k) and a net result of €-119k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 9% of 290 sector peers (fiscal year 2024). The company has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-208k |
| Net result | €-119k |
| Staff (FTE) | 2.8 |
| Better than sector | 9% |
Mixed profile: strong on profitability, weaker on health.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -125.2% | 47.8% | |
| Net result | €-119k | €6k | |
| Equity | €-208k | €38k | |
| Gross operating margin | €116k | €24k | |
| Staff costs | €219k | €69k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €-104k |
| Net profit | €-119k |
| Cash flow | €-111k |
| Staff costs | €219k |
| Income taxes | €236 |
| Dividends | - |
| Total assets | €166k |
| Equity | €-208k |
| Debt | €374k |
| of which ≤ 1y | €374k |
| of which > 1y | - |
| Working capital | €-221k |
| Employees (FTE) | 2.8 |
| 2024 | |
|---|---|
| Current ratio | 0.41 |
| Quick ratio | 0.41 |
| Working capital ratio | -133.0% |
| Solvency | -125.2% |
| Debt / equity | -1.80 |
| Long-term debt ratio | - |
| Interest coverage | -14.98 |
| Gross margin | - |
| Net margin | - |
| ROA | -71.4% |
| ROE | 57.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €166k |
| Fixed assets | 21/28 | €13k |
| Tangible fixed assets | 22/27 | €5k |
| Financial fixed assets | 28 | €8k |
| Current assets | 29/58 | €153k |
| Amounts receivable within one year | 40/41 | €112k |
| Cash & bank | 54/58 | €38k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €166k |
| Equity | 10/15 | €-208k |
| Contributions / capital | 10/11 | €320k |
| Reserves | 13 | €3k |
| Accumulated profits (losses) | 14 | €-531k |
| Amounts payable | 17/49 | €374k |
| Amounts payable within one year | 42/48 | €374k |
| Trade debts payable within one year | 44 | €282k |
| Income statement | ||
| Gross operating margin | 9900 | €116k |
| Operating result | 9901 | €-112k |
| Financial income | 75 | €100 |
| Financial charges | 65 | €7k |
| Result before taxes | 9903 | €-118k |
| Income taxes | 67/77 | €236 |
| Net result for the period | 9904 | €-119k |
| Result to be appropriated | 9905 | €-119k |
| NACE primary | 58120 |
| Legal form | Public limited company(014) |
| Incorporation | 08-08-2007 |
| Status | Active |
| Postal code | 1180 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21614H0011/00G005 | Brussels | 5,869 m² | 1 · 2,090 m² | 30.7 m · 7 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
15-07-2024 1 director appointed, 1 resigning
- Nathalie Dumont, Bestuurder
- Nicolas Rousseau, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Nicolas Rousseau",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-05-13",
"evidence_quote": "L\u0027Assembl\u00E9e prend acte de la d\u00E9mission de ses fonctions d\u0027administrateur de Monsieur Nicolas Rousseau, par lettre de d\u00E9mission dat\u00E9e du 13 mai 2024. Cette d\u00E9mission prend effet le 13.05.2024.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Nathalie Dumont",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "HIC Srl",
"address": null,
"country": null,
"legal_form": "Srl"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Nathalie Dumont Repr\u00E9sentante permanente de HIC Srl (Administrateur d\u00E9l\u00E9gu\u00E9).",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": "2024-05-15",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-05-15",
"unanimous": null
},
{
"body": "raad_van_bestuur",
"date": "2024-05-15",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0891.321.419",
"name_full": "KAROTT",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Nathalie Dumont",
"org_rep_person_name": null,
"person_role_at_subject": "Repr\u00E9sentante permanente"
},
"co_filed_documents": [
"Bijlagen bij-het-Belgisch-Staatsblad",
"Annexes-du-Moniteur belge"
],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | KAROTT |
| AbbreviationFR | HMP |
| Trade nameFR | Health Media Partners |