Karma Consult
Karma Consult has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €160k and a net result of €157k. Equity is growing by ~4.7% per year across the filed fiscal years. Its solvency ranks better than 25% of 31061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €160k |
| Net result | €157k |
| Better than sector | 25% |
| Active | 9 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 22.8% | 55.9% | |
| Net result | €157k | €27k | |
| Equity | €160k | €83k | |
| Gross operating margin | €235k | €53k | |
| Total assets | €704k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €228k | €186k | €130k | €169k | €142k |
| Net profit | €157k | €164k | €114k | €145k | €128k |
| Cash flow | €216k | €179k | €125k | €155k | €132k |
| Staff costs | - | - | - | - | - |
| Income taxes | €215 | €5k | €4k | €11k | €8k |
| Dividends | €214k | €130k | €200k | - | €187k |
| Total assets | €704k | €363k | €378k | €454k | €334k |
| Equity | €160k | €217k | €183k | €232k | €100k |
| Debt | €544k | €146k | €195k | €222k | €234k |
| of which ≤ 1y | €164k | €44k | €57k | €54k | €72k |
| of which > 1y | €376k | €101k | €135k | €168k | €162k |
| Working capital | €-62k | €91k | €97k | €162k | €-44k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.62 | 3.06 | 2.70 | 4.01 | 0.38 |
| Quick ratio | 0.62 | 3.06 | 2.70 | 4.01 | 0.38 |
| Working capital ratio | -8.8% | 25.0% | 25.8% | 35.7% | -13.2% |
| Solvency | 22.8% | 59.8% | 48.4% | 51.1% | 30.0% |
| Debt / equity | 3.39 | 0.67 | 1.07 | 0.96 | 2.33 |
| Long-term debt ratio | 2.35 | 0.46 | 0.74 | 0.72 | 1.62 |
| Interest coverage | 16.75 | 27.70 | 26.79 | 47.31 | 45.21 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 22.3% | 45.2% | 30.2% | 31.9% | 38.3% |
| ROE | 98.0% | 75.6% | 62.4% | 62.4% | 127.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €704k | €363k | €378k | €454k | €334k |
| Fixed assets | 21/28 | €603k | €228k | €223k | €238k | €307k |
| Tangible fixed assets | 22/27 | €418k | €43k | €38k | €58k | €127k |
| Financial fixed assets | 28 | €185k | €185k | €185k | €180k | €180k |
| Current assets | 29/58 | €101k | €135k | €155k | €216k | €28k |
| Amounts receivable within one year | 40/41 | €56k | €87k | €54k | €16k | €15k |
| Cash & bank | 54/58 | €38k | €47k | €33k | €62k | €11k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €704k | €363k | €378k | €454k | €334k |
| Equity | 10/15 | €160k | €217k | €183k | €232k | €100k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €12k | €12k |
| Reserves | 13 | €375 | €375 | €375 | €375 | €375 |
| Accumulated profits (losses) | 14 | €98k | €155k | €121k | €219k | €88k |
| Amounts payable | 17/49 | €544k | €146k | €195k | €222k | €234k |
| Amounts payable after one year | 17 | €376k | €101k | €135k | €168k | €162k |
| Amounts payable within one year | 42/48 | €164k | €44k | €57k | €54k | €72k |
| Trade debts payable within one year | 44 | €575 | €42 | - | €1 | €604 |
| Income statement | ||||||
| Gross operating margin | 9900 | €235k | €191k | €133k | €173k | €147k |
| Operating result | 9901 | €170k | €171k | €119k | €158k | €139k |
| Financial income | 75 | €1k | €5k | €4k | €1k | €1 |
| Financial charges | 65 | €14k | €7k | €5k | €4k | €3k |
| Result before taxes | 9903 | €157k | €169k | €118k | €156k | €136k |
| Income taxes | 67/77 | €215 | €5k | €4k | €11k | €8k |
| Net result for the period | 9904 | €157k | €164k | €114k | €145k | €128k |
| Result to be appropriated | 9905 | €157k | €164k | €114k | €145k | €128k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 10-01-2017 |
| Status | Active |
| Postal code | 8000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31808M0438/00A015 | Flanders | 239 m² | 1 · 177 m² | 12.2 m · 1 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Karma Consult |