Skip to content

KappaCity

Active
Private limited company (pre-2019)founded 2007active for 19 yearsRue Brunfaut(Silly) 8, 7830 Silly, BelgiumKBO/BCE: BE 0891.475.728
Summary

KappaCity has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €111,027 and a net result of -€808. Equity is growing by about 3.2% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€808▼ 66.1%
2024 · -€487
Working capital
€110,906▼ 0.7%
2024 · €111,714
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €737 in 2025 against €487 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€737 2025 Net result-€808 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€1,278-€21,009€58,643▲ 179%€7,442▼ 87.3%-€1,126-€64▲ 94.3%-€487▼ 665%-€737▼ 51.5%
Net result-€1,303-€20,899€42,939▲ 105%€5,090▼ 88.1%-€1,112-€93▲ 91.7%-€487▼ 426%-€808▼ 66.1%
Equity€44,599-€65,498▲ 46.9%€108,436▲ 65.6%€113,526▲ 4.7%€112,414▼ 1.0%€112,322▼ 0.1%€111,835▼ 0.4%€111,027▼ 0.7%
Total assets€53,216-€73,703▲ 38.5%€122,966▲ 66.8%€126,451▲ 2.8%€112,594▼ 11.0%€112,501▼ 0.1%€112,014▼ 0.4%€111,092▼ 0.8%
Debt€8,617-€8,205▼ 4.8%€14,530▲ 77.1%€12,926▼ 11.0%€179▼ 98.6%€179=€179=€66▼ 63.4%
Working capital€16,301-€59,235▲ 263%€105,302▲ 77.8%€113,405▲ 7.7%€112,294▼ 1.0%€112,201▼ 0.1%€111,714▼ 0.4%€110,906▼ 0.7%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €111,092
Fixed assets €121 =
Current assets €110,972 ▼ 0.8%
Equity and liabilities €111,092
Equity €111,027 ▼ 0.7%
Debt €66 ▼ 63.4%
Debt's share of the balance-sheet total falls from 0.2% to 0.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.00▼
2024 · 0.00
ROE
-0.7%▼
2024 · -0.4%
ROA
-0.7%▼
2024 · -0.4%
Debt ≤ 1 year
€66▼
2024 · €179
A ratio outside any meaningful range has been withheld (balance sheet total €111,092, equity €111,027).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,908 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,908 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 29 lines
Balance sheet Code20242025
Assets
Total assets20/58€112,014€111,092▼
Fixed assets21/28€121€121=
Financial fixed assets28€121€121=
Current assets29/58€111,894€110,972▼
Amounts receivable within one year40/41€111,766€110,766▼
Other amounts receivable41€111,766€110,766▼
Cash at bank and in hand54/58€128€206▲
Equity and liabilities
Total equity and liabilities10/49€112,014€111,092▼
Equity10/15€111,835€111,027▼
Contributions10/11€12,400€12,400=
Reserves13€2,427€2,427=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Tax-exempt reserves132€567€567=
Profit (loss) carried forward14€97,008€96,199▼
Amounts payable17/49€179€66▼
Amounts payable within one year42/48€179€66▼
Trade debts44€179€66▼
Suppliers440/4€179€66▼
Income statement Code20242025
Non-recurring operating charges66A€423€208▼
Gross operating margin9900-€64-€529▼
Operating profit (loss)9901-€487-€737▼
Financial charges65/66B-€71
Recurring financial charges65-€71
Profit (loss) for the period before taxes9903-€487-€808▼
Profit (loss) for the period9904-€487-€808▼
Profit (loss) for the period to be appropriated9905-€487-€808▼
Appropriation of the result
Profit (loss) to be appropriated9906€97,008€96,199▼
Profit (loss) brought forward from the previous period14P€97,494€97,008▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,449€2,374€3,128------
Non-recurring operating charges66A---€278--€423€208▼ 50.8%
Gross operating margin9900€3,251€23,465€61,771€7,720-€1,126-€64-€64-€529▼ 730%
Operating profit (loss)9901-€1,278€21,009€58,643€7,442-€1,126-€64-€487-€737▼ 51.5%
Recurring financial income75€22€16€20------
Financial charges65/66B---€307€174€29-€71-
Recurring financial charges65€47€46€26€307€174€29-€71-
Profit (loss) for the period before taxes9903-€1,303€20,979€58,637€7,135-€1,299-€93-€487-€808▼ 66.1%
Income taxes67/77-€80€15,698€2,046-€187----
Profit (loss) for the period9904-€1,303€20,899€42,939€5,090-€1,112-€93-€487-€808▼ 66.1%
Profit (loss) for the period to be appropriated9905-€1,303€20,899€42,939€5,090-€1,112-€93-€487-€808▼ 66.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€53,216€73,703€122,966€126,451€112,594€112,501€112,014€111,092▼ 0.8%
Fixed assets21/28€28,298€6,263€3,135€121€121€121€121€121=
Tangible fixed assets22/27€28,177€6,142€3,014------
Financial fixed assets28€121€121€121€121€121€121€121€121=
Current assets29/58€24,918€67,440€119,832€126,331€112,473€112,380€111,894€110,972▼ 0.8%
Amounts receivable within one year40/41€1,502€1,312€7,520€18,229€112,430€112,330€111,766€110,766▼ 0.9%
Other amounts receivable41---€18,229€112,430€112,330€111,766€110,766▼ 0.9%
Cash at bank and in hand54/58€23,416€66,128€112,311€108,102€43€51€128€206▲ 61.2%
Equity and liabilities
Total equity and liabilities10/49€53,216€73,703€122,966€126,451€112,594€112,501€112,014€111,092▼ 0.8%
Equity10/15€44,599€65,498€108,436€113,526€112,414€112,322€111,835€111,027▼ 0.7%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€2,427€2,427€2,427€2,427€2,427€2,427€2,427€2,427=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Tax-exempt reserves132---€567€567€567€567€567=
Profit (loss) carried forward14€29,772€50,670€93,609€98,699€97,587€97,494€97,008€96,199▼ 0.8%
Amounts payable17/49€8,617€8,205€14,530€12,926€179€179€179€66▼ 63.4%
Amounts payable within one year42/48€8,617€8,205€14,530€12,926€179€179€179€66▼ 63.4%
Trade debts44€823-€2,720€179€179€179€179€66▼ 63.4%
Suppliers440/4---€179€179€179€179€66▼ 63.4%
Taxes, remuneration and social security45---€12,746-----
Taxes450/3---€12,746-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€1,303€20,899€42,939€5,090-€1,112-€93-€487-€808▼ 66.1%
+ Depreciation and write-downs630€4,449€2,374€3,128------
Operating cash flow (approximation)€3,146€23,273€46,067€5,090-€1,112-€93-€487-€808▼ 66.1%
Investment in fixed assets (approximation)-€19,661€0€3,014€0€0€0€0-
Change in cash-€42,712€46,183-€4,210-€108,058€7€77€78▲ 1.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 20-07-2026 2026-00317684
31-12-2024 micro format 04-11-2025 2025-00561288
31-12-2023 micro format 30-08-2024 2024-00421602
31-12-2022 micro format 30-09-2023 2023-00462817
31-12-2021 micro format 29-09-2022 2022-20450222
31-12-2020 micro format 13-08-2021 2021-48700592
31-12-2019 micro format 03-08-2020 2020-38700430
31-12-2018 full format 27-08-2019 2019-52500444
31-12-2017 full format 31-08-2018 2018-55200289
31-12-2016 full format 30-09-2017 2017-65500590

Show all 18 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.