Skip to content

KAPI BV

Active
Schotenhofdreef 23 ·2900 Schoten, Belgium
BE 0775.909.829
Watch Print / PDF
Turnover
EBIT margin
Net result€121k+204.2%
Working capital€118k+180.3%
CSV export

Annual accounts & ratios

Source: NBB · 2024
Annual accounts filed on 08-06-2025 with the NBB · fiscal year 2024 · micro
€0€50k€100k€150kOperating result 2022: €30k€30kNet result 2022: €22k€22kOperating result 2023: €53k€53kNet result 2023: €40k€40kOperating result 2024: €161k€161kNet result 2024: €121k€121k202220232024
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts — not a forecast, the extended trend.
growing Equity: growth of ~126.4%/year over 3 fiscal years — indicative, assuming unchanged policy.
€0€200k€400k2025: €261k (€247k – €276k)2026: €341k (€326k – €355k)2027: €420k (€405k – €434k)2022: €24k2023: €63k2024: €182k202220232024202520262027
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil–Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2024 · NACE 47 — Retail trade · compared within the same schema type (micro schema)
Metric This company Sector median Position in the sector
Solvency 67.4% 18.9%
better than 90% of 1229 sector peers
Net result €121k €4k
better than 95% of 1220 sector peers
Equity €182k €14k
better than 95% of 1230 sector peers
Gross operating margin €181k €24k
better than 92% of 1213 sector peers
Total assets €270k €81k
better than 81% of 1230 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
EBITDA
€179k
+188.4% +96% vs sector
Net profit
€121k
+204.2% +186% vs sector
Cash flow
€140k
+186.4% +97% vs sector
Total assets
€270k
+159.0% +7% vs sector
Equity
€182k
+191.5% +267% vs sector
Working capital
€118k
+180.3% +183% vs sector
Income taxes
€38k
+212.8% +234% vs sector
Dividends
€2k
+4.1% -92% vs sector
Debt
€88k
+110.5% -26% vs sector
Debt ≤ 1y
€62k
+84.9% -10% vs sector
Debt > 1y
€26k
+215.2% -40% vs sector
Current ratio
2.91
+28.7% +105% vs sector
Quick ratio
2.54
+40.8% +97% vs sector
Solvency
67.4%
+12.5% +133% vs sector
Debt / equity
0.48
-27.8% -80% vs sector
ROE
66.6%
+4.4% -9% vs sector
ROA
44.9%
+17.5% +169% vs sector
Interest coverage
119.41
+131.1% +527% vs sector
Figures by fiscal year
Fiscal year2024
Revenue
EBITDA€179k
Net profit€121k
Cash flow€140k
Staff costs
Income taxes€38k
Dividends€2k
Total assets€270k
Equity€182k
Debt€88k
of which ≤ 1y€62k
of which > 1y€26k
Working capital€118k
Employees (FTE)
Ratios (computed)
2024
Current ratio2.91
Quick ratio2.54
Working capital ratio43.7%
Solvency67.4%
Debt / equity0.48
Long-term debt ratio0.14
Interest coverage119.41
Gross margin
Net margin
ROA44.9%
ROE66.6%
EBITDA margin
Days sales outstanding
Days payable outstanding
Inventory turnover
Days inventory (DSI)
Balance-sheet composition 2024
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2024
Balance sheet — Assets
TOTAL ASSETS 20/58€270k
Fixed assets 21/28€90k
Tangible fixed assets 22/27€90k
Current assets 29/58€180k
Stocks & contracts in progress 3€22k
Amounts receivable within one year 40/41€44k
Cash & bank 54/58€108k
Balance sheet — Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€270k
Equity 10/15€182k
Contributions / capital 10/11€4k
Accumulated profits (losses) 14€178k
Amounts payable 17/49€88k
Amounts payable after one year 17€26k
Amounts payable within one year 42/48€62k
Trade debts payable within one year 44€3k
Income statement
Gross operating margin 9900€181k
Operating result 9901€161k
Financial income 75€37
Financial charges 65€2k
Result before taxes 9903€159k
Income taxes 67/77€38k
Net result for the period 9904€121k
Result to be appropriated 9905€121k
You're seeing the latest fiscal year only. Unlock 2 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2024 · computed
100 / 100 Excellent
050100

Unlock the full score breakdown, per-year score history and the indicative credit limit from Starter.

See plans →
Computed by Checked from NBB filings and Belgian State Gazette signals. Indicative — not credit advice.