KAP EVOLUTION
KAP EVOLUTION has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €229k and a net result of €293. Equity remains stable across the filed fiscal years (±0.1% per year). Its solvency ranks better than 86% of 7779 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €229k |
| Net result | €293 |
| Staff (FTE) | 1.9 |
| Better than sector | 86% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 82.9% | 44.6% | |
| Net result | €293 | €31k | |
| Equity | €229k | €395k | |
| Gross operating margin | €181k | €210k | |
| Staff costs | €170k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €9k | €7k | €14k | €38k | €37k |
| Net profit | €293 | €-2k | €-4k | €14k | €16k |
| Cash flow | €6k | €4k | €11k | €29k | €28k |
| Staff costs | €170k | €206k | €223k | €186k | €200k |
| Income taxes | €3k | €2k | €2k | €8k | €10k |
| Dividends | - | - | - | - | - |
| Total assets | €276k | €267k | €318k | €324k | €353k |
| Equity | €229k | €228k | €230k | €234k | €220k |
| Debt | €47k | €39k | €88k | €90k | €133k |
| of which ≤ 1y | €47k | €39k | €84k | €79k | €106k |
| of which > 1y | - | - | €5k | €11k | €27k |
| Working capital | €225k | €218k | €220k | €216k | €202k |
| Employees (FTE) | 1.9 | 2.4 | 2.8 | 2.8 | 2.8 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 5.77 | 6.62 | 3.64 | 3.74 | 2.92 |
| Quick ratio | 5.77 | 6.62 | 3.64 | 3.74 | 2.92 |
| Working capital ratio | 81.4% | 81.7% | 69.3% | 66.6% | 57.3% |
| Solvency | 82.9% | 85.5% | 72.3% | 72.2% | 62.4% |
| Debt / equity | 0.21 | 0.17 | 0.38 | 0.38 | 0.60 |
| Long-term debt ratio | - | - | 0.02 | 0.05 | 0.12 |
| Interest coverage | 148.30 | 71.01 | 78.60 | 117.08 | 98.95 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.1% | -0.6% | -1.3% | 4.2% | 4.5% |
| ROE | 0.1% | -0.7% | -1.8% | 5.9% | 7.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €276k | €267k | €318k | €324k | €353k |
| Fixed assets | 21/28 | €4k | €10k | €14k | €30k | €45k |
| Tangible fixed assets | 22/27 | €4k | €10k | €14k | €29k | €45k |
| Financial fixed assets | 28 | €547 | €547 | €547 | €607 | €607 |
| Current assets | 29/58 | €272k | €257k | €304k | €295k | €308k |
| Amounts receivable within one year | 40/41 | €186k | €236k | €274k | €254k | €161k |
| Cash & bank | 54/58 | €82k | €17k | €26k | €37k | €143k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €276k | €267k | €318k | €324k | €353k |
| Equity | 10/15 | €229k | €228k | €230k | €234k | €220k |
| Contributions / capital | 10/11 | €139k | €139k | €139k | €139k | €139k |
| Reserves | 13 | €50k | €50k | €50k | €50k | €50k |
| Accumulated profits (losses) | 14 | €40k | €40k | €42k | €46k | €32k |
| Amounts payable | 17/49 | €47k | €39k | €88k | €90k | €133k |
| Amounts payable after one year | 17 | - | - | €5k | €11k | €27k |
| Amounts payable within one year | 42/48 | €47k | €39k | €84k | €79k | €106k |
| Trade debts payable within one year | 44 | €13k | €10k | €44k | €8k | €25k |
| Income statement | ||||||
| Gross operating margin | 9900 | €181k | €216k | €237k | €224k | €237k |
| Operating result | 9901 | €3k | €830 | €-2k | €22k | €24k |
| Financial income | 75 | €0 | - | €35 | - | €2k |
| Financial charges | 65 | €63 | €92 | €172 | €323 | €373 |
| Result before taxes | 9903 | €3k | €738 | €-2k | €22k | €26k |
| Income taxes | 67/77 | €3k | €2k | €2k | €8k | €10k |
| Net result for the period | 9904 | €293 | €-2k | €-4k | €14k | €16k |
| Result to be appropriated | 9905 | €293 | €-2k | €-4k | €14k | €20k |
| NACE primary | Wholesale of information and communication equipment(46500) |
| Legal form | Private limited company(610) |
| Incorporation | 30-12-1998 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21808H1372/00K000 | Brussels | 2,159 m² | 1 · 2,113 m² | 88.8 m · 7 fl. |
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | KAP EVOLUTION |