Equity
Equity fell by 98% in 1 year.
Equity fell by 98% in 1 year.
In 2025, 1 person joined and nobody left.
Short-term debts fell from €268,641 to €261,098.
Lower solvency than 85% of companies in computer programming and consultancy. Sector median 46.4% · 3,405 companies.
The dashed line is the sector median: 0.1% across 25,932 companies (NACE 62, micro).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 62, micro). It does better than 11% of them on solvency, 27% on liquidity, 82% on profitability and 4% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 2,157 companies had the same profile as KampAdmin has now. Each dot stands for 6 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of KampAdmin itself is lower: 0.2% within 12 months. It rests on far more data about KampAdmin than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,157 companies, not a prediction for KampAdmin. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.62 (1.79 in 2024), below 1. Short-term debt is 97.7% and cash 41.3% of total assets. 97.7% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 4 accounts on average 36 days before the deadline. In the sector (NACE 62), the median for financial year 2024 was 9 days before the deadline, and 33% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| KampAdmin Leuven | €267,348 | €300,320 | 2.3% | - |
| From2 Overijse | €235,132 | €274,534 | 22.8% | - |
| TEKKIN Woluwe-Saint-Pierre | €290,528 | €301,493 | 21.1% | - |
| True Digital Brussels | €320,625 | €297,080 | 59.6% | 4.9 |
| Clear IT Aarschot | €256,052 | €245,968 | 26.0% | - |
| PlanPulse Belgium Leuven | €248,653 | €341,050 | 16.6% | 2.2 |
| ZeroBit Lubbeek | €233,804 | €261,187 | 87.5% | - |
These companies have the same main activity as KampAdmin: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €234,000 and €321,000, founded between 2021 and 2023.
KampAdmin files the abbreviated format. That format states no turnover. The gross margin rose from €100,938 in 2022 to €300,320 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €790,000. Estimated: probably between €540,000 and €1.3m.
Higher than 15% of 3,405 companies in 2025.
Higher than 13% of 3,266 companies in 2025.
Higher than 95% of 3,314 companies in 2025.
Net result: top quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, 1 person joined and nobody left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
267,348 | 613,485 | 364,897 | 397,745 | |
21/28 |
105,412 | 133,267 | 162,995 | 207,875 | |
21 |
73,235 | 118,115 | 162,995 | 207,875 | |
22/27 |
32,177 | 15,152 | - | - | |
24 |
32,177 | 15,152 | - | - | |
29/58 |
161,937 | 480,218 | 201,902 | 189,870 | |
40/41 |
48,539 | 122,676 | 97,000 | 33,926 | |
40 |
42,267 | 18,613 | 2,000 | 33,926 | |
41 |
6,272 | 104,063 | 95,000 | - | |
50/53 |
0 | 250,000 | 80,000 | - | |
54/58 |
110,456 | 107,226 | 24,837 | 155,944 | |
490/1 |
2,941 | 315 | 64 | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
267,348 | 613,485 | 364,897 | 397,745 | |
10/15 |
6,250 | 343,531 | 173,713 | 61,335 | |
10/11 |
6,250 | 6,250 | 6,250 | 5,000 | |
13 |
0 | 337,281 | 167,463 | 56,335 | |
133 |
0 | 337,281 | 167,463 | 56,335 | |
14 |
0 | - | - | - | |
17/49 |
261,098 | 269,954 | 191,183 | 336,410 | |
17 |
- | 1,313 | - | - | |
170/4 |
- | 1,313 | - | - | |
42/48 |
261,098 | 268,641 | 191,183 | 335,915 | |
43 |
2,949 | - | 938 | - | |
430/8 |
2,949 | - | 938 | - | |
44 |
19,913 | 117,846 | 99,704 | 281,252 | |
440/4 |
19,913 | 117,846 | 99,704 | 281,252 | |
45 |
65,972 | 147,430 | 89,342 | 53,862 | |
450/3 |
57,990 | 143,187 | 89,342 | 53,862 | |
454/9 |
7,982 | 4,243 | - | - | |
47/48 |
172,265 | 3,365 | 1,200 | 800 | |
492/3 |
- | - | - | 495 | |
| Income statement | |||||
9900 |
300,320 | 284,255 | 186,741 | 100,938 | |
62 |
69,259 | 16,402 | - | - | |
630 |
50,220 | 46,625 | 44,880 | 30,125 | |
640/8 |
738 | 768 | 446 | 348 | |
9901 |
180,103 | 220,460 | 141,415 | 70,466 | |
75/76B |
2,605 | 2,764 | 265 | - | |
75 |
2,605 | 2,764 | 265 | - | |
65/66B |
360 | 76 | 75 | 47 | |
65 |
360 | 76 | 75 | 47 | |
9903 |
182,348 | 223,148 | 141,605 | 70,419 | |
67/77 |
14,533 | 51,331 | 30,477 | 14,084 | |
9904 |
167,815 | 171,818 | 111,128 | 56,335 | |
9905 |
167,815 | 171,818 | 111,128 | 56,335 | |
| Appropriation of the result | |||||
9906 |
167,815 | 171,818 | 111,128 | 56,335 | |
791/2 |
337,281 | - | - | - | |
691/2 |
0 | 169,818 | 111,128 | 56,335 | |
6921 |
0 | 169,818 | 111,128 | 56,335 | |
694/7 |
505,096 | 2,000 | - | - | |
694 |
491,939 | - | - | - | |
696 |
13,157 | 2,000 | - | - | |
| Social balance sheet | |||||
9087 |
1.2 | 1 | - | - | |
Hours worked1013 |
1,829 | 476 | - | - | |
| Document | |||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 13-04-2026.
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 230,324 | 267,085 | 186,295 | 100,591 | ||
| 218,036 | 218,443 | 156,008 | 86,460 | ||
| 22,365 | 16,897 | 0 | 238,000 | ||
| 3,230 | 82,389 | -131,107 | - | ||
| -99,162 | 211,577 | 10,718 | -146,045 | ||
| 2.3% | 56.0% | 47.6% | 15.4% | ||
| 0.62 | 1.79 | 1.06 | 0.57 | ||
| 41.78 | 0.79 | 1.10 | 5.48 | ||
| - | 50.0% | 64.0% | 91.8% | ||
| 62.8% | 28.0% | 30.5% | 14.2% | ||
| over 100 | over 100 | over 100 | over 100 |
A ratio outside any meaningful range has been withheld (balance sheet total €267,348, equity €6,250).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 |
|---|---|---|
| Employees at the balance-sheet date | 2 | 1 |
| full-time | 0 | - |
| part-time | 2 | 1 |
| in full-time equivalents | 1.6 | 0.7 |
| 1.1 | 0.7 | |
| On a permanent contract | 2 | 1 |
| Joined | 1 | 1 |
| Left | 0 | 0 |
Source: social balance sheet in the 2024 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €22,365 | €16,897 | - | - |
| Intangible fixed assets | - | - | - | €238,000 |
| €50,220 | €46,625 | €44,880 | €30,125 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 18% lower than in 2024.
Debt's share of the balance-sheet total rises from 44.0% to 97.7%. Equity and debt are lower.
KampAdmin has no parent and no holdings in its annual accounts.
| moderator forum voor herstelrecht en bemiddeling
registered office since 06-07-2006 · founded in 1998 |
26 FTE (2025) 0464.883.980 |
| Bouworde
registered office since 01-01-2008 · founded in 1958 |
4.8 FTE (2025) 0407.593.703 |
| Dr. Jan Verbakel en Dr. Dominique Schrijvers
establishment since 17-11-2016 · founded in 2016 |
total assets €640,336 (2025) 0666.446.319 |
| Dokter Karen Bertheloot
establishment since 08-10-2024 · founded in 2024 |
total assets €172,655 (2025) 1014.813.208 |
| Leuven Restorative City vzw
registered office since 01-01-2023 · founded in 2021 |
turnover €3,350 (2025) 0780.525.742 |
| In Context
registered office since 25-11-1983 · founded in 1983 · accounts filed late |
total assets €4,382 (2024) 0428.378.229 |
| Grow Through Chess
establishment since 01-10-2026 |
founded in 2026 1043.048.324 |
| HUISARTSEN BRUGBERG (voormalig Huisartsen De Becker Remy)
registered office since 17-04-2023 |
founded in 2013 0701.644.946 |
| Devisé, Isabel (sole trader)
establishment since 01-01-2019 |
founded in 2018 0695.507.222 |
| Van de Broek, Ann (sole trader)
establishment since 04-10-2018 |
founded in 2018 0707.723.579 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 27 April 2022, KampAdmin was incorporated as a private limited company by one natural person.12 In 2023 the capital was increased by €1,250.3 The registered office moved to Kessei-Lo in 2024 and to Leuven in 2026.45 Today the board has 3 members.6 Total assets went from €397,745 in 2022 to €267,348 in 2025.7
| Establishment | Since | Unit number |
|---|---|---|
| Diestsesteenweg 49 registered office 3010 Leuven | 27-04-2022 | 2.331.071.435 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 24482F0253/00K005 | 559 m² | 1 · 598 m² | 13.9 m · 4 |
If something looks wrong or is missing, please tell us.