KAMIGOR
Open bankruptcyA bankruptcy procedure is open for KAMIGOR according to publications in the Belgian State Gazette; curator: EDWIN BELLIS.
Summary
The 2023 annual accounts show equity of €23k and a net result of €-28k.
Signals
Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2023 was due by 31-07-2024 and was filed on 11-06-2024, 50 days ahead of the deadline.
NBB · 8 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
50 d early
2022
51 d late
2021
31 d late
2020
24 d late
2019
49 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2023, micro schema
Equity
€23k▼ 54.8%
2022 · €51k
Total assets
€36k▼ 47.8%
2022 · €70k
Net result
€-28k
2022 · €1k
Working capital
€26k▼ 53.4%
2022 · €56k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20192020202120222023
Operating result€6k▲ 1,011%€21k▲ 241%€5k▼ 78.0%€2k▼ 60.7%€-26k
Net result€6k▲ 1,092%€21k▲ 241%€3k▼ 85.1%€1k▼ 67.9%€-28k
Equity€25k▲ 32.4%€46k▲ 83.4%€50k▲ 6.8%€51k▲ 2.0%€23k▼ 54.8%
Total assets€33k▲ 50.2%€57k▲ 76.1%€68k▲ 18.5%€70k▲ 2.3%€36k▼ 47.8%
Debt€7k▲ 182%€11k▲ 50.7%€18k▲ 68.1%€19k▲ 3.0%€13k▼ 29.0%
Working capital€24k▲ 27.4%€44k▲ 80.9%€37k▼ 16.3%€56k▲ 51.1%€26k▼ 53.4%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2023: a loss of €26k after €2k in 2022, the lowest result in the available series.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €36k
Fixed assets
€7k ▼ 32.6%
Current assets
€30k ▼ 50.3%
Equity and liabilities €36k
Equity
€23k ▼ 54.8%
Debt
€13k ▼ 29.0%
Debt's share of the balance-sheet total rises from 27.3% to 37.1%. Equity and debt are lower.
Key figures and ratios
EBITDA
€-22k▼
2022 · €6k
Cash flow
€-24k▼
2022 · €5k
Current ratio
8.00▼
2022 · 15.08
Quick ratio
6.87▼
2022 · 14.80
Debt to equity
0.59▲
2022 · 0.37
ROE
-121.4%▼
2022 · 2.0%
ROA
-76.4%▼
2022 · 1.5%
Interest coverage
-167.79▼
2022 · 28.82
Debt ≤ 1 year
€4k▼
2022 · €4k
Debt > 1 year
€10k▼
2022 · €15k
Income taxes
€1k▲
2022 · €610
Staff costs
€12k▲
2022 · €10k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | €10k | €12k | ▲ 16.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €320 | €1k | €4k | €4k | €4k | ▼ 3.2% |
| Other operating charges640/8 | - | - | €3k | €4k | €1k | ▼ 67.6% |
| Non-recurring operating charges66A | - | - | - | - | €259 | - |
| Gross operating margin9900 | €18k | €27k | €11k | €21k | €-9k | ▼ 142% |
| Operating profit (loss)9901 | €6k | €21k | €5k | €2k | €-26k | ▼ 1,532% |
| Recurring financial income75 | €15 | - | - | - | - | - |
| Financial charges65/66B | - | - | €177 | €208 | €132 | ▼ 36.4% |
| Recurring financial charges65 | €26 | €40 | €177 | €208 | €132 | ▼ 36.4% |
| Profit (loss) for the period before taxes9903 | €6k | €21k | €4k | €2k | €-26k | ▼ 1,723% |
| Income taxes67/77 | - | - | €1k | €610 | €1k | ▲ 135% |
| Profit (loss) for the period9904 | €6k | €21k | €3k | €1k | €-28k | ▼ 2,843% |
| Profit (loss) for the period to be appropriated9905 | €6k | €21k | €3k | €1k | €-28k | ▼ 2,843% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €33k | €57k | €68k | €70k | €36k | ▼ 47.8% |
| Fixed assets21/28 | €961 | €2k | €13k | €10k | €7k | ▼ 32.6% |
| Tangible fixed assets22/27 | €961 | €2k | €13k | €10k | €7k | ▼ 32.6% |
| Furniture and vehicles24 | - | - | €13k | €10k | €7k | ▼ 32.6% |
| Current assets29/58 | €32k | €55k | €55k | €60k | €30k | ▼ 50.3% |
| Stocks and contracts in progress3 | €815 | €303 | €559 | €1k | €4k | ▲ 273% |
| Stocks30/36 | - | - | €559 | €1k | €4k | ▲ 273% |
| Amounts receivable within one year40/41 | €28k | €24k | €15k | - | €5k | - |
| Other amounts receivable41 | - | - | €15k | - | €5k | - |
| Cash at bank and in hand54/58 | €3k | €31k | €40k | €59k | €20k | ▼ 65.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €33k | €57k | €68k | €70k | €36k | ▼ 47.8% |
| Equity10/15 | €25k | €46k | €50k | €51k | €23k | ▼ 54.8% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Capital10 | - | - | €19k | €19k | €19k | = |
| Issued capital100 | - | - | €19k | €19k | €19k | = |
| Profit (loss) carried forward14 | €7k | €28k | €31k | €32k | €4k | ▼ 86.7% |
| Amounts payable17/49 | €7k | €11k | €18k | €19k | €13k | ▼ 29.0% |
| Amounts payable after more than one year17 | - | - | - | €15k | €10k | ▼ 35.0% |
| Financial debts170/4 | - | - | - | €15k | €10k | ▼ 35.0% |
| Amounts payable within one year42/48 | €7k | €11k | €18k | €4k | €4k | ▼ 6.3% |
| Current portion of amounts payable after more than one year42 | - | - | - | - | €4k | - |
| Trade debts44 | €4k | €4k | €17k | €3k | €209 | ▼ 92.4% |
| Suppliers440/4 | - | - | €17k | €3k | €209 | ▼ 92.4% |
| Taxes, remuneration and social security45 | - | - | €1k | €1k | - | - |
| Taxes450/3 | - | - | €1k | €1k | - | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €6k | €21k | €3k | €1k | €-28k | ▼ 2,843% |
| + Depreciation and write-downs630 | €320 | €1k | €4k | €4k | €4k | ▼ 3.2% |
| Operating cash flow (approximation) | €7k | €22k | €7k | €5k | €-24k | ▼ 559% |
| Investment in fixed assets (approximation) | - | €-3k | €-14k | €-1k | €-810 | ▲ 37.7% |
| Change in cash | - | €28k | €9k | €19k | €-38k | ▼ 304% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2024
21-11
Bankruptcy
Opening
Ondernemingsrechtbank Leuven · event 31-10-2024
11-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Weakest financial yearnet €-28k
Net result drops to €-28k, the lowest in the series.
20-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 51 days late
2022
31-12
Financial
Liquidity times 5current ratio 15.08
Current ratio from 3.00 to 15.08; short-term debt falls from €18k to €4k.
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
24-08
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema · 24 days late
2020
31-12
Financial
Highest result since 2018net €21k ▲241%
Operating result €21k, net result €21k, both a record.
18-09
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 49 days late
2019
26-08
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 26 days late
2018
30-09
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 61 days late
2017
29-08
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 29 days late
SignalFinancial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Begijnendijk · 1 establishment unit since 2015
Ground area
1.7 ha
Building footprint
3,288 m²
Volume, LiDAR
18,940 m³
Parcel 24010B0211/00K000, Flanders · tallest building 11.2 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
KAMIGOR
since 20152.240.765.821
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24010B0211/00K000 | Flanders | 1.7 ha | 1 · 3,288 m² | 11.2 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Insolvency mandates
1 mandate| Role | Name | Tenure |
|---|---|---|
| Curator | EDWIN BELLIS ST-MAARTENSTRAAT 61, 3000 LEUVEN- |
31-10-2024 → present |
Similar companies · same sector, comparable size
Serra Food
BE 0760.428.926
Beveren · Eq €22,863
SAHANE
BE 0860.886.282
Dour · Eq €22,849
HKM INVEST
BE 0764.607.151
Oudergem · Eq €22,849
JING-DA
BE 0666.536.983
Eupen · Eq €22,845
SAMA 2010
BE 0677.881.728
Antwerpen · Eq €22,889
Of 21,861 companies in sector 56112 we hold annual accounts for 9,773. 8,183 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company (pre-2019)
Founded24-03-2015
Fiscal year end31-12
Activities, NACEBEL 2025
56112Limited-service restaurants, excluding mobile food services
68110Buying and selling of own real estate
Scores and ratios are computed by Checked and are not a credit decision.