KABUKI
ActiveKABUKI has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.34M and a net result of €170k. Equity is growing by ~22.4% per year across the filed fiscal years. Its solvency ranks better than 78% of 623 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
85
/ 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability80▲+2
Solvency99▲+7
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €110k at 30 days acceptable
Liquidity ample (current ratio 3.16 against 2.41 in 2024; short-term debt: 24.4% and cash: 16.1% of total assets), and 26.3% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 74
Relative position
BE, all sectors
reference
Sector 74
lower
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
73.7%
Return on assets
9.4%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-07-2026, 4 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
4 d early
2024
30 d early
2023
28 d early
2022
21 d late
2021
31 d late
2020
2 d early
2019
145 d late
← before the deadline
after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
17-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€1.34M▲ 12.9%
2024 · €1.19M
2018: €392k
2019: €409k
2020: €327k
2021: €517k
2022: €872k
2023: €1.10M
2024: €1.19M
2018 → 2025
Total assets
€1.82M▲ 2.6%
2024 · €1.77M
2018: €957k
2019: €1.01M
2020: €741k
2021: €961k
2022: €1.50M
2023: €1.81M
2024: €1.77M
2018 → 2025
Net result
€170k▲ 32.9%
2024 · €128k
2018: €37k
2019: €17k
2020: €-82k
2021: €190k
2022: €355k
2023: €244k
2024: €128k
2018 → 2025
Working capital
€961k▲ 24.1%
2024 · €774k
2018: €128k
2019: €159k
2020: €93k
2021: €246k
2022: €556k
2023: €713k
2024: €774k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€517k-€872k▲ 68.6%€1.10M▲ 26.0%€1.19M▲ 8.3%€1.34M▲ 12.9%
Operating result€249k-€537k▲ 116%€375k▼ 30.1%€208k▼ 44.6%€264k▲ 27.2%
Net result€190k-€355k▲ 86.6%€244k▼ 31.1%€128k▼ 47.6%€170k▲ 32.9%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 27% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.82M
Fixed assets
€417k▼ 7.4%
Current assets
€1.40M▲ 6.0%
Equity and liabilities €1.82M
Equity
€1.34M▲ 12.9%
Debt
€478k▼ 18.2%
The debt ratio falls from 33.0% to 26.3%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€377k▲
2024 · €325k
Cash flow
€284k▲
2024 · €245k
Solvency
73.7%▲
2024 · 67.0%
Current ratio
3.16▲
2024 · 2.41
Quick ratio
2.98▲
2024 · 2.26
Debt / equity
0.36▼
2024 · 0.49
ROE
12.7%▲
2024 · 10.8%
ROA
9.4%▲
2024 · 7.2%
Interest coverage
72.78▲
2024 · 33.21
Debt
€478k▼
2024 · €585k
Debt ≤ 1 year
€444k▼
2024 · €550k
Debt > 1 year
€34k▼
2024 · €35k
Income taxes
€91k▲
2024 · €70k
Staff costs
€751k▼
2024 · €761k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet
Code20242025
Assets
Total assets20/58€1.77M€1.82M▲
Fixed assets21/28€450k€417k▼
Tangible fixed assets22/27€294k€261k▼
Land and buildings22€56k€70k▲
Plant, machinery and equipment23€118k€96k▼
Furniture and vehicles24€120k€95k▼
Financial fixed assets28€156k€156k=
Current assets29/58€1.32M€1.40M▲
Stocks and contracts in progress3€83k€83k▲
Stocks30/36€83k€83k▲
Amounts receivable within one year40/41€909k€981k▲
Trade receivables40€589k€771k▲
Other amounts receivable41€319k€210k▼
Cash at bank and in hand54/58€285k€293k▲
Deferred charges and accrued income490/1€48k€48k▼
Equity and liabilities
Total equity and liabilities10/49€1.77M€1.82M▲
Equity10/15€1.19M€1.34M▲
Contributions10/11€19k€19k=
Reserves13€1.17M€1.32M▲
Distributable reserves133€1.17M€1.32M▲
Amounts payable17/49€585k€478k▼
Amounts payable after more than one year17€35k€34k▼
Financial debts170/4€35k€34k▼
Amounts payable within one year42/48€550k€444k▼
Current portion of amounts payable after more than one year42€84k€55k▼
Trade debts44€220k€230k▲
Suppliers440/4€220k€230k▲
Advances received on contracts in progress46€121k-
Taxes, remuneration and social security45€69k€107k▲
Taxes450/3-€36k
Remuneration and social security454/9€69k€70k▲
Other amounts payable47/48€56k€53k▼
Income statement
Code20242025
Remuneration, social security and pensions62€761k€751k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€117k€113k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€11k
Other operating charges640/8€16k€11k▼
Non-recurring operating charges66A€64-
Gross operating margin9900€1.10M€1.15M▲
Operating profit (loss)9901€208k€264k▲
Financial income75/76B€483€3k▲
Recurring financial income75€483€3k▲
Financial charges65/66B€10k€5k▼
Recurring financial charges65€10k€5k▼
Profit (loss) for the period before taxes9903€198k€261k▲
Income taxes67/77€70k€91k▲
Profit (loss) for the period9904€128k€170k▲
Profit (loss) for the period to be appropriated9905€128k€170k▲
Appropriation of the result
Profit (loss) to be appropriated9906€128k€170k▲
Transfer from equity791/2€37k€17k▼
Transfer to equity691/2€128k€170k▲
To other reserves6921€128k€170k▲
Profit to be distributed694/7€37k€17k▼
Return on contributions (dividend)694€37k€17k▼
Social balance
Average headcount (FTE)908711.911.2▼
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
27-07
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
01-07
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
03-07
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial
Equity above €1MEq €1.10M ▲26%
3 profitable years in a row build equity to €1.10M.
21-08
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema · 21 days late
2022
31-12
Financial
Highest result since 2018net €355k ▲86.6%
Operating result €537k, net result €355k, both a record.
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema · 31 days late
2021
31-12
Financial
Back to profitnet €190k
Net result €190k after one loss-making year.
31-12
Financial
Equity above €500kEq €517k ▲58.1%
Equity rises from €327k to €517k.
29-07
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
31-12
Financial
Weakest financial yearnet €-82k ▼583%
Net result drops to €-82k, the lowest in the series; recovery starts the following year.
23-12
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 145 days late
2019
31-08
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 31 days late
2018
28-09
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema · 59 days late
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
no sitting director, no change since 2022
We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.
08-07-2022
Ann Van den Eeden: Resigned as Director
15-06-2018
Erik Van den Eeden: Resigned as Manager
Location & real-estate footprint
Registered office, Wommelgem · 1 establishment unit since 2005
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Ternesselei 1812160 WommelgemGround area
8,394 m²
Building footprint
4,831 m²
Volume, LiDAR
24,044 m³
Parcel 11052A0280/00A003, Flanders · tallest building 14.9 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
KABUKI
since 20052.262.125.419
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11052A0280/00A003 | Flanders | 8,394 m² | 1 · 4,830 m² | 14.9 m · 2 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2024 to 2025 · 2 entries · 1,395 EUR awarded · 1,335 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 1,092 EUR | 1,092 EUR |
| 2024 | 1 | 303 EUR | 243 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Recognitions · licences · registrations
Dual-learning approval
8 live approvals · 7 endedBinnenschrijnwerk en interieur duaal (so)
Decor- en standenbouwer duaal (so)
Interieurbouwer duaal (so)
Logistiek duaal (so)
Machinaal houtbewerker duaal (so)
Magazijnmedewerker (vwo)
Show 2 more
Magazijnmedewerker duaal (so)
Medewerker hout duaal (so)
Similar companies · same sector, comparable size
AAM
BE 0838.275.582
Geel · Eq €1.39M
STND
BE 0866.701.136
Schilde · Eq €1.26M
Franken.be
BE 0450.103.160
Kluisbergen · Eq €1.25M
TAILORMATE
BE 0875.797.459
Mechelen · Eq €1.46M
Atelier du Tri
BE 0647.547.056
Rochefort · Eq €1.21M
Of 1,236 companies in sector 74140 we hold annual accounts for 352. 129 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded18-01-2005
Fiscal year end31-12
Activities, NACEBEL
74109Other professional, scientific and technical activities
74140Other specialised design activities
74872
92313
77229Renting and leasing of other personal and household goods
77299Rental and leasing activities
90022Arts creation and performing arts activities
90393Specialised image, lighting and sound technical services
90392Design and construction of stages and sets
Sources
Crossroads Bank for EnterprisesNational Bank · 21 filingsAddress and cadastre registers
Data from official sources, last processed on 17-09-2026. Scores and ratios are computed by Checked and are not a credit decision.