Checked.be
Active
BE 0721.782.443Private limited company (pre-2019)
K-THERM
Mercatorstraße 11 ·4780 Sankt Vith, Belgium· 7 yrs active
Sector: Plumbing work
(43221)
Conclusion
The computed 12-month bankruptcy probability of K-THERM is 2.0% (moderate). The 2025 annual accounts show equity of €31k and a net result of €4k. Equity is growing by ~12% per year across the filed fiscal years. Its solvency ranks better than 10% of 26547 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
Based on the State Gazette, CBE and 5 annual accounts.
Key figures
| Equity | €31k |
| Net result | €4k |
| Staff (FTE) | 1 |
| Better than sector | 10% |
Financial profile
58
/ 100
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
Health
46
Profitability
60
Solvency
9
Growth
74
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
More than 3 years active
Founded in 2019, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
46
/ 100
Fair
Computed from 6 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€2k
estimate, not credit advice
Score history
20
2021
26
2022
20
2023
59
2024
46
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 0.81 (< 1.0)
-10
Quick ratio
Quick ratio 0.27 (< 0.6)
-5
Leverage
Debt/equity 33.56 (> 3.0)
-10
Profitability
ROE 12% (≥ 10%)
+10
EBITDA margin
EBITDA-marge 18% (≥ 10%)
+8
Interest coverage
Interest coverage 2.3×
+3
Profit trend
Net profit down YoY
-3
Equity growth
Equity growing YoY
+3
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 20-08-2026 with the NBB · fiscal year 2025 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing
Equity: growth of ~12%/year over 5 fiscal years, indicative, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 43, Specialised construction activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 2.9% | 47.4% | |
| Net result | €4k | €10k | |
| Equity | €31k | €60k | |
| Gross operating margin | €169k | €39k | |
| Staff costs | €62k | €40k |
€576k
-19.1%
21-25
€106k
-34.5%
21-25
€4k
-94.1%
21-25
€62k
-49.5%
21-25
€1.07M
-1.7%
21-25
€31k
+4.3%
21-25
€-83k
+56.2%
21-25
1
-23.1%
21-25
€62k
-3.7%
21-25
€1.04M
-1.9%
21-25
€441k
-12.8%
21-25
€597k
+8.2%
21-25
0.81
+29.6%
21-25
0.27
+53.4%
21-25
2.9%
+6.2%
21-25
33.56
-6.0%
21-25
11.9%
-94.3%
21-25
0.3%
-94.0%
21-25
0.6%
-92.7%
21-25
18.4%
-19.0%
21-25
2.31
-41.6%
21-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | unclassified schema | full schema | unclassified schema | unclassified schema |
| Revenue | €576k | €712k | - | - | €479k |
| EBITDA | €106k | €162k | €54k | €56k | €45k |
| Net profit | €4k | €62k | €-47k | €-22k | €-26k |
| Cash flow | €62k | €123k | €22k | €36k | €28k |
| Staff costs | €62k | €64k | €59k | €105k | €100k |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €1.07M | €1.09M | €1.18M | €1.20M | €1.12M |
| Equity | €31k | €30k | €-30k | €20k | €18k |
| Debt | €1.04M | €1.06M | €1.21M | €1.18M | €1.11M |
| of which ≤ 1y | €441k | €506k | €466k | €448k | €419k |
| of which > 1y | €597k | €552k | €749k | €737k | €685k |
| Working capital | €-83k | €-189k | €-91k | €-99k | €-127k |
| Employees (FTE) | 1.0 | 1.3 | 1.1 | 2.0 | 2.0 |
Note: these years are not on the same basis. The filed schemas differ (micro schema, unclassified schema, full schema), so the columns are not directly comparable.
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.81 | 0.63 | 0.81 | 0.78 | 0.70 |
| Quick ratio | 0.27 | 0.18 | 0.36 | 0.35 | 0.31 |
| Working capital ratio | -7.7% | -17.4% | -7.7% | -8.2% | -11.3% |
| Solvency | 2.9% | 2.7% | -2.6% | 1.6% | 1.6% |
| Debt / equity | 33.56 | 35.69 | -40.10 | 60.46 | 62.57 |
| Long-term debt ratio | 19.30 | 18.62 | -24.73 | 37.59 | 38.76 |
| Interest coverage | 2.31 | 3.95 | 1.56 | 2.45 | 2.21 |
| Gross margin | 29.0% | 26.8% | - | - | 28.1% |
| Net margin | 0.6% | 8.8% | - | - | -5.5% |
| ROA | 0.3% | 5.7% | -4.0% | -1.8% | -2.3% |
| ROE | 11.9% | 210.2% | 156.8% | -112.0% | -149.2% |
| EBITDA margin | 18.4% | 22.7% | - | - | 9.4% |
| Days sales outstanding | 58d | 35d | - | - | 77d |
| Days payable outstanding | 105d | 75d | - | - | 232d |
| Inventory turnover | 1.71 | 2.28 | - | - | 2.11 |
| Days inventory (DSI) | 213d | 160d | - | - | 173d |
Balance-sheet composition 2025
Full annual accounts (25 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.07M | €1.09M | €1.18M | €1.20M | €1.12M |
| Fixed assets | 21/28 | €711k | €771k | €809k | €855k | €831k |
| Formation expenses | 20 | €0 | €0 | €0 | €652 | €1k |
| Tangible fixed assets | 22/27 | €698k | €754k | €793k | €838k | €816k |
| Financial fixed assets | 28 | €12k | €16k | €16k | €16k | €14k |
| Current assets | 29/58 | €359k | €317k | €375k | €349k | €292k |
| Stocks & contracts in progress | 3 | €239k | €228k | €208k | €191k | €163k |
| Amounts receivable within one year | 40/41 | €94k | €75k | €158k | €105k | €109k |
| Cash & bank | 54/58 | €17k | €6k | - | €46k | €14k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.07M | €1.09M | €1.18M | €1.20M | €1.12M |
| Equity | 10/15 | €31k | €30k | €-30k | €20k | €18k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Accumulated profits (losses) | 14 | €-12k | €-16k | €-78k | €-31k | €-9k |
| Amounts payable | 17/49 | €1.04M | €1.06M | €1.21M | €1.18M | €1.11M |
| Amounts payable after one year | 17 | €597k | €552k | €749k | €737k | €685k |
| Amounts payable within one year | 42/48 | €441k | €506k | €466k | €448k | €419k |
| Trade debts payable within one year | 44 | €118k | €108k | €208k | €159k | €219k |
| Income statement | ||||||
| Turnover | 70 | €576k | €712k | - | - | €479k |
| Gross operating margin | 9900 | €169k | €227k | €116k | €168k | €146k |
| Operating result | 9901 | €47k | €100k | €-15k | €-2k | €-9k |
| Financial income | 75 | €2k | €3k | €3k | €3k | €3k |
| Financial charges | 65 | €46k | €41k | €35k | €23k | €20k |
| Result before taxes | 9903 | €4k | €62k | €-47k | €-22k | €-26k |
| Net result for the period | 9904 | €4k | €62k | €-47k | €-22k | €-26k |
| Result to be appropriated | 9905 | €4k | €62k | €-47k | €-22k | €-26k |
Legal Structure
| NACE primary | Plumbing work(43221) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 01-03-2019 |
| Status | Active |
| Postal code | 4780 |
Establishment units
K-THERM
since 20192.286.951.281
Updates
Next filing, fiscal year 2026, expected by
2026
20-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 20 days late
2025
12-08
NBB filing
Annual accounts filed
fiscal year 2024 · unclassified schema · 12 days late
2024
31-12
Financial
Back to profitnet €62k
Net result €62k after 3 loss-making years.
23-08
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 23 days late
2023
31-12
Financial
Weakest financial yearnet €-47k
Net result drops to €-47k, the lowest in the series; recovery starts the following year.
30-10
NBB filing
Annual accounts filed
fiscal year 2022 · unclassified schema · 91 days late
2022
22-08
NBB filing
Annual accounts filed
fiscal year 2021 · unclassified schema · 22 days late
2021
26-10
NBB filing
Annual accounts filed
fiscal year 2020 · unclassified schema · 87 days late
2020
30-10
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 91 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Plumbing work43221Installation of electric heating, air conditioning, cooling and ventilation43222
Names & trade names
| Legal nameDE | K-THERM |
Similar companies
TPLT
BE 0717.894.624 · Tournai
PAUL RENS
BE 0823.494.960 · Aartselaar
SEPPE VERLINDEN
BE 0657.942.189 · Nijlen
BOUSAN
BE 0842.470.338 · Diksmuide
A. Jacobs
BE 0757.479.136 · Leuven