Equity
Equity fell by 88% in 6 years.
Equity fell by 88% in 6 years.
Between 2015 and 2019, 49% of the full-time equivalents disappeared.
The 2010 accounts came 5 days late. The other nine of the last ten were filed on time.
Absorbed by Priority Software Belgium in March 2020. The last annual accounts are for financial year 2019. The company was dissolved without liquidation on 13-03-2020.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €880,000. Estimated: probably between €530,000 and €1.5m.
Staff costs divided by the average number of full-time equivalents.
In 2019, 3 people joined and 2 left.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
505,304 | 541,560 | 558,127 | 780,499 | 559,694 | 744,510 | 1.0m | 690,032 | 511,586 | 336,905 | 294,323 | 312,128 | |
21/28 |
17,080 | 41,081 | 63,019 | 87,908 | 22,940 | 35,691 | 46,594 | 19,482 | 27,924 | 25,884 | 8,492 | 13,885 | |
21 |
17,080 | 34,160 | 51,239 | 68,319 | - | - | - | - | - | - | - | - | |
22/27 |
- | 174 | 5,033 | 12,842 | 16,193 | 28,944 | 46,594 | 19,432 | 27,874 | 25,834 | 8,442 | 13,835 | |
23 |
- | 174 | 1,226 | 5,230 | 7,037 | 746 | 4,652 | 8,720 | 5,604 | 3,101 | 4,143 | 5,801 | |
24 |
- | - | - | - | 9,155 | 28,198 | 41,942 | 10,712 | 22,270 | 22,733 | 4,299 | 8,034 | |
28 |
- | 6,747 | 6,747 | 6,747 | 6,747 | 6,747 | - | 50 | 50 | 50 | 50 | 50 | |
29/58 |
488,224 | 500,480 | 495,108 | 692,590 | 536,754 | 708,819 | 955,646 | 670,550 | 483,662 | 311,021 | 285,832 | 298,242 | |
40/41 |
474,559 | 484,094 | 487,118 | 667,208 | 511,613 | 292,358 | 122,696 | 200,057 | 89,432 | 222,384 | 211,099 | 183,822 | |
40 |
254,083 | 430,837 | 405,799 | 664,531 | 333,144 | 175,810 | 117,344 | 103,312 | 88,204 | 96,199 | 99,931 | 69,723 | |
41 |
220,476 | 53,258 | 81,319 | 2,678 | 178,470 | 116,548 | 5,351 | 96,745 | 1,228 | 126,185 | 111,167 | 114,098 | |
50/53 |
- | - | - | - | - | - | 768,768 | 460,107 | 345,757 | 71,058 | 53,383 | 50,756 | |
54/58 |
12,851 | 13,240 | 1,241 | 14,207 | 14,487 | 407,933 | 63,309 | 9,478 | 40,048 | 17,579 | 20,666 | 63,664 | |
490/1 |
814 | 3,146 | 6,750 | 11,175 | 10,655 | 8,528 | 872 | 908 | 8,425 | - | 684 | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
505,304 | 541,560 | 558,127 | 780,499 | 559,694 | 744,510 | 1.0m | 690,032 | 511,586 | 336,905 | 294,323 | 312,128 | |
10/15 |
77,022 | 78,375 | 70,680 | 108,211 | 61,354 | 78,052 | 649,994 | 429,850 | 245,711 | 34,595 | 28,720 | 118,755 | |
10/11 |
55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | |
100 |
55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | 55,776 | |
13 |
5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | |
130 |
5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | 5,578 | |
14 |
15,668 | 17,021 | 9,327 | 46,857 | - | 16,698 | 588,640 | 368,496 | 184,357 | -26,759 | -32,634 | 57,401 | |
17/49 |
428,282 | 463,185 | 487,447 | 672,288 | 498,341 | 666,458 | 352,245 | 260,183 | 265,875 | 302,310 | 265,603 | 193,373 | |
17 |
- | - | 3,074 | 6,819 | 5,938 | 20,910 | 38,280 | 11,215 | 24,680 | 21,312 | 2,352 | 6,921 | |
170/4 |
- | - | 3,074 | 6,819 | 5,938 | 20,910 | 38,280 | 11,215 | 24,680 | 21,312 | 2,352 | 6,921 | |
42/48 |
426,943 | 463,185 | 484,373 | 665,469 | 492,402 | 645,548 | 313,848 | 248,888 | 241,195 | 280,998 | 263,251 | 186,452 | |
42 |
- | 3,074 | 3,744 | 9,625 | 14,972 | 21,713 | 19,417 | 13,465 | 15,471 | 12,707 | 4,569 | 4,395 | |
43 |
- | - | - | - | - | - | - | - | - | - | 36,955 | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | 36,955 | - | |
44 |
363,043 | 279,111 | 67,957 | 462,729 | 270,980 | 173,736 | 81,372 | 120,045 | 81,594 | 184,978 | 159,813 | 92,484 | |
440/4 |
363,043 | 279,111 | 67,957 | 462,729 | 270,980 | 173,736 | 81,372 | 120,045 | 81,594 | 184,978 | 159,813 | 92,484 | |
45 |
63,899 | 43,910 | 148,731 | 116,893 | 181,176 | 143,352 | 213,059 | 115,378 | 143,630 | 58,313 | 61,914 | 89,573 | |
450/3 |
16,861 | 10,908 | 81,754 | 41,155 | 26,131 | - | 78,587 | - | 89,272 | - | - | 50,000 | |
454/9 |
47,038 | 33,002 | 66,977 | 75,738 | 155,045 | 143,352 | 134,473 | 115,378 | 54,357 | 58,313 | 61,914 | 39,573 | |
47/48 |
- | 137,090 | 263,940 | 76,222 | 25,274 | 306,747 | - | - | 500 | 25,000 | - | - | |
492/3 |
1,340 | - | - | - | - | - | 118 | 80 | - | - | - | - | |
| Income statement | |||||||||||||
70 |
- | - | - | 1.5m | 1.6m | 1.6m | - | - | - | - | - | - | |
76A |
- | 7,500 | 6,074 | - | 3,636 | - | - | - | - | - | - | - | |
9900 |
374,400 | 411,496 | 878,812 | 888,461 | 861,165 | 919,378 | 944,753 | 725,575 | 661,605 | 449,961 | 240,737 | 367,564 | |
60/61 |
- | - | - | 971,578 | 760,811 | 764,481 | - | - | - | - | - | - | |
62 |
306,130 | 352,010 | 557,574 | 745,620 | 805,907 | 844,262 | 530,630 | 485,639 | 343,457 | 418,064 | 328,389 | 232,751 | |
630 |
17,254 | 21,939 | 25,411 | 34,485 | 23,168 | 37,387 | 23,607 | 11,997 | 12,688 | 18,227 | 8,291 | 12,290 | |
631/4 |
40,172 | -12,846 | 13,514 | 1,120 | 1,030 | - | -9,715 | - | - | - | - | 360 | |
640/8 |
8,368 | 9,238 | 20,197 | 8,912 | 26,289 | 5,887 | 18,926 | 3,064 | 958 | 14,067 | 1,402 | 580 | |
66A |
- | 24,246 | - | - | - | - | - | - | - | - | - | - | |
9901 |
2,476 | 16,910 | 262,116 | 98,324 | 4,770 | 31,842 | 381,305 | 224,875 | 304,502 | -397 | -97,345 | 121,583 | |
75/76B |
7,795 | 3,068 | 848 | 3,124 | 9,038 | 15,275 | 5,789 | 9,747 | 5,916 | 9,381 | 8,372 | 8,518 | |
75 |
7,795 | 3,068 | 848 | 3,124 | 9,038 | 15,275 | 5,789 | 9,747 | 5,916 | 9,381 | 8,372 | 8,518 | |
65/66B |
5,613 | 1,359 | 883 | 1,700 | 1,998 | 1,901 | 1,548 | 1,926 | 18,803 | 3,109 | 2,105 | 3,014 | |
65 |
5,613 | 1,359 | 883 | 1,700 | 1,998 | 1,901 | 1,548 | 1,926 | 18,803 | 3,109 | 2,105 | 3,014 | |
9903 |
4,658 | 18,619 | 262,081 | 99,748 | 15,446 | 45,216 | 385,546 | 232,696 | 291,616 | 5,875 | -91,078 | 127,087 | |
67/77 |
6,011 | 10,924 | 35,672 | 41,177 | 13,618 | 17,158 | 165,402 | 48,557 | 80,500 | - | -1,043 | 50,494 | |
9904 |
-1,353 | 7,695 | 226,410 | 58,572 | 1,828 | 28,058 | 220,144 | 184,139 | 211,116 | 5,875 | -90,035 | 76,593 | |
9905 |
-1,353 | 7,695 | 226,410 | 58,572 | 1,828 | 28,058 | 220,144 | 184,139 | 211,116 | 5,875 | -90,035 | 76,593 | |
| Appropriation of the result | |||||||||||||
9906 |
15,668 | 17,021 | 273,267 | 58,572 | 18,527 | 616,698 | 588,640 | 368,496 | 184,357 | -26,759 | -32,634 | 62,979 | |
691/2 |
- | - | - | - | - | 600,000 | - | - | - | - | - | 5,578 | |
691 |
- | - | - | - | - | 600,000 | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 5,578 | |
694/7 |
- | - | 263,940 | 11,714 | 18,527 | - | - | - | - | - | - | - | |
694 |
- | - | 83,940 | 11,714 | 18,527 | - | - | - | - | - | - | - | |
695 |
- | - | 180,000 | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
5.3 | 5.8 | 8.6 | 9.8 | 10.3 | 8.9 | 7.5 | 7.5 | 6.3 | 7.5 | 6.3 | 5.5 | |
Hours worked1013 |
8,432 | 10,524 | 14,806 | 16,102 | 16,909 | 18,700 | 12,495 | 12,465 | 10,749 | 13,060 | 10,795 | 9,163 | |
| Document | |||||||||||||
The accounts for 10 older financial years (1998-2007) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 05-06-2020.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | abbreviated format | 05-06-2020 | 2020-15100086 | |
| 31-12-2018 | abbreviated format | 05-06-2019 | 2019-16000524 | |
| 31-12-2017 | abbreviated format | 01-06-2018 | 2018-15400294 | |
| 31-12-2016 | abbreviated format | 09-06-2017 | 2017-16300444 | |
| 31-12-2015 | abbreviated format | 03-06-2016 | 2016-15500295 | |
| 31-12-2014 | abbreviated format | 02-06-2015 | 2015-14400286 | |
| 30-09-2013 | abbreviated format | 07-04-2014 | 2014-08700366 | |
| 30-09-2012 | abbreviated format | 27-03-2013 | 2013-07400026 | |
| 30-09-2011 | abbreviated format | 14-03-2012 | 2012-06100476 | |
| 30-09-2010 | abbreviated format | 05-05-2011 | 2011-10400234 | |
| 30-09-2009 | abbreviated format | 31-03-2010 | 2010-08400400 | |
| 30-09-2008 | abbreviated format | 30-03-2009 | 2009-09700031 | |
| 30-09-2007 | abbreviated format | 07-04-2008 | 2008-08800376 | |
| 30-09-2006 | abbreviated format | 29-03-2007 | 2007-09300150 | |
| 30-09-2005 | abbreviated format | 25-07-2006 | 2006-51100039 | |
| 30-09-2004 | abbreviated format | 29-03-2005 | 2005-08300206 | |
| 30-09-2003 | abbreviated format | 16-04-2004 | 2004-10900155 | |
| 30-09-2002 | abbreviated format | 09-04-2003 | 2003-10100265 | |
| 30-09-2001 | abbreviated format | 16-05-2002 | 2002-12400044 | |
| 30-09-2000 | abbreviated format | 02-04-2002 | 2002-08100172 | |
| 30-09-1999 | abbreviated format | 21-04-2000 | 2000-10100238 | |
| 30-09-1998 | abbreviated format | 30-03-1999 | 1999-05901481 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19,730 | 38,848 | 287,527 | 132,809 | 27,938 | 69,229 | 404,912 | 236,872 | 317,190 | 17,830 | -89,054 | 133,873 | ||
| 15,901 | 29,633 | 251,821 | 93,057 | 24,997 | 65,445 | 243,751 | 196,136 | 223,804 | 24,103 | -81,744 | 88,883 | ||
| -6,747 | 0 | 522 | 99,454 | 10,417 | 26,484 | 50,945 | 9,722 | 28,001 | 35,620 | 2,897 | 10,349 | ||
| -389 | 11,999 | -12,966 | -280 | -393,446 | 344,623 | 53,831 | -30,570 | 22,469 | -3,088 | -42,998 | - | ||
| 61,282 | 37,295 | 10,736 | 27,121 | 44,352 | 63,271 | 641,797 | 421,662 | 242,467 | 30,023 | 22,580 | 111,791 | ||
| - | - | - | 6.5% | 0.3% | 1.9% | - | - | - | - | - | - | ||
| 15.2% | 14.5% | 12.7% | 13.9% | 11.0% | 10.5% | 64.9% | 62.3% | 48.0% | 10.3% | 9.8% | 38.0% | ||
| 1.14 | 1.08 | 1.02 | 1.04 | 1.09 | 1.10 | 3.04 | 2.69 | 2.01 | 1.11 | 1.09 | 1.60 | ||
| 5.56 | 5.91 | 6.90 | 6.21 | 8.12 | 8.54 | 0.54 | 0.61 | 1.08 | 8.74 | 9.25 | 1.63 | ||
| -1.8% | 9.8% | 320.3% | 54.1% | 3.0% | 35.9% | 33.9% | 42.8% | 85.9% | 17.0% | -313.5% | 64.5% | ||
| -0.3% | 1.4% | 40.6% | 7.5% | 0.3% | 3.8% | 22.0% | 26.7% | 41.3% | 1.7% | -30.6% | 24.5% | ||
| - | - | - | 161 days | 77 days | 39 days | - | - | - | - | - | - | ||
| - | - | - | 174 days | 130 days | 83 days | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is 85% lower than in 2018 and the lowest since 2010. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 85.5% to 84.8%. Equity and debt are lower.
Source: parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2016 accounts. Every holding stands with its own latest accounts.
| Name | 2014 | 2015 | 2016 |
|---|---|---|---|
| Priority Software Belgium | 0.13% | ||
| JAMADATA | 0.05% | ||
Source: list of holdings in its own accounts
The network starts from the shareholders of JUST SOFTWARE. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
JUST SOFTWARE has filed 22 sets of annual accounts, the latest for financial year 2019.1 In 2020 the company was absorbed by merger into Priority Software Belgium.2
JUST SOFTWARE is no longer in the KBO register. Priority Software Belgium took it over in a merger by absorption, published in the Belgian Official Gazette on 8 April 2020.
If something looks wrong or is missing, please tell us.