Skip to content

JUST SOFTWARE

Absorbed by Priority Software Belgium KBO/BCE: BE 0459.675.278 subsidiary of Priority Software Belgium NV

Annual accounts 2019

abbreviated format, filed on 05-06-2020, 56 days before the deadline
€374,400
▼ 9.0%
€2,476
▼ 85.4%
€19,730
▼ 49.2%
€15,901
▼ 46.3%
15.2%
▲ 0.8 percentage points
1.14
▲ 0.06

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €880,000. Estimated: probably between €530,000 and €1.5m.

Money flows

no detail for 2019

Balance sheet

balance sheet total €505,304 on 31-12-2019
What the company ownsHow it is paid for

in euro

in euro

Staff

€57,760

Staff costs divided by the average number of full-time equivalents.

+1 person

people who joined people who left

In 2019, 3 people joined and 2 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 505,304541,560558,127780,499559,694744,5101.0m690,032511,586336,905294,323312,128
21/28 17,08041,08163,01987,90822,94035,69146,59419,48227,92425,8848,49213,885
21 17,08034,16051,23968,319--------
22/27 -1745,03312,84216,19328,94446,59419,43227,87425,8348,44213,835
23 -1741,2265,2307,0377464,6528,7205,6043,1014,1435,801
24 ----9,15528,19841,94210,71222,27022,7334,2998,034
28 -6,7476,7476,7476,7476,747-5050505050
29/58 488,224500,480495,108692,590536,754708,819955,646670,550483,662311,021285,832298,242
40/41 474,559484,094487,118667,208511,613292,358122,696200,05789,432222,384211,099183,822
40 254,083430,837405,799664,531333,144175,810117,344103,31288,20496,19999,93169,723
41 220,47653,25881,3192,678178,470116,5485,35196,7451,228126,185111,167114,098
50/53 ------768,768460,107345,75771,05853,38350,756
54/58 12,85113,2401,24114,20714,487407,93363,3099,47840,04817,57920,66663,664
490/1 8143,1466,75011,17510,6558,5288729088,425-684-
Balance sheet: equity and liabilities
10/49 505,304541,560558,127780,499559,694744,5101.0m690,032511,586336,905294,323312,128
10/15 77,02278,37570,680108,21161,35478,052649,994429,850245,71134,59528,720118,755
10/11 55,77655,77655,77655,77655,77655,77655,77655,77655,77655,77655,77655,776
100 55,77655,77655,77655,77655,77655,77655,77655,77655,77655,77655,77655,776
13 5,5785,5785,5785,5785,5785,5785,5785,5785,5785,5785,5785,578
130 5,5785,5785,5785,5785,5785,5785,5785,5785,5785,5785,5785,578
14 15,66817,0219,32746,857-16,698588,640368,496184,357-26,759-32,63457,401
17/49 428,282463,185487,447672,288498,341666,458352,245260,183265,875302,310265,603193,373
17 --3,0746,8195,93820,91038,28011,21524,68021,3122,3526,921
170/4 --3,0746,8195,93820,91038,28011,21524,68021,3122,3526,921
42/48 426,943463,185484,373665,469492,402645,548313,848248,888241,195280,998263,251186,452
42 -3,0743,7449,62514,97221,71319,41713,46515,47112,7074,5694,395
43 ----------36,955-
430/8 ----------36,955-
44 363,043279,11167,957462,729270,980173,73681,372120,04581,594184,978159,81392,484
440/4 363,043279,11167,957462,729270,980173,73681,372120,04581,594184,978159,81392,484
45 63,89943,910148,731116,893181,176143,352213,059115,378143,63058,31361,91489,573
450/3 16,86110,90881,75441,15526,131-78,587-89,272--50,000
454/9 47,03833,00266,97775,738155,045143,352134,473115,37854,35758,31361,91439,573
47/48 -137,090263,94076,22225,274306,747--50025,000--
492/3 1,340-----11880----
Income statement
70 ---1.5m1.6m1.6m------
76A -7,5006,074-3,636-------
9900 374,400411,496878,812888,461861,165919,378944,753725,575661,605449,961240,737367,564
60/61 ---971,578760,811764,481------
62 306,130352,010557,574745,620805,907844,262530,630485,639343,457418,064328,389232,751
630 17,25421,93925,41134,48523,16837,38723,60711,99712,68818,2278,29112,290
631/4 40,172-12,84613,5141,1201,030--9,715----360
640/8 8,3689,23820,1978,91226,2895,88718,9263,06495814,0671,402580
66A -24,246----------
9901 2,47616,910262,11698,3244,77031,842381,305224,875304,502-397-97,345121,583
75/76B 7,7953,0688483,1249,03815,2755,7899,7475,9169,3818,3728,518
75 7,7953,0688483,1249,03815,2755,7899,7475,9169,3818,3728,518
65/66B 5,6131,3598831,7001,9981,9011,5481,92618,8033,1092,1053,014
65 5,6131,3598831,7001,9981,9011,5481,92618,8033,1092,1053,014
9903 4,65818,619262,08199,74815,44645,216385,546232,696291,6165,875-91,078127,087
67/77 6,01110,92435,67241,17713,61817,158165,40248,55780,500--1,04350,494
9904 -1,3537,695226,41058,5721,82828,058220,144184,139211,1165,875-90,03576,593
9905 -1,3537,695226,41058,5721,82828,058220,144184,139211,1165,875-90,03576,593
Appropriation of the result
9906 15,66817,021273,26758,57218,527616,698588,640368,496184,357-26,759-32,63462,979
691/2 -----600,000-----5,578
691 -----600,000------
6920 -----------5,578
694/7 --263,94011,71418,527-------
694 --83,94011,71418,527-------
695 --180,000---------
Social balance sheet
9087 5.35.88.69.810.38.97.57.56.37.56.35.5
Hours worked1013 8,43210,52414,80616,10216,90918,70012,49512,46510,74913,06010,7959,163
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 10 older financial years (1998-2007) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2019 (PDF), filed on 05-06-2020.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2019 abbreviated format 05-06-2020 2020-15100086 PDF
31-12-2018 abbreviated format 05-06-2019 2019-16000524 PDF
31-12-2017 abbreviated format 01-06-2018 2018-15400294 PDF
31-12-2016 abbreviated format 09-06-2017 2017-16300444 PDF
31-12-2015 abbreviated format 03-06-2016 2016-15500295 PDF
31-12-2014 abbreviated format 02-06-2015 2015-14400286 PDF
30-09-2013 abbreviated format 07-04-2014 2014-08700366 PDF
30-09-2012 abbreviated format 27-03-2013 2013-07400026 PDF
30-09-2011 abbreviated format 14-03-2012 2012-06100476 PDF
30-09-2010 abbreviated format 05-05-2011 2011-10400234 PDF
30-09-2009 abbreviated format 31-03-2010 2010-08400400 PDF
30-09-2008 abbreviated format 30-03-2009 2009-09700031 PDF
30-09-2007 abbreviated format 07-04-2008 2008-08800376 PDF
30-09-2006 abbreviated format 29-03-2007 2007-09300150 PDF
30-09-2005 abbreviated format 25-07-2006 2006-51100039 PDF
30-09-2004 abbreviated format 29-03-2005 2005-08300206 PDF
30-09-2003 abbreviated format 16-04-2004 2004-10900155 PDF
30-09-2002 abbreviated format 09-04-2003 2003-10100265 PDF
30-09-2001 abbreviated format 16-05-2002 2002-12400044 PDF
30-09-2000 abbreviated format 02-04-2002 2002-08100172 PDF
30-09-1999 abbreviated format 21-04-2000 2000-10100238 PDF
30-09-1998 abbreviated format 30-03-1999 1999-05901481 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend201920182017201620152014201320122011201020092008
19,73038,848287,527132,80927,93869,229404,912236,872317,19017,830-89,054133,873
15,90129,633251,82193,05724,99765,445243,751196,136223,80424,103-81,74488,883
-6,747052299,45410,41726,48450,9459,72228,00135,6202,89710,349
-38911,999-12,966-280-393,446344,62353,831-30,57022,469-3,088-42,998-
61,28237,29510,73627,12144,35263,271641,797421,662242,46730,02322,580111,791
---6.5%0.3%1.9%------
15.2%14.5%12.7%13.9%11.0%10.5%64.9%62.3%48.0%10.3%9.8%38.0%
1.141.081.021.041.091.103.042.692.011.111.091.60
5.565.916.906.218.128.540.540.611.088.749.251.63
-1.8%9.8%320.3%54.1%3.0%35.9%33.9%42.8%85.9%17.0%-313.5%64.5%
-0.3%1.4%40.6%7.5%0.3%3.8%22.0%26.7%41.3%1.7%-30.6%24.5%
---161 days77 days39 days------
---174 days130 days83 days------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on JUST SOFTWARE

The operating result for 2019 is 85% lower than in 2018 and the lowest since 2010. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 85.5% to 84.8%. Equity and debt are lower.