JUSON
ActiveSummary
JUSON has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €156k and a net result of €22k. Equity is growing by ~48.8% per year across the filed fiscal years. Its solvency ranks better than 41% of 4604 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability76▲+3
Solvency63▼-28
Growth78▲+26
Track record94
Bankruptcy probability, 12 months
0.5%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €10k at 30 days acceptable
Liquidity short (current ratio 0.8 against 0.3 in 2023; short-term debt: 43.5% and cash: 3.5% of total assets), and 61.6% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 02-09-2025, 33 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filingsDeviation from the deadline
2025
not confirmed
2024
33 d late
2023
29 d late
2022
10 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€22k▲ 264%
2023 · €6k
2022: €22k
2023: €6k▼ -71.5% vs 2022lowest in 3 years
2024: €22k▲ +264% vs 2023highest in 3 years
2022 → 2024
Working capital
€-35k▲ 24.7%
2023 · €-46k
2022: €-50klowest in 3 years
2023: €-46k▲ +7.0% vs 2022
2024: €-35k▲ +24.7% vs 2023highest in 3 years
2022 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line202220232024Trend
Equity€26k-€134k▲ 423%€156k▲ 16.7%
2022: €26klowest in 3 years
2023: €134k▲ +423% vs 2022
2024: €156k▲ +16.7% vs 2023highest in 3 years
Operating result€32k-€10k▼ 69.8%€32k▲ 235%
2022: €32k
2023: €10k▼ -69.8% vs 2022lowest in 3 years
2024: €32k▲ +235% vs 2023highest in 3 years
Net result€22k-€6k▼ 71.5%€22k▲ 264%
2022: €22k
2023: €6k▼ -71.5% vs 2022lowest in 3 years
2024: €22k▲ +264% vs 2023highest in 3 years
Result per fiscal year
Operating resultNet result
The operating result recovers in 2024; 2024 is 235% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €407k
Fixed assets
€265k ▲ 44.6%
Current assets
€142k ▲ 626%
Equity and liabilities €407k
Equity
€156k ▲ 16.7%
Debt
€251k ▲ 265%
Debt's share of the balance-sheet total rises from 33.9% to 61.6%. Equity and debt are higher.
Key figures and ratios
EBITDA
€40k▲
2023 · €17k
Cash flow
€31k▲
2023 · €13k
Current ratio
0.80▲
2023 · 0.30
Debt to equity
1.60▲
2023 · 0.51
ROE
14.3%▲
2023 · 4.6%
ROA
5.5%▲
2023 · 3.0%
Interest coverage
18.79▼
2023 · 52.59
Debt ≤ 1 year
€177k▲
2023 · €66k
Debt > 1 year
€72k▲
2023 · €3k
Income taxes
€8k▲
2023 · €3k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 44 lines
Balance sheet
Code20232024
Assets
Total assets20/58€203k€407k▲
Fixed assets21/28€183k€265k▲
Tangible fixed assets22/27€25k€19k▼
Furniture and vehicles24€12k€9k▼
Other tangible fixed assets26€13k€11k▼
Financial fixed assets28€158k€245k▲
Current assets29/58€20k€142k▲
Amounts receivable within one year40/41€9k€128k▲
Trade receivables40€9k€16k▲
Other amounts receivable41€32€111k▲
Cash at bank and in hand54/58€11k€14k▲
Deferred charges and accrued income490/1€130€728▲
Equity and liabilities
Total equity and liabilities10/49€203k€407k▲
Equity10/15€134k€156k▲
Contributions10/11€4k€4k=
Revaluation surpluses12€102k€102k=
Reserves13€22k€22k=
Distributable reserves133€22k€22k=
Profit (loss) carried forward14€6k€29k▲
Amounts payable17/49€69k€251k▲
Amounts payable after more than one year17€3k€72k▲
Financial debts170/4€3k€72k▲
Amounts payable within one year42/48€66k€177k▲
Current portion of amounts payable after more than one year42€2k€14k▲
Trade debts44€772€24k▲
Suppliers440/4€772€24k▲
Taxes, remuneration and social security45€10k€10k▲
Taxes450/3€10k€10k▲
Other amounts payable47/48€54k€130k▲
Accrued charges and deferred income492/3€165€2k▲
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7k€9k▲
Other operating charges640/8€4k€539▼
Gross operating margin9900€21k€41k▲
Operating profit (loss)9901€10k€32k▲
Financial income75/76B€56€1k▲
Recurring financial income75€56€1k▲
Financial charges65/66B€314€2k▲
Recurring financial charges65€314€2k▲
Profit (loss) for the period before taxes9903€9k€31k▲
Income taxes67/77€3k€8k▲
Profit (loss) for the period9904€6k€22k▲
Profit (loss) for the period to be appropriated9905€6k€22k▲
Appropriation of the result
Profit (loss) to be appropriated9906€6k€29k▲
Profit (loss) brought forward from the previous period14P€106€6k▲
The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2k | €7k | €9k | ▲ 23.0% |
| Other operating charges640/8 | €687 | €4k | €539 | ▼ 87.6% |
| Gross operating margin9900 | €34k | €21k | €41k | ▲ 96.6% |
| Operating profit (loss)9901 | €32k | €10k | €32k | ▲ 235% |
| Financial income75/76B | - | €56 | €1k | ▲ 1,778% |
| Recurring financial income75 | - | €56 | €1k | ▲ 1,778% |
| Financial charges65/66B | €99 | €314 | €2k | ▲ 586% |
| Recurring financial charges65 | €99 | €314 | €2k | ▲ 586% |
| Profit (loss) for the period before taxes9903 | €31k | €9k | €31k | ▲ 232% |
| Income taxes67/77 | €10k | €3k | €8k | ▲ 169% |
| Profit (loss) for the period9904 | €22k | €6k | €22k | ▲ 264% |
| Profit (loss) for the period to be appropriated9905 | €22k | €6k | €22k | ▲ 264% |
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €91k | €203k | €407k | ▲ 101% |
| Fixed assets21/28 | €76k | €183k | €265k | ▲ 44.6% |
| Tangible fixed assets22/27 | €20k | €25k | €19k | ▼ 23.2% |
| Furniture and vehicles24 | €9k | €12k | €9k | ▼ 30.1% |
| Other tangible fixed assets26 | €12k | €13k | €11k | ▼ 16.6% |
| Financial fixed assets28 | €56k | €158k | €245k | ▲ 55.5% |
| Current assets29/58 | €16k | €20k | €142k | ▲ 626% |
| Amounts receivable within one year40/41 | €10k | €9k | €128k | ▲ 1,392% |
| Trade receivables40 | €10k | €9k | €16k | ▲ 89.9% |
| Other amounts receivable41 | - | €32 | €111k | ▲ 352,680% |
| Cash at bank and in hand54/58 | €5k | €11k | €14k | ▲ 29.0% |
| Deferred charges and accrued income490/1 | €651 | €130 | €728 | ▲ 458% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €91k | €203k | €407k | ▲ 101% |
| Equity10/15 | €26k | €134k | €156k | ▲ 16.7% |
| Contributions10/11 | €4k | €4k | €4k | = |
| Revaluation surpluses12 | - | €102k | €102k | = |
| Reserves13 | €22k | €22k | €22k | = |
| Distributable reserves133 | €22k | €22k | €22k | = |
| Profit (loss) carried forward14 | €106 | €6k | €29k | ▲ 358% |
| Amounts payable17/49 | €66k | €69k | €251k | ▲ 265% |
| Amounts payable after more than one year17 | - | €3k | €72k | ▲ 2,549% |
| Financial debts170/4 | - | €3k | €72k | ▲ 2,549% |
| Amounts payable within one year42/48 | €65k | €66k | €177k | ▲ 169% |
| Current portion of amounts payable after more than one year42 | - | €2k | €14k | ▲ 666% |
| Trade debts44 | - | €772 | €24k | ▲ 2,970% |
| Suppliers440/4 | - | €772 | €24k | ▲ 2,970% |
| Taxes, remuneration and social security45 | €15k | €10k | €10k | ▲ 0.1% |
| Taxes450/3 | €15k | €10k | €10k | ▲ 0.1% |
| Other amounts payable47/48 | €50k | €54k | €130k | ▲ 143% |
| Accrued charges and deferred income492/3 | €591 | €165 | €2k | ▲ 1,109% |
| Line | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €22k | €6k | €22k | ▲ 264% |
| + Depreciation and write-downs630 | €2k | €7k | €9k | ▲ 23.0% |
| Operating cash flow (approximation) | €24k | €13k | €31k | ▲ 136% |
| Investment in fixed assets (approximation) | - | €-114k | €-90k | ▲ 21.0% |
| Change in cash | - | €6k | €3k | ▼ 48.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
02-09
NBB filing
Annual accounts filed
fiscal year 2024 · full schema · 33 days late
2024
31-12
Financial
Highest result since 2022net €22k ▲264%
Operating result €32k, net result €22k, both a record.
31-12
Financial
Equity above €150kEq €156k ▲16.7%
3 profitable years in a row build equity to €156k.
29-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
31-12
Financial
Weakest financial yearnet €6k ▼71.5%
Net result drops to €6k, the lowest in the series; recovery starts the following year.
31-12
Financial
Equity above €100kEq €134k ▲423%
2 profitable years in a row build equity to €134k.
10-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 10 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sprimont · 1 establishment unit since 2021
Ground area
1,363 m²
Parcel 62091M0078/00D000, Wallonia. Linked by address, not a title deed.
1 establishment unit
JUSON
since 20212.322.680.836
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62091M0078/00D000 | Wallonia | 1,363 m² | - | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Smet Company
BE 0800.235.647
Merelbeke-Melle · Eq €156,425
Triple S (Safety, Supervision & Support)
BE 0805.450.881
Antwerpen · Eq €156,428
LES RELAIS DE L'AMANDIER
BE 0443.583.473
Ukkel · Eq €156,432
Verlimac
BE 0847.791.183
Koekelare · Eq €156,407
ADEXCO
BE 0421.493.011
Etterbeek · Eq €156,402
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 40,773 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded01-10-2021
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
Scores and ratios are computed by Checked and are not a credit decision.