JUDRAMES
JUDRAMES has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €181k and a net result of €120k. Equity remains stable across the filed fiscal years (±0% per year). Its solvency ranks better than 49% of 37978 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €181k |
| Net result | €120k |
| Better than sector | 49% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 56.9% | 58.2% | |
| Net result | €120k | €26k | |
| Equity | €181k | €90k | |
| Gross operating margin | €177k | €52k | |
| Total assets | €318k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €176k | €180k | €156k | €161k |
| Net profit | €120k | €135k | €117k | €112k |
| Cash flow | €133k | €141k | €123k | €115k |
| Staff costs | - | - | - | - |
| Income taxes | €43k | €40k | €34k | €46k |
| Dividends | €120k | €253k | - | €3k |
| Total assets | €318k | €363k | €395k | €275k |
| Equity | €181k | €181k | €298k | €181k |
| Debt | €137k | €182k | €97k | €94k |
| of which ≤ 1y | €137k | €182k | €97k | €94k |
| of which > 1y | - | - | - | - |
| Working capital | €75k | €158k | €270k | €148k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.55 | 1.87 | 3.79 | 2.58 |
| Quick ratio | 1.55 | 1.87 | 3.79 | 2.58 |
| Working capital ratio | 23.6% | 43.5% | 68.4% | 54.0% |
| Solvency | 56.9% | 49.8% | 75.5% | 65.8% |
| Debt / equity | 0.76 | 1.01 | 0.32 | 0.52 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 2974.44 | 1546.52 | 1138.99 | 2416.45 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 37.8% | 37.3% | 29.7% | 40.8% |
| ROE | 66.4% | 74.8% | 39.4% | 62.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €318k | €363k | €395k | €275k |
| Fixed assets | 21/28 | €106k | €23k | €28k | €33k |
| Tangible fixed assets | 22/27 | €106k | €23k | €28k | €33k |
| Current assets | 29/58 | €212k | €340k | €367k | €242k |
| Amounts receivable within one year | 40/41 | €27k | €27k | - | €22k |
| Cash & bank | 54/58 | €184k | €312k | €366k | €219k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €318k | €363k | €395k | €275k |
| Equity | 10/15 | €181k | €181k | €298k | €181k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k |
| Reserves | 13 | €180k | €180k | €297k | €180k |
| Amounts payable | 17/49 | €137k | €182k | €97k | €94k |
| Amounts payable within one year | 42/48 | €137k | €182k | €97k | €94k |
| Trade debts payable within one year | 44 | €1k | €309 | €2k | €8k |
| Income statement | |||||
| Gross operating margin | 9900 | €177k | €181k | €157k | €161k |
| Operating result | 9901 | €163k | €175k | €151k | €159k |
| Financial income | 75 | - | €0 | €4 | - |
| Financial charges | 65 | €59 | €117 | €137 | €67 |
| Result before taxes | 9903 | €162k | €175k | €151k | €159k |
| Income taxes | 67/77 | €43k | €40k | €34k | €46k |
| Net result for the period | 9904 | €120k | €135k | €117k | €112k |
| Result to be appropriated | 9905 | €120k | €135k | €117k | €112k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 03-06-2020 |
| Status | Active |
| Postal code | 2310 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13037H0594/00N003 | Flanders | 430 m² | 1 · 96 m² | 8.4 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | JUDRAMES |