jstack
ActiveSummary
jstack has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €222k and a net result of €69k. Equity remains stable across the filed fiscal years (±2.2% per year). Its solvency ranks better than 51% of 1424 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €1.63M | €1.61M | €1.75M | €1.92M | €1.91M | ▼ 0.7% |
| Non-recurring operating income76A | €554 | €1 | - | €56 | €229 | ▲ 307% |
| Goods, raw materials, services and sundry goods60/61 | €1.16M | €1.03M | €929k | €1.21M | €1.23M | ▲ 1.1% |
| Remuneration, social security and pensions62 | €540k | €616k | €793k | €739k | €598k | ▼ 19.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €14k | €8k | €9k | €10k | €7k | ▼ 30.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €-977 | €242 | €-242 | €350 | ▲ 245% |
| Other operating charges640/8 | €3k | €3k | €4k | €3k | €2k | ▼ 35.1% |
| Non-recurring operating charges66A | - | - | - | - | €244 | - |
| Gross operating margin9900 | €491k | €591k | €844k | €728k | €699k | ▼ 3.9% |
| Operating profit (loss)9901 | €-67k | €-35k | €37k | €-24k | €91k | ▲ 479% |
| Financial income75/76B | €442 | €191 | €286 | €128 | €728 | ▲ 467% |
| Recurring financial income75 | €442 | €191 | €286 | €128 | €728 | ▲ 467% |
| Financial charges65/66B | €7k | €6k | €9k | €14k | €13k | ▼ 9.8% |
| Recurring financial charges65 | €7k | €6k | €9k | €14k | €13k | ▼ 9.8% |
| Profit (loss) for the period before taxes9903 | €-73k | €-40k | €28k | €-38k | €79k | ▲ 307% |
| Income taxes67/77 | €208 | €-46 | €5k | €2k | €10k | ▲ 395% |
| Profit (loss) for the period9904 | €-73k | €-40k | €23k | €-40k | €69k | ▲ 272% |
| Profit (loss) for the period to be appropriated9905 | €-73k | €-40k | €23k | €-40k | €69k | ▲ 272% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €489k | €392k | €440k | €415k | €554k | ▲ 33.6% |
| Fixed assets21/28 | €11k | €15k | €15k | €11k | €7k | ▼ 38.1% |
| Intangible fixed assets21 | €2k | - | - | - | - | - |
| Tangible fixed assets22/27 | €9k | €15k | €15k | €11k | €7k | ▼ 38.1% |
| Plant, machinery and equipment23 | €9k | €15k | €15k | €11k | €7k | ▼ 38.1% |
| Financial fixed assets28 | - | - | €200 | - | - | - |
| Current assets29/58 | €478k | €377k | €425k | €404k | €547k | ▲ 35.6% |
| Amounts receivable after more than one year29 | €524 | - | - | - | - | - |
| Trade receivables290 | €524 | - | - | - | - | - |
| Amounts receivable within one year40/41 | €454k | €348k | €396k | €388k | €532k | ▲ 37.2% |
| Trade receivables40 | €250k | €330k | €346k | €362k | €325k | ▼ 10.2% |
| Other amounts receivable41 | €204k | €18k | €49k | €26k | €208k | ▲ 685% |
| Cash at bank and in hand54/58 | €13k | €20k | €17k | €8k | €9k | ▲ 10.4% |
| Deferred charges and accrued income490/1 | €10k | €10k | €13k | €8k | €6k | ▼ 18.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €489k | €392k | €440k | €415k | €554k | ▲ 33.6% |
| Equity10/15 | €211k | €170k | €193k | €153k | €222k | ▲ 45.2% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €148k | €108k | €131k | €90k | €160k | ▲ 77.6% |
| Non-distributable reserves130/1 | €6k | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | €6k | €6k | €6k | €6k | €6k | = |
| Distributable reserves133 | €142k | €102k | €125k | €84k | €154k | ▲ 83.3% |
| Profit (loss) carried forward14 | €451 | €1 | €264 | €956 | €190 | ▼ 80.1% |
| Provisions and deferred taxes16 | €977 | - | €242 | - | €350 | - |
| Provisions for liabilities and charges160/5 | €977 | - | €242 | - | €350 | - |
| Pensions and similar obligations160 | €977 | - | €242 | - | €350 | - |
| Amounts payable17/49 | €278k | €222k | €247k | €262k | €331k | ▲ 26.7% |
| Amounts payable within one year42/48 | €275k | €222k | €246k | €243k | €268k | ▲ 9.9% |
| Trade debts44 | €187k | €127k | €133k | €170k | €186k | ▲ 9.4% |
| Suppliers440/4 | €187k | €127k | €133k | €170k | €186k | ▲ 9.4% |
| Taxes, remuneration and social security45 | €89k | €95k | €114k | €73k | €82k | ▲ 11.1% |
| Taxes450/3 | €39k | €24k | €19k | €6k | €20k | ▲ 267% |
| Remuneration and social security454/9 | €50k | €71k | €95k | €68k | €61k | ▼ 9.9% |
| Accrued charges and deferred income492/3 | €2k | - | €142 | €18k | €64k | ▲ 252% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-73k | €-40k | €23k | €-40k | €69k | ▲ 272% |
| + Depreciation and write-downs630 | €14k | €8k | €9k | €10k | €7k | ▼ 30.0% |
| Operating cash flow (approximation) | €-59k | €-32k | €32k | €-30k | €76k | ▲ 352% |
| Investment in fixed assets (approximation) | - | €-12k | €-9k | €-6k | €-3k | ▲ 54.2% |
| Change in cash | - | €6k | €-3k | €-9k | €819 | ▲ 109% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11024B0079/00F000 | Flanders | 3,333 m² | 1 · 932 m² | 10.3 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.